|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$49.08M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cost Of Revenue |
$3.081M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$46.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$124.7M
129.68%
YoY
|
$54.28M
77.41%
YoY
|
$30.60M
15.69%
YoY
|
$26.45M
58.96%
YoY
|
$16.64M
27.68%
YoY
|
| Research & Development |
$71.71M
-16.78%
YoY
|
$86.17M
7.34%
YoY
|
$80.28M
14.41%
YoY
|
$70.17M
69.95%
YoY
|
$41.29M
2.72%
YoY
|
| Depreciation & Amortization |
$900.0K
12.5%
YoY
|
$800.0K
11.42%
YoY
|
$718.0K
19.67%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
-2.34%
YoY
|
| Operating Expenses |
$188.0M
33.86%
YoY
|
$140.4M
26.67%
YoY
|
$110.9M
14.76%
YoY
|
$96.61M
66.8%
YoY
|
$57.92M
8.83%
YoY
|
| Operating Profit |
-$188.0M
33.86%
YoY
|
-$140.4M
26.67%
YoY
|
-$110.9M
14.76%
YoY
|
-$96.61M
66.8%
YoY
|
-$57.92M
42.9%
YoY
|
| Interest Expense |
-$2.459M
-145.89%
YoY
|
$5.359M
145.49%
YoY
|
$2.183M
1326.8%
YoY
|
$153.0K
-92.15%
YoY
|
$1.950M
10.8%
YoY
|
| Other Income/Expense, Net |
$7.943M
-42.45%
YoY
|
$13.80M
-12.55%
YoY
|
$15.78M
10.56%
YoY
|
$14.27M
22.22%
YoY
|
$11.68M
3.42%
YoY
|
| Pretax Income |
-$180.1M
42.17%
YoY
|
-$126.6M
36.31%
YoY
|
-$92.91M
12.83%
YoY
|
-$82.34M
78.05%
YoY
|
-$46.24M
58.15%
YoY
|
| Income Tax |
$3.400M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$183.4M
44.85%
YoY
|
-$126.6M
36.31%
YoY
|
-$92.91M
12.83%
YoY
|
-$82.34M
78.05%
YoY
|
-$46.24M
58.83%
YoY
|
| Basic Earnings Per Share |
-$3.69
7.27%
YoY
|
-$3.44
3.3%
YoY
|
-$3.33
-0.89%
YoY
|
-$3.36
38.84%
YoY
|
-$2.42
47.56%
YoY
|
| Diluted Earnings Per Share |
-$3.69
7.27%
YoY
|
-$3.44
3.27%
YoY
|
-$3.33
-0.86%
YoY
|
-$3.36
38.84%
YoY
|
-$2.42
47.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.65M
34.98%
YoY
|
36.79M
31.89%
YoY
|
27.89M
13.97%
YoY
|
24.47M
28.17%
YoY
|
19.09M
7.58%
YoY
|
| Diluted Shares Outstanding |
49.65M
34.98%
YoY
|
36.79M
31.89%
YoY
|
27.89M
13.97%
YoY
|
24.47M
28.17%
YoY
|
19.09M
7.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$40.86M
N/A
|
$35.39M
N/A
|
$1.400M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.090M
N/A
|
$1.849M
N/A
|
$590.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$37.77M
N/A
|
$33.54M
N/A
|
$836.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$48.80M
37.32%
YoY
|
-$1.334M
-104.57%
YoY
|
$44.68M
153.87%
YoY
|
N/A
|
$35.54M
234.35%
YoY
|
$29.20M
174.01%
YoY
|
$17.60M
79.86%
YoY
|
$23.21M
198.41%
YoY
|
$10.63M
54.43%
YoY
|
$10.66M
36.52%
YoY
|
$9.786M
20.37%
YoY
|
$7.777M
2.36%
YoY
|
$6.882M
-0.91%
YoY
|
$7.806M
28.88%
YoY
|
$8.130M
39.05%
YoY
|
$7.598M
23.24%
YoY
|
$6.945M
95.08%
YoY
|
$6.057M
66.86%
YoY
|
$5.847M
78.26%
YoY
|
| Research & Development |
$12.42M
-1.38%
YoY
|
-$7.836M
-147.18%
YoY
|
$15.16M
-43.03%
YoY
|
N/A
|
$12.59M
-44.08%
YoY
|
$16.61M
-12.99%
YoY
|
$26.61M
37.85%
YoY
|
$25.25M
5.42%
YoY
|
$22.52M
12.26%
YoY
|
$19.09M
5.6%
YoY
|
$19.31M
6.16%
YoY
|
$23.95M
24.66%
YoY
|
$20.06M
1.65%
YoY
|
$18.08M
3.03%
YoY
|
$18.19M
33.05%
YoY
|
$19.21M
61.77%
YoY
|
$19.74M
116.97%
YoY
|
$17.55M
91.8%
YoY
|
$13.67M
22.37%
YoY
|
| Depreciation & Amortization |
$355.0K
55.02%
YoY
|
$102.0K
-55.07%
YoY
|
$252.0K
12.5%
YoY
|
$261.0K
19.18%
YoY
|
$229.0K
10.63%
YoY
|
$227.0K
13.5%
YoY
|
$224.0K
16.06%
YoY
|
$219.0K
16.49%
YoY
|
$207.0K
4.02%
YoY
|
$200.0K
15.61%
YoY
|
$193.0K
22.15%
YoY
|
$188.0K
20.51%
YoY
|
$199.0K
33.56%
YoY
|
$173.0K
36.22%
YoY
|
$158.0K
19.7%
YoY
|
$156.0K
13.87%
YoY
|
$149.0K
6.43%
YoY
|
$127.0K
-2.31%
YoY
|
$132.0K
3.13%
YoY
|
| Operating Expenses |
$64.31M
49.76%
YoY
|
-$9.170M
-120.02%
YoY
|
$60.44M
36.68%
YoY
|
N/A
|
$42.94M
29.53%
YoY
|
$45.81M
54.01%
YoY
|
$44.22M
51.98%
YoY
|
$48.46M
52.72%
YoY
|
$33.15M
23.03%
YoY
|
$29.75M
14.92%
YoY
|
$29.09M
10.55%
YoY
|
$31.73M
18.34%
YoY
|
$26.95M
0.98%
YoY
|
$25.88M
9.66%
YoY
|
$26.32M
34.84%
YoY
|
$26.81M
48.6%
YoY
|
$26.68M
110.82%
YoY
|
$23.60M
84.67%
YoY
|
$19.52M
35.15%
YoY
|
| Operating Profit |
-$23.44M
-45.41%
YoY
|
$42.71M
-193.22%
YoY
|
-$59.01M
33.46%
YoY
|
N/A
|
-$42.94M
29.53%
YoY
|
-$45.81M
54.01%
YoY
|
-$44.22M
51.98%
YoY
|
N/A
|
-$33.15M
23.03%
YoY
|
-$29.75M
14.92%
YoY
|
-$29.09M
10.55%
YoY
|
N/A
|
-$26.95M
0.98%
YoY
|
-$25.88M
9.66%
YoY
|
-$26.32M
34.84%
YoY
|
N/A
|
-$26.68M
110.82%
YoY
|
-$23.60M
84.67%
YoY
|
-$19.52M
N/A
|
| Interest Expense |
-$3.090M
N/A
|
-$3.075M
-315.94%
YoY
|
$252.0K
-88.58%
YoY
|
N/A
|
N/A
|
$1.424M
-372.28%
YoY
|
$2.206M
59.97%
YoY
|
$2.699M
137.8%
YoY
|
$1.804M
35.74%
YoY
|
-$523.0K
-496.21%
YoY
|
$1.379M
-601.45%
YoY
|
$1.135M
-253.38%
YoY
|
$1.329M
2115.0%
YoY
|
$132.0K
1220.0%
YoY
|
-$275.0K
-223.32%
YoY
|
-$740.0K
-265.92%
YoY
|
$60.00K
-86.36%
YoY
|
$10.00K
-94.12%
YoY
|
$223.0K
-68.14%
YoY
|
| Other Income/Expense, Net |
-$45.00K
-96.6%
YoY
|
$101.0K
-97.15%
YoY
|
$1.070M
-71.63%
YoY
|
N/A
|
-$1.322M
-157.01%
YoY
|
$3.543M
69.04%
YoY
|
$3.772M
-0.11%
YoY
|
$1.107M
-74.18%
YoY
|
$2.319M
-58.9%
YoY
|
$2.096M
-42.2%
YoY
|
$3.776M
15.33%
YoY
|
$4.288M
24.72%
YoY
|
$5.642M
33.82%
YoY
|
$3.626M
-8.27%
YoY
|
$3.274M
2.83%
YoY
|
$3.438M
30.23%
YoY
|
$4.216M
61.59%
YoY
|
$3.953M
67.86%
YoY
|
$3.184M
8.67%
YoY
|
| Pretax Income |
-$23.49M
-46.94%
YoY
|
$42.81M
-201.28%
YoY
|
-$57.94M
43.26%
YoY
|
N/A
|
-$44.26M
52.48%
YoY
|
-$42.27M
52.87%
YoY
|
-$40.44M
59.75%
YoY
|
-$44.65M
69.74%
YoY
|
-$29.03M
36.26%
YoY
|
-$27.65M
24.23%
YoY
|
-$25.32M
9.87%
YoY
|
-$26.31M
9.09%
YoY
|
-$21.30M
-5.18%
YoY
|
-$22.26M
13.27%
YoY
|
-$23.04M
43.04%
YoY
|
-$24.11M
61.23%
YoY
|
-$22.47M
123.55%
YoY
|
-$19.65M
88.4%
YoY
|
-$16.11M
49.02%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
-$6.582M
N/A
|
$2.200M
N/A
|
N/A
|
$4.247M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$23.49M
-51.58%
YoY
|
$49.39M
-216.85%
YoY
|
-$60.10M
48.59%
YoY
|
-$57.60M
29.0%
YoY
|
-$48.51M
67.11%
YoY
|
-$42.27M
52.87%
YoY
|
-$40.44M
59.75%
YoY
|
-$44.65M
69.74%
YoY
|
-$29.03M
36.26%
YoY
|
-$27.65M
24.23%
YoY
|
-$25.32M
9.87%
YoY
|
-$26.31M
9.09%
YoY
|
-$21.30M
-5.18%
YoY
|
-$22.26M
13.27%
YoY
|
-$23.04M
43.04%
YoY
|
-$24.11M
61.23%
YoY
|
-$22.47M
123.6%
YoY
|
-$19.65M
88.47%
YoY
|
-$16.11M
48.96%
YoY
|
| Basic Earnings Per Share |
-$0.43
-53.26%
YoY
|
N/A
|
-$1.12
28.74%
YoY
|
N/A
|
-$0.92
9.52%
YoY
|
-$0.91
13.75%
YoY
|
-$0.87
17.57%
YoY
|
N/A
|
-$0.84
12.0%
YoY
|
-$0.80
-11.11%
YoY
|
-$0.74
-21.28%
YoY
|
N/A
|
-$0.75
-18.48%
YoY
|
-$0.90
12.5%
YoY
|
-$0.94
42.42%
YoY
|
N/A
|
-$0.92
N/A
|
-$0.80
N/A
|
-$0.66
N/A
|
| Diluted Earnings Per Share |
-$0.43
-53.26%
YoY
|
$0.92
-201.1%
YoY
|
-$1.12
28.74%
YoY
|
N/A
|
-$0.92
10.05%
YoY
|
-$0.91
13.75%
YoY
|
-$0.87
17.57%
YoY
|
-$1.03
33.36%
YoY
|
-$0.84
11.46%
YoY
|
-$0.80
-11.11%
YoY
|
-$0.74
-21.28%
YoY
|
-$0.77
-100.0%
YoY
|
-$0.75
-100.0%
YoY
|
-$0.90
-100.0%
YoY
|
-$0.94
-100.0%
YoY
|
-$982.5K
48.86%
YoY
|
-$917.8K
64.01%
YoY
|
-$804.0K
38.06%
YoY
|
-$659.4K
8.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
54.58M
3.69%
YoY
|
50.55M
8.25%
YoY
|
50.52M
9.28%
YoY
|
49.95M
16.89%
YoY
|
52.64M
51.59%
YoY
|
46.70M
35.09%
YoY
|
46.23M
34.34%
YoY
|
42.74M
24.84%
YoY
|
34.72M
22.79%
YoY
|
34.57M
40.54%
YoY
|
34.41M
40.06%
YoY
|
34.23M
N/A
|
28.28M
15.22%
YoY
|
24.60M
0.51%
YoY
|
24.57M
0.55%
YoY
|
N/A
|
24.54M
0.97%
YoY
|
24.47M
N/A
|
24.44M
N/A
|
| Diluted Shares Outstanding |
54.58M
3.69%
YoY
|
N/A
|
53.50M
15.71%
YoY
|
N/A
|
52.64M
51.59%
YoY
|
46.70M
35.09%
YoY
|
46.23M
34.34%
YoY
|
N/A
|
34.72M
22.79%
YoY
|
34.57M
40.54%
YoY
|
34.41M
40.14%
YoY
|
N/A
|
28.28M
15.52%
YoY
|
24.60M
0.64%
YoY
|
24.56M
0.52%
YoY
|
N/A
|
24.48M
N/A
|
24.44M
N/A
|
24.43M
N/A
|
Loading...