|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$102.0M
N/A
|
$111.6M
-3.85%
YoY
|
$116.1M
38.11%
YoY
|
$84.04M
52.26%
YoY
|
$55.20M
-0.01%
YoY
|
| Depreciation, Depletion And Amortization |
$51.22M
N/A
|
$49.59M
48.92%
YoY
|
$33.30M
-2.93%
YoY
|
$34.30M
9.47%
YoY
|
$31.33M
0.01%
YoY
|
| Cash From Operating Activities |
$171.3M
N/A
|
$155.3M
-6.21%
YoY
|
$165.5M
1.92%
YoY
|
$162.4M
74.86%
YoY
|
$92.88M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$17.05M
N/A
|
$21.01M
-34.05%
YoY
|
$31.85M
149.39%
YoY
|
$12.77M
68.15%
YoY
|
$7.595M
-0.07%
YoY
|
| Acquisitions |
$190.0M
N/A
|
$300.3M
33086.19%
YoY
|
$905.0K
-99.37%
YoY
|
$144.0M
1929.33%
YoY
|
$7.095M
N/A
|
| Other Investing Activities |
-$1.363M
N/A
|
-$914.0K
178.66%
YoY
|
-$328.0K
-38.92%
YoY
|
-$537.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$205.4M
N/A
|
-$319.1M
936.5%
YoY
|
-$30.79M
-80.07%
YoY
|
-$154.5M
962.05%
YoY
|
-$14.55M
-0.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.573M
N/A
|
$1.605M
N/A
|
$0.00
-100.0%
YoY
|
$1.892M
-41.0%
YoY
|
$3.207M
-0.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$54.01M
N/A
|
$159.9M
-243.92%
YoY
|
-$111.1M
-587.16%
YoY
|
$22.81M
-126.97%
YoY
|
-$84.56M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$171.3M
N/A
|
$155.3M
-6.21%
YoY
|
$165.5M
1.92%
YoY
|
$162.4M
74.86%
YoY
|
$92.88M
0.0%
YoY
|
| Cash From Investing Activities |
-$205.4M
N/A
|
-$319.1M
936.5%
YoY
|
-$30.79M
-80.07%
YoY
|
-$154.5M
962.05%
YoY
|
-$14.55M
-0.03%
YoY
|
| Cash From Financing Activities |
$54.01M
N/A
|
$159.9M
-243.92%
YoY
|
-$111.1M
-587.16%
YoY
|
$22.81M
-126.97%
YoY
|
-$84.56M
0.0%
YoY
|
| Net Change In Cash |
-$34.09M
N/A
|
-$10.51M
-139.31%
YoY
|
$26.73M
-2.88%
YoY
|
$27.52M
-1785.3%
YoY
|
-$1.633M
-73.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.3M
N/A
|
$155.3M
-6.21%
YoY
|
$165.5M
1.92%
YoY
|
$162.4M
74.86%
YoY
|
$92.88M
0.0%
YoY
|
| Capital Expenditures |
$17.05M
N/A
|
$21.01M
-34.05%
YoY
|
$31.85M
149.39%
YoY
|
$12.77M
68.15%
YoY
|
$7.595M
-0.07%
YoY
|
| Free Cash Flow |
$154.3M
N/A
|
$134.3M
0.42%
YoY
|
$133.7M
-10.66%
YoY
|
$149.6M
75.46%
YoY
|
$85.29M
0.01%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.51M
-2.48%
YoY
|
$24.03M
-0.16%
YoY
|
$27.72M
-12.23%
YoY
|
$26.16M
-16.4%
YoY
|
$24.06M
-2.54%
YoY
|
$24.03M
-12.28%
YoY
|
$31.59M
6.23%
YoY
|
$31.29M
11.46%
YoY
|
$24.69M
N/A
|
$27.40M
-0.33%
YoY
|
$29.73M
13.62%
YoY
|
$28.08M
-31.84%
YoY
|
$27.49M
34.34%
YoY
|
$26.17M
14.46%
YoY
|
$41.19M
148.73%
YoY
|
$24.16M
49.12%
YoY
|
$20.46M
N/A
|
$22.86M
53.96%
YoY
|
| Depreciation, Depletion And Amortization |
$14.65M
164.67%
YoY
|
$14.74M
22.7%
YoY
|
$5.711M
-55.3%
YoY
|
$5.534M
-53.85%
YoY
|
$12.01M
2.33%
YoY
|
$13.08M
55.79%
YoY
|
$12.78M
55.09%
YoY
|
$11.99M
41.97%
YoY
|
$11.74M
N/A
|
$8.397M
-0.7%
YoY
|
$8.237M
-2.93%
YoY
|
$8.446M
-10.58%
YoY
|
$8.456M
-8.04%
YoY
|
$8.486M
10.04%
YoY
|
$9.445M
22.89%
YoY
|
$9.705M
20.26%
YoY
|
$9.195M
N/A
|
$7.712M
-4.67%
YoY
|
| Cash From Operating Activities |
$21.92M
-45.86%
YoY
|
$60.76M
166.08%
YoY
|
$47.25M
-9.96%
YoY
|
$40.48M
44.24%
YoY
|
$22.84M
0.02%
YoY
|
$51.89M
-12.41%
YoY
|
$52.48M
133.46%
YoY
|
$28.07M
-23.87%
YoY
|
$22.83M
N/A
|
$59.24M
-466.21%
YoY
|
$22.48M
19.58%
YoY
|
$36.87M
55.11%
YoY
|
-$16.18M
-142.65%
YoY
|
$18.80M
-57.65%
YoY
|
$23.77M
24.49%
YoY
|
$61.01M
51.46%
YoY
|
$37.93M
N/A
|
$44.39M
81.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.258M
-17.89%
YoY
|
$6.050M
57.72%
YoY
|
$3.194M
-23.68%
YoY
|
$3.968M
-20.23%
YoY
|
$3.836M
-38.83%
YoY
|
$5.575M
-42.82%
YoY
|
$4.185M
-52.32%
YoY
|
$4.974M
11.3%
YoY
|
$6.271M
N/A
|
$9.750M
-252.92%
YoY
|
$8.777M
26.34%
YoY
|
$4.469M
55.82%
YoY
|
-$6.376M
-289.2%
YoY
|
$6.947M
237.4%
YoY
|
$2.868M
26.96%
YoY
|
-$5.083M
133.17%
YoY
|
$3.370M
N/A
|
$2.059M
13.01%
YoY
|
| Acquisitions |
$1.157M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$232.3M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$62.00K
-50.4%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$668.0K
-177.31%
YoY
|
-$173.1M
N/A
|
-$16.09M
58.27%
YoY
|
$864.0K
-101.46%
YoY
|
$0.00
N/A
|
$2.309M
-345.64%
YoY
|
-$10.17M
-3073.1%
YoY
|
-$59.28M
-197703.33%
YoY
|
$0.00
N/A
|
-$940.0K
-370.89%
YoY
|
$342.0K
-0.58%
YoY
|
$30.00K
-168.18%
YoY
|
$347.0K
-100.25%
YoY
|
$344.0K
-36.18%
YoY
|
-$44.00K
N/A
|
-$805.0K
-994.44%
YoY
|
-$141.3M
N/A
|
$539.0K
2595.0%
YoY
|
| Cash From Investing Activities |
-$3.926M
26.48%
YoY
|
-$179.2M
4571.3%
YoY
|
-$19.29M
34.38%
YoY
|
-$3.104M
-95.17%
YoY
|
-$3.836M
-98.38%
YoY
|
-$3.266M
-69.45%
YoY
|
-$14.35M
70.16%
YoY
|
-$64.25M
1338.44%
YoY
|
-$237.3M
N/A
|
-$10.69M
28.84%
YoY
|
-$8.435M
27.74%
YoY
|
-$4.467M
246.01%
YoY
|
-$8.297M
-94.27%
YoY
|
-$6.603M
334.69%
YoY
|
-$1.291M
-45.11%
YoY
|
-$5.888M
181.72%
YoY
|
-$144.7M
N/A
|
-$1.519M
-16.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.101M
30.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.605M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.05M
-47.77%
YoY
|
$113.3M
-590.86%
YoY
|
$2.174M
-108.34%
YoY
|
-$38.39M
-228.26%
YoY
|
-$23.09M
-111.97%
YoY
|
-$36.86M
45.06%
YoY
|
-$26.06M
-9.48%
YoY
|
$29.93M
-207.84%
YoY
|
$192.9M
N/A
|
-$25.41M
51.94%
YoY
|
-$28.79M
56.62%
YoY
|
-$27.76M
2.79%
YoY
|
-$16.72M
-149.17%
YoY
|
-$18.38M
-138.08%
YoY
|
-$27.00M
73.3%
YoY
|
-$43.91M
38.55%
YoY
|
$34.02M
N/A
|
$48.28M
-263.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.92M
-45.86%
YoY
|
$60.76M
166.08%
YoY
|
$47.25M
-9.96%
YoY
|
$40.48M
44.24%
YoY
|
$22.84M
0.02%
YoY
|
$51.89M
-12.41%
YoY
|
$52.48M
133.46%
YoY
|
$28.07M
-23.87%
YoY
|
$22.83M
N/A
|
$59.24M
-466.21%
YoY
|
$22.48M
19.58%
YoY
|
$36.87M
55.11%
YoY
|
-$16.18M
-142.65%
YoY
|
$18.80M
-57.65%
YoY
|
$23.77M
24.49%
YoY
|
$61.01M
51.46%
YoY
|
$37.93M
N/A
|
$44.39M
81.99%
YoY
|
| Cash From Investing Activities |
-$3.926M
26.48%
YoY
|
-$179.2M
4571.3%
YoY
|
-$19.29M
34.38%
YoY
|
-$3.104M
-95.17%
YoY
|
-$3.836M
-98.38%
YoY
|
-$3.266M
-69.45%
YoY
|
-$14.35M
70.16%
YoY
|
-$64.25M
1338.44%
YoY
|
-$237.3M
N/A
|
-$10.69M
28.84%
YoY
|
-$8.435M
27.74%
YoY
|
-$4.467M
246.01%
YoY
|
-$8.297M
-94.27%
YoY
|
-$6.603M
334.69%
YoY
|
-$1.291M
-45.11%
YoY
|
-$5.888M
181.72%
YoY
|
-$144.7M
N/A
|
-$1.519M
-16.08%
YoY
|
| Cash From Financing Activities |
-$20.05M
-47.77%
YoY
|
$113.3M
-590.86%
YoY
|
$2.174M
-108.34%
YoY
|
-$38.39M
-228.26%
YoY
|
-$23.09M
-111.97%
YoY
|
-$36.86M
45.06%
YoY
|
-$26.06M
-9.48%
YoY
|
$29.93M
-207.84%
YoY
|
$192.9M
N/A
|
-$25.41M
51.94%
YoY
|
-$28.79M
56.62%
YoY
|
-$27.76M
2.79%
YoY
|
-$16.72M
-149.17%
YoY
|
-$18.38M
-138.08%
YoY
|
-$27.00M
73.3%
YoY
|
-$43.91M
38.55%
YoY
|
$34.02M
N/A
|
$48.28M
-263.88%
YoY
|
| Net Change In Cash |
-$2.864M
182.72%
YoY
|
-$5.118M
139.05%
YoY
|
$30.14M
149.87%
YoY
|
-$1.013M
-83.81%
YoY
|
-$2.141M
-91.02%
YoY
|
$11.76M
-49.17%
YoY
|
$12.06M
-181.77%
YoY
|
-$6.257M
-208.22%
YoY
|
-$23.84M
N/A
|
$23.14M
-194.56%
YoY
|
-$14.75M
138.27%
YoY
|
$5.782M
-211.41%
YoY
|
-$24.47M
-66.37%
YoY
|
-$6.191M
-106.79%
YoY
|
-$5.190M
-7732.35%
YoY
|
$11.22M
72.55%
YoY
|
-$72.77M
N/A
|
$91.15M
-1424.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.92M
-45.86%
YoY
|
$60.76M
166.08%
YoY
|
$47.25M
-9.96%
YoY
|
$40.48M
44.24%
YoY
|
$22.84M
0.02%
YoY
|
$51.89M
-12.41%
YoY
|
$52.48M
133.46%
YoY
|
$28.07M
-23.87%
YoY
|
$22.83M
N/A
|
$59.24M
-466.21%
YoY
|
$22.48M
19.58%
YoY
|
$36.87M
55.11%
YoY
|
-$16.18M
-142.65%
YoY
|
$18.80M
-57.65%
YoY
|
$23.77M
24.49%
YoY
|
$61.01M
51.46%
YoY
|
$37.93M
N/A
|
$44.39M
81.99%
YoY
|
| Capital Expenditures |
$3.258M
-17.89%
YoY
|
$6.050M
57.72%
YoY
|
$3.194M
-23.68%
YoY
|
$3.968M
-20.23%
YoY
|
$3.836M
-38.83%
YoY
|
$5.575M
-42.82%
YoY
|
$4.185M
-52.32%
YoY
|
$4.974M
11.3%
YoY
|
$6.271M
N/A
|
$9.750M
-252.92%
YoY
|
$8.777M
26.34%
YoY
|
$4.469M
55.82%
YoY
|
-$6.376M
-289.2%
YoY
|
$6.947M
237.4%
YoY
|
$2.868M
26.96%
YoY
|
-$5.083M
133.17%
YoY
|
$3.370M
N/A
|
$2.059M
13.01%
YoY
|
| Free Cash Flow |
$18.66M
-48.9%
YoY
|
$54.71M
187.96%
YoY
|
$44.06M
-8.77%
YoY
|
$36.51M
58.12%
YoY
|
$19.00M
14.73%
YoY
|
$46.32M
-6.42%
YoY
|
$48.29M
252.48%
YoY
|
$23.09M
-28.72%
YoY
|
$16.56M
N/A
|
$49.49M
-604.95%
YoY
|
$13.70M
15.62%
YoY
|
$32.40M
55.01%
YoY
|
-$9.802M
-128.36%
YoY
|
$11.85M
-72.01%
YoY
|
$20.90M
24.16%
YoY
|
$66.09M
55.66%
YoY
|
$34.56M
N/A
|
$42.33M
87.56%
YoY
|
Loading...