|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.907M
-134.08%
YoY
|
-$8.530M
-12.53%
YoY
|
-$9.752M
-928.39%
YoY
|
$1.177M
-82.1%
YoY
|
$6.576M
-50.06%
YoY
|
| Depreciation, Depletion And Amortization |
$1.714M
-63.71%
YoY
|
$4.722M
-44.98%
YoY
|
$8.582M
12.27%
YoY
|
$7.644M
25.54%
YoY
|
$6.089M
122.67%
YoY
|
| Cash From Operating Activities |
$1.839M
-80.47%
YoY
|
$9.415M
-35.85%
YoY
|
$14.68M
32.41%
YoY
|
$11.08M
-27.23%
YoY
|
$15.23M
36.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.504M
26.83%
YoY
|
$1.186M
-76.28%
YoY
|
$4.999M
-15.26%
YoY
|
$5.899M
-15.6%
YoY
|
$6.990M
121.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$5.765M
979.61%
YoY
|
| Other Investing Activities |
$7.778M
1303.77%
YoY
|
$554.1K
-146.61%
YoY
|
-$1.189M
-92.01%
YoY
|
-$14.88M
107.94%
YoY
|
-$7.154M
396.79%
YoY
|
| Cash From Investing Activities |
$6.275M
-1093.51%
YoY
|
-$631.5K
-89.79%
YoY
|
-$6.188M
-70.22%
YoY
|
-$20.78M
46.89%
YoY
|
-$14.14M
207.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.31M
117958.89%
YoY
|
$9.583K
150.01%
YoY
|
$3.833K
-33.96%
YoY
|
$5.804K
-99.18%
YoY
|
$707.7K
2106.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.808M
390.05%
YoY
|
-$2.001M
-1249.41%
YoY
|
$174.1K
-47.01%
YoY
|
$328.6K
-116.46%
YoY
|
-$1.997M
-135.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.839M
-80.47%
YoY
|
$9.415M
-35.85%
YoY
|
$14.68M
32.41%
YoY
|
$11.08M
-27.23%
YoY
|
$15.23M
36.21%
YoY
|
| Cash From Investing Activities |
$6.275M
-1093.51%
YoY
|
-$631.5K
-89.79%
YoY
|
-$6.188M
-70.22%
YoY
|
-$20.78M
46.89%
YoY
|
-$14.14M
207.4%
YoY
|
| Cash From Financing Activities |
-$9.808M
390.05%
YoY
|
-$2.001M
-1249.41%
YoY
|
$174.1K
-47.01%
YoY
|
$328.6K
-116.46%
YoY
|
-$1.997M
-135.68%
YoY
|
| Net Change In Cash |
$8.113M
19.62%
YoY
|
$6.782M
-21.72%
YoY
|
$8.664M
-192.54%
YoY
|
-$9.362M
931.85%
YoY
|
-$907.3K
-107.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.839M
-80.47%
YoY
|
$9.415M
-35.85%
YoY
|
$14.68M
32.41%
YoY
|
$11.08M
-27.23%
YoY
|
$15.23M
36.21%
YoY
|
| Capital Expenditures |
$1.504M
26.83%
YoY
|
$1.186M
-76.28%
YoY
|
$4.999M
-15.26%
YoY
|
$5.899M
-15.6%
YoY
|
$6.990M
121.45%
YoY
|
| Free Cash Flow |
$334.7K
-95.93%
YoY
|
$8.229M
-14.97%
YoY
|
$9.679M
86.65%
YoY
|
$5.186M
-37.09%
YoY
|
$8.243M
2.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.299M
62.1%
YoY
|
$991.1K
-136.5%
YoY
|
$855.0K
-127.01%
YoY
|
$93.36K
-102.6%
YoY
|
$801.4K
-15.37%
YoY
|
-$2.715M
-75.41%
YoY
|
-$3.165M
341.89%
YoY
|
-$3.596M
1789.06%
YoY
|
$947.0K
-58.85%
YoY
|
-$11.04M
-2117.87%
YoY
|
-$716.3K
-245.85%
YoY
|
-$190.4K
-155.22%
YoY
|
$2.301M
-1218.11%
YoY
|
$547.2K
-252.01%
YoY
|
$491.1K
-74.65%
YoY
|
$344.7K
-87.16%
YoY
|
-$205.8K
-108.89%
YoY
|
-$360.0K
-103.39%
YoY
|
$1.937M
20.77%
YoY
|
| Depreciation, Depletion And Amortization |
$404.4K
4.15%
YoY
|
$442.9K
-20.23%
YoY
|
$400.0K
-67.72%
YoY
|
$400.0K
-73.75%
YoY
|
$388.3K
-72.34%
YoY
|
$555.2K
-67.12%
YoY
|
$1.239M
-47.25%
YoY
|
$1.524M
-30.79%
YoY
|
$1.404M
-40.07%
YoY
|
$1.689M
-26.66%
YoY
|
$2.349M
16.77%
YoY
|
$2.202M
29.48%
YoY
|
$2.343M
43.79%
YoY
|
$2.303M
26.95%
YoY
|
$2.012M
21.03%
YoY
|
$1.700M
17.84%
YoY
|
$1.629M
39.26%
YoY
|
$1.814M
170.72%
YoY
|
$1.662M
132.71%
YoY
|
| Cash From Operating Activities |
-$1.476M
-60.11%
YoY
|
$2.898M
-29.84%
YoY
|
$1.773M
-48.58%
YoY
|
$868.6K
-189.23%
YoY
|
-$3.701M
-231.68%
YoY
|
$4.130M
22.09%
YoY
|
$3.448M
-9.26%
YoY
|
-$973.5K
-166.29%
YoY
|
$2.810M
-53.35%
YoY
|
$3.383M
-37.38%
YoY
|
$3.800M
-9.89%
YoY
|
$1.469M
44.36%
YoY
|
$6.025M
1245.14%
YoY
|
$5.402M
94.24%
YoY
|
$4.217M
22.7%
YoY
|
$1.017M
-84.92%
YoY
|
$447.9K
-80.28%
YoY
|
$2.781M
-34.87%
YoY
|
$3.437M
-11.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$234.6K
-29.23%
YoY
|
$349.4K
22.9%
YoY
|
$317.8K
30.28%
YoY
|
$505.0K
92.45%
YoY
|
$331.5K
-16.08%
YoY
|
$284.3K
-75.62%
YoY
|
$243.9K
-77.82%
YoY
|
$262.4K
-82.85%
YoY
|
$395.0K
-67.09%
YoY
|
$1.166M
-26.04%
YoY
|
$1.100M
-195.02%
YoY
|
$1.530M
-181.58%
YoY
|
$1.200M
-6.96%
YoY
|
$1.576M
-198.12%
YoY
|
-$1.158M
-46.0%
YoY
|
-$1.875M
-18.08%
YoY
|
$1.290M
35.55%
YoY
|
-$1.607M
95.94%
YoY
|
-$2.144M
512.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.738M
4347.24%
YoY
|
$40.00K
-20.16%
YoY
|
$180.0K
-229.71%
YoY
|
$150.0K
N/A
|
$174.0K
-116.57%
YoY
|
$50.10K
N/A
|
-$138.8K
-96.74%
YoY
|
$0.00
-100.0%
YoY
|
-$1.050M
-86.88%
YoY
|
$0.00
-100.0%
YoY
|
-$4.260M
234.86%
YoY
|
-$2.366M
873.65%
YoY
|
-$8.000M
88.29%
YoY
|
-$250.0K
-82.01%
YoY
|
-$1.272M
-18.45%
YoY
|
-$243.0K
-707.58%
YoY
|
| Cash From Investing Activities |
-$234.6K
-19.49%
YoY
|
-$349.4K
235.0%
YoY
|
-$317.8K
238.3%
YoY
|
$7.233M
-8282.35%
YoY
|
-$291.4K
-15.52%
YoY
|
-$104.3K
-92.01%
YoY
|
-$93.94K
-91.46%
YoY
|
-$88.40K
-96.57%
YoY
|
-$344.9K
-71.26%
YoY
|
-$1.305M
-77.64%
YoY
|
-$1.100M
-68.79%
YoY
|
-$2.580M
-73.88%
YoY
|
-$1.200M
-22.06%
YoY
|
-$5.836M
102.73%
YoY
|
-$3.524M
47.64%
YoY
|
-$9.875M
51.05%
YoY
|
-$1.540M
-34.2%
YoY
|
-$2.879M
21.47%
YoY
|
-$2.387M
645.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.145M
13466.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.440K
28.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.562K
148.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.637K
1.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.598K
-99.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.164M
-230.36%
YoY
|
-$8.959M
35881.53%
YoY
|
-$1.741M
27109.38%
YoY
|
$0.00
-100.0%
YoY
|
$893.2K
-144.37%
YoY
|
-$24.90K
300.97%
YoY
|
-$6.400K
-36.0%
YoY
|
$42.73K
-26.14%
YoY
|
-$2.013M
-1650.61%
YoY
|
-$6.210K
-138.12%
YoY
|
-$10.00K
-104.18%
YoY
|
$57.85K
22.02%
YoY
|
$129.8K
406.31%
YoY
|
$16.29K
-7.71%
YoY
|
$239.3K
121.96%
YoY
|
$47.41K
-92.33%
YoY
|
$25.64K
-100.93%
YoY
|
$17.65K
-96.32%
YoY
|
$107.8K
34.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.476M
-60.11%
YoY
|
$2.898M
-29.84%
YoY
|
$1.773M
-48.58%
YoY
|
$868.6K
-189.23%
YoY
|
-$3.701M
-231.68%
YoY
|
$4.130M
22.09%
YoY
|
$3.448M
-9.26%
YoY
|
-$973.5K
-166.29%
YoY
|
$2.810M
-53.35%
YoY
|
$3.383M
-37.38%
YoY
|
$3.800M
-9.89%
YoY
|
$1.469M
44.36%
YoY
|
$6.025M
1245.14%
YoY
|
$5.402M
94.24%
YoY
|
$4.217M
22.7%
YoY
|
$1.017M
-84.92%
YoY
|
$447.9K
-80.28%
YoY
|
$2.781M
-34.87%
YoY
|
$3.437M
-11.19%
YoY
|
| Cash From Investing Activities |
-$234.6K
-19.49%
YoY
|
-$349.4K
235.0%
YoY
|
-$317.8K
238.3%
YoY
|
$7.233M
-8282.35%
YoY
|
-$291.4K
-15.52%
YoY
|
-$104.3K
-92.01%
YoY
|
-$93.94K
-91.46%
YoY
|
-$88.40K
-96.57%
YoY
|
-$344.9K
-71.26%
YoY
|
-$1.305M
-77.64%
YoY
|
-$1.100M
-68.79%
YoY
|
-$2.580M
-73.88%
YoY
|
-$1.200M
-22.06%
YoY
|
-$5.836M
102.73%
YoY
|
-$3.524M
47.64%
YoY
|
-$9.875M
51.05%
YoY
|
-$1.540M
-34.2%
YoY
|
-$2.879M
21.47%
YoY
|
-$2.387M
645.92%
YoY
|
| Cash From Financing Activities |
-$1.164M
-230.36%
YoY
|
-$8.959M
35881.53%
YoY
|
-$1.741M
27109.38%
YoY
|
$0.00
-100.0%
YoY
|
$893.2K
-144.37%
YoY
|
-$24.90K
300.97%
YoY
|
-$6.400K
-36.0%
YoY
|
$42.73K
-26.14%
YoY
|
-$2.013M
-1650.61%
YoY
|
-$6.210K
-138.12%
YoY
|
-$10.00K
-104.18%
YoY
|
$57.85K
22.02%
YoY
|
$129.8K
406.31%
YoY
|
$16.29K
-7.71%
YoY
|
$239.3K
121.96%
YoY
|
$47.41K
-92.33%
YoY
|
$25.64K
-100.93%
YoY
|
$17.65K
-96.32%
YoY
|
$107.8K
34.75%
YoY
|
| Net Change In Cash |
-$2.875M
-7.22%
YoY
|
-$6.411M
-260.25%
YoY
|
-$286.2K
-108.55%
YoY
|
$8.102M
-894.97%
YoY
|
-$3.099M
-784.76%
YoY
|
$4.001M
93.1%
YoY
|
$3.348M
24.45%
YoY
|
-$1.019M
-3.24%
YoY
|
$452.6K
-90.87%
YoY
|
$2.072M
-595.99%
YoY
|
$2.690M
188.45%
YoY
|
-$1.053M
-88.05%
YoY
|
$4.954M
-564.56%
YoY
|
-$417.7K
422.57%
YoY
|
$932.6K
-19.46%
YoY
|
-$8.810M
-1168.28%
YoY
|
-$1.066M
-62.08%
YoY
|
-$79.94K
-103.36%
YoY
|
$1.158M
-68.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.476M
-60.11%
YoY
|
$2.898M
-29.84%
YoY
|
$1.773M
-48.58%
YoY
|
$868.6K
-189.23%
YoY
|
-$3.701M
-231.68%
YoY
|
$4.130M
22.09%
YoY
|
$3.448M
-9.26%
YoY
|
-$973.5K
-166.29%
YoY
|
$2.810M
-53.35%
YoY
|
$3.383M
-37.38%
YoY
|
$3.800M
-9.89%
YoY
|
$1.469M
44.36%
YoY
|
$6.025M
1245.14%
YoY
|
$5.402M
94.24%
YoY
|
$4.217M
22.7%
YoY
|
$1.017M
-84.92%
YoY
|
$447.9K
-80.28%
YoY
|
$2.781M
-34.87%
YoY
|
$3.437M
-11.19%
YoY
|
| Capital Expenditures |
$234.6K
-29.23%
YoY
|
$349.4K
22.9%
YoY
|
$317.8K
30.28%
YoY
|
$505.0K
92.45%
YoY
|
$331.5K
-16.08%
YoY
|
$284.3K
-75.62%
YoY
|
$243.9K
-77.82%
YoY
|
$262.4K
-82.85%
YoY
|
$395.0K
-67.09%
YoY
|
$1.166M
-26.04%
YoY
|
$1.100M
-195.02%
YoY
|
$1.530M
-181.58%
YoY
|
$1.200M
-6.96%
YoY
|
$1.576M
-198.12%
YoY
|
-$1.158M
-46.0%
YoY
|
-$1.875M
-18.08%
YoY
|
$1.290M
35.55%
YoY
|
-$1.607M
95.94%
YoY
|
-$2.144M
512.54%
YoY
|
| Free Cash Flow |
-$1.711M
-57.57%
YoY
|
$2.548M
-33.74%
YoY
|
$1.455M
-54.58%
YoY
|
$363.6K
-129.42%
YoY
|
-$4.032M
-266.94%
YoY
|
$3.846M
73.48%
YoY
|
$3.204M
18.67%
YoY
|
-$1.236M
1922.35%
YoY
|
$2.415M
-49.94%
YoY
|
$2.217M
-42.05%
YoY
|
$2.700M
-49.77%
YoY
|
-$61.11K
-102.11%
YoY
|
$4.824M
-672.92%
YoY
|
$3.826M
-12.81%
YoY
|
$5.375M
-3.69%
YoY
|
$2.892M
-67.98%
YoY
|
-$842.1K
-163.8%
YoY
|
$4.388M
-13.79%
YoY
|
$5.581M
32.25%
YoY
|
Loading...