|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$85.47M
8.69%
YoY
|
$78.64M
11.91%
YoY
|
$70.27M
-24.94%
YoY
|
$93.62M
-82.84%
YoY
|
545.6M cnies
87.92%
YoY
|
| Cost Of Revenue |
$82.61M
3.02%
YoY
|
$80.19M
29.33%
YoY
|
$62.00M
-29.74%
YoY
|
$88.25M
-82.73%
YoY
|
511.1M cnies
89.78%
YoY
|
| Gross Profit |
$2.864M
-284.3%
YoY
|
-$1.554M
-30.66%
YoY
|
-$2.241M
-141.74%
YoY
|
$5.368M
-84.44%
YoY
|
34.50M cnies
64.08%
YoY
|
| Selling, General & Admin |
$5.914M
31.35%
YoY
|
$4.502M
-16.41%
YoY
|
$5.386M
76.27%
YoY
|
$3.055M
-74.27%
YoY
|
11.87M cnies
56.79%
YoY
|
| Research & Development |
$120.4K
-19.81%
YoY
|
$150.1K
-23.74%
YoY
|
$196.8K
-34.61%
YoY
|
$301.0K
-79.4%
YoY
|
1.461M cnies
6.12%
YoY
|
| Depreciation & Amortization |
$31.27K
-58.26%
YoY
|
$74.92K
-39.78%
YoY
|
$124.4K
-85.34%
YoY
|
$848.7K
23.2%
YoY
|
$688.9K
-21.63%
YoY
|
| Operating Expenses |
$8.226M
44.41%
YoY
|
$5.696M
-36.85%
YoY
|
$9.020M
71.24%
YoY
|
$5.267M
-75.72%
YoY
|
21.69M cnies
47.64%
YoY
|
| Operating Profit |
-$5.362M
-26.04%
YoY
|
-$7.250M
-35.62%
YoY
|
-$11.26M
-11268.34%
YoY
|
$100.8K
-99.21%
YoY
|
12.81M cnies
102.22%
YoY
|
| Interest Expense |
$31.35K
-100.62%
YoY
|
-$5.096M
-3727.18%
YoY
|
$140.5K
3.74%
YoY
|
$135.4K
-90.03%
YoY
|
1.359M cnies
108.65%
YoY
|
| Other Income/Expense, Net |
-$78.88K
-86.99%
YoY
|
-$606.2K
28.98%
YoY
|
-$470.0K
-1689.7%
YoY
|
$29.56K
154.88%
YoY
|
11.60K cnies
-86.74%
YoY
|
| Pretax Income |
-$5.441M
-21.56%
YoY
|
-$6.937M
-40.87%
YoY
|
-$11.73M
-2163.02%
YoY
|
$568.6K
-95.23%
YoY
|
11.93M cnies
154.74%
YoY
|
| Income Tax |
-$63.57K
-14.78%
YoY
|
-$74.60K
-81.18%
YoY
|
-$396.5K
-206.93%
YoY
|
$370.8K
-78.23%
YoY
|
1.703M cnies
4.17%
YoY
|
| Net Earnings |
-$5.065M
-26.55%
YoY
|
-$6.896M
-32.7%
YoY
|
-$10.25M
-5279.38%
YoY
|
$197.8K
-98.06%
YoY
|
10.22M cnies
235.52%
YoY
|
| Basic Earnings Per Share |
-$2.22
825.0%
YoY
|
-$0.24
-51.02%
YoY
|
-$0.49
-1733.33%
YoY
|
$0.03
-95.0%
YoY
|
$0.60
233.33%
YoY
|
| Diluted Earnings Per Share |
-$2.22
825.0%
YoY
|
-$0.24
-93.08%
YoY
|
-$3.47
-1677.27%
YoY
|
$0.22
-63.33%
YoY
|
$0.60
233.33%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.287M shares
-92.14%
YoY
|
29.09M shares
39.0%
YoY
|
20.92M shares
15.79%
YoY
|
18.07M shares
5.07%
YoY
|
17.20M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
2.287M shares
-92.14%
YoY
|
29.09M shares
39.0%
YoY
|
20.92M shares
15.79%
YoY
|
18.07M shares
5.07%
YoY
|
17.20M shares
0.0%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$600.8M
6.28%
YoY
|
$280.6M
3.7%
YoY
|
$565.3M
13.54%
YoY
|
$270.6M
59.66%
YoY
|
$497.9M
-23.64%
YoY
|
$169.5M
-62.68%
YoY
|
$652.0M
19.5%
YoY
|
$454.1M
N/A
|
$545.6M
N/A
|
| Cost Of Revenue |
$580.6M
0.73%
YoY
|
$261.0M
-4.51%
YoY
|
$576.4M
12.21%
YoY
|
$273.3M
60.69%
YoY
|
$513.7M
-16.41%
YoY
|
$170.1M
-59.81%
YoY
|
$614.6M
20.25%
YoY
|
$423.2M
N/A
|
$511.1M
N/A
|
| Gross Profit |
$20.13M
-280.21%
YoY
|
$19.65M
-824.42%
YoY
|
-$11.17M
-29.62%
YoY
|
-$2.712M
345.22%
YoY
|
-$15.87M
-142.45%
YoY
|
-$609.2K
-101.97%
YoY
|
$37.39M
8.36%
YoY
|
$30.89M
N/A
|
$34.50M
N/A
|
| Selling, General & Admin |
$54.38M
30.06%
YoY
|
$16.68M
20.39%
YoY
|
$41.81M
-25.81%
YoY
|
$13.85M
-34.01%
YoY
|
$56.36M
62.96%
YoY
|
$21.00M
19.9%
YoY
|
$34.59M
70.95%
YoY
|
$17.51M
N/A
|
$20.23M
N/A
|
| Research & Development |
$846.1K
-21.58%
YoY
|
$625.7K
24.57%
YoY
|
$1.079M
-22.6%
YoY
|
$502.3K
-71.38%
YoY
|
$1.394M
-33.5%
YoY
|
$1.755M
75.7%
YoY
|
$2.096M
43.49%
YoY
|
$998.9K
N/A
|
$1.461M
N/A
|
| Depreciation & Amortization |
$700.00
-99.95%
YoY
|
$540.9K
-80.73%
YoY
|
$1.553M
N/A
|
$2.808M
N/A
|
N/A
|
N/A
|
$475.1K
-31.04%
YoY
|
$373.6K
9.89%
YoY
|
$688.9K
N/A
|
| Operating Expenses |
$55.23M
28.76%
YoY
|
$17.31M
20.53%
YoY
|
$42.89M
-25.74%
YoY
|
$14.36M
-36.89%
YoY
|
$57.76M
57.44%
YoY
|
$22.75M
22.91%
YoY
|
$36.68M
69.1%
YoY
|
$18.51M
N/A
|
$21.69M
N/A
|
| Operating Profit |
-$35.10M
-35.07%
YoY
|
$2.342M
-113.72%
YoY
|
-$54.06M
-26.57%
YoY
|
-$17.07M
-26.93%
YoY
|
-$73.63M
-10585.19%
YoY
|
-$23.36M
-288.74%
YoY
|
$702.2K
-94.52%
YoY
|
$12.38M
N/A
|
$12.81M
N/A
|
| Interest Expense |
-$109.7K
-97.85%
YoY
|
-$1.141M
-33.57%
YoY
|
-$5.096M
112.63%
YoY
|
-$1.717M
23.36%
YoY
|
-$2.397M
-169.2%
YoY
|
-$1.392M
-167.33%
YoY
|
$3.464M
-498.45%
YoY
|
$2.067M
N/A
|
-$869.3K
N/A
|
| Other Income/Expense, Net |
-$486.6K
-141.71%
YoY
|
$414.2K
456.12%
YoY
|
$1.167M
-225.17%
YoY
|
$74.48K
-130.84%
YoY
|
-$931.9K
352.6%
YoY
|
-$241.5K
-341.71%
YoY
|
-$205.9K
1675.0%
YoY
|
$99.90K
N/A
|
-$11.60K
N/A
|
| Pretax Income |
-$38.29M
-31.69%
YoY
|
$1.722M
-108.62%
YoY
|
-$56.05M
-32.54%
YoY
|
-$19.99M
-23.69%
YoY
|
-$83.08M
-2198.01%
YoY
|
-$26.19M
-280.09%
YoY
|
$3.960M
-66.8%
YoY
|
$14.54M
N/A
|
$11.93M
N/A
|
| Income Tax |
-$446.8K
-16.67%
YoY
|
-$586.9K
-12.71%
YoY
|
-$536.2K
-80.9%
YoY
|
-$672.4K
-1950.28%
YoY
|
-$2.808M
-208.74%
YoY
|
$36.34K
-99.26%
YoY
|
$2.582M
51.61%
YoY
|
$4.928M
N/A
|
$1.703M
N/A
|
| Net Earnings |
-$35.60M
-28.18%
YoY
|
$1.789M
-109.98%
YoY
|
-$49.57M
-31.7%
YoY
|
-$17.93M
-24.49%
YoY
|
-$72.58M
-1966.34%
YoY
|
-$23.75M
-333.94%
YoY
|
$3.889M
-62.26%
YoY
|
$10.15M
N/A
|
$10.31M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$15.57
813.82%
YoY
|
$0.95
-213.11%
YoY
|
-$1.70
-50.74%
YoY
|
-$0.84
-27.52%
YoY
|
-$3.47
-1711.84%
YoY
|
-$1.16
-345.42%
YoY
|
$0.22
-55.11%
YoY
|
$0.47
N/A
|
$0.48
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...