|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Net loss on disposition or impairment (non-cash portion) | |||||
| Net loss on disposition or impairment | |||||
| Net franchise fees recognized upon termination of franchise agreements | |||||
| Deferred income taxes | |||||
| Provision for credit losses | |||||
| Stock-based compensation expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses and other current assets | |||||
| Deferred franchise costs | |||||
| Deposits and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Payroll liabilities | |||||
| Operating leases | |||||
| Deferred revenue | |||||
| Upfront regional developer fees | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of clinics | |||||
| Purchase of property and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Payments of finance lease obligations | |||||
| Purchases of treasury stock under employee stock plans | |||||
| Purchases of common stock under stock repurchase programs | |||||
| Proceeds from exercise of stock options | |||||
| Repayment of Debt under the Credit Agreement | |||||
| Net cash used in financing activities | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow disclosures: | |||||
| Net cash paid for: | |||||
| Interest | |||||
| Income taxes | |||||
| Non-cash investing and financing activity: | |||||
| Unpaid purchases of property and equipment | |||||
| Stock option exercise receivable | |||||
| Non-cash investment in acquisition of franchised clinics | |||||
| Franchise Fees Collected Upon Franchise Agreement | |||||
| Total non-cash investment in acquisition of franchised clinics | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash | |||||
Loading...