|
FY2025
12 months to Oct 31, 2025
|
FY2024
12 months to Oct 31, 2024
|
FY2023
12 months to Oct 31, 2023
|
FY2022
12 months to Oct 31, 2022
|
FY2021
12 months to Oct 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net (loss)/income | |||||
| Net loss | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Amortization of operating lease ROU assets | |||||
| Net loss from discontinued operations | |||||
| Net loss from continuing operations | |||||
| Adjustments for: | |||||
| Stock-based compensation | |||||
| Allowance for expected credit loss | |||||
| (Gain) Loss from disposal of assets | |||||
| Loss (gain) from disposal of investments | |||||
| Provision for credit losses | |||||
| Written-offs of advances to suppliers | |||||
| Adjustments, total | |||||
| Impairment and expected credit loss | |||||
| Depreciation & Amortization | |||||
| Unrealized loss on contract asset for cryptocurrency to be received | |||||
| Imputed interest expense | |||||
| Adjustments, total | |||||
| Changes in operating assets and liabilities: | |||||
| Increase Accounts Receivable-Trade | |||||
| (Increase) Decrease Accounts Receivable-Related Party | |||||
| Decrease (Increase) Other Receivable | |||||
| (Increase) Decrease Advances to Suppliers | |||||
| (Increase) Decrease Inventory | |||||
| (Increase) Decrease Other Non-current Assets | |||||
| Increase Advances to Suppliers | |||||
| Increase Prepaid expenses | |||||
| Increase Accounts Payable-Trade | |||||
| Increase (Decrease) Accounts Payable-Related Party | |||||
| (Decrease) Increase Contract liability | |||||
| Increase (Decrease) Contract liability-Related Party | |||||
| Increase (Decrease) Wages Payable | |||||
| (Decrease) Increase Accruals and other payables | |||||
| (Decrease) Increase Taxes Payable | |||||
| Increase (Decrease) Other Payables | |||||
| Increase (Decrease) Deferred Income | |||||
| Increase Other Receivable-Related Party | |||||
| Increase Operating lease liabilities | |||||
| Decrease (Increase) Loans Receivable | |||||
| Loans to related parties | |||||
| Net cash operating activities of continued operations | |||||
| Net cash operating activities of discontinued operations | |||||
| Cash Used in Operating Activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of fixed assets | |||||
| (Acquisition) of investments | |||||
| Disposal of investments | |||||
| Disposal of fixed assets | |||||
| Net cash from investing activities of continued operations | |||||
| Net cash (used)/sourced in investing activities of discontinued operations | |||||
| Cash (used)/sourced in Investing Activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from share issuance, net of issuance costs | |||||
| Proceeds from (Repayment to) related party payable | |||||
| Payments for the costs associated with the issuance of shares for digital assets | |||||
| (Repayment to) Proceeds from related party payable | |||||
| Net cash from financing activities of continued operations | |||||
| Net cash from financing activities of discontinued operations | |||||
| Cash Sourced in Financing Activities | |||||
| Net Increase/(Decrease) in Cash, Cash Equivalents, Restricted Cash | |||||
| Effect of exchange rates on cash | |||||
| Cash, cash equivalents at beginning of the period | |||||
| Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Discontinued Operation | |||||
| Cash, cash equivalents at beginning of the year | |||||
| Less: cash and cash equivalents of discontinued operations | |||||
| Cash and cash equivalent at end of the year | |||||
| Reconciliation of Cash, Cash Equivalents & Restricted Cash to Statements of Cash Flows | |||||
| Cash & cash equivalents | |||||
| Total cash, cash equivalents, and restricted cash | |||||
Loading...
