|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.726M
241.52%
YoY
|
-$1.091M
-129.43%
YoY
|
$3.707M
30.07%
YoY
|
$2.850M
1063.27%
YoY
|
$245.0K
-106.55%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0K
-35.12%
YoY
|
$205.0K
3.54%
YoY
|
$198.0K
-18.52%
YoY
|
$243.0K
-9.67%
YoY
|
$269.0K
23.39%
YoY
|
| Cash From Operating Activities |
-$5.923M
113.13%
YoY
|
-$2.779M
-134.09%
YoY
|
$8.153M
175.91%
YoY
|
$2.955M
-399.09%
YoY
|
-$988.0K
-81.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.577M
-47.38%
YoY
|
$2.997M
64.4%
YoY
|
$1.823M
449.1%
YoY
|
$332.0K
-176.15%
YoY
|
-$436.0K
-35.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.129M
N/A
|
N/A
N/A
|
$885.0K
-185.92%
YoY
|
-$1.030M
N/A
|
N/A
N/A
|
| Cash From Investing Activities |
-$448.0K
-202.28%
YoY
|
$438.0K
-125.64%
YoY
|
-$1.708M
25.4%
YoY
|
-$1.362M
212.39%
YoY
|
-$436.0K
-35.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$924.0K
10.39%
YoY
|
-$837.0K
N/A
|
N/A
N/A
|
$385.0K
-40.22%
YoY
|
$644.0K
75.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.923M
113.13%
YoY
|
-$2.779M
-134.09%
YoY
|
$8.153M
175.91%
YoY
|
$2.955M
-399.09%
YoY
|
-$988.0K
-81.76%
YoY
|
| Cash From Investing Activities |
-$448.0K
-202.28%
YoY
|
$438.0K
-125.64%
YoY
|
-$1.708M
25.4%
YoY
|
-$1.362M
212.39%
YoY
|
-$436.0K
-35.88%
YoY
|
| Cash From Financing Activities |
-$924.0K
10.39%
YoY
|
-$837.0K
N/A
|
N/A
N/A
|
$385.0K
-40.22%
YoY
|
$644.0K
75.48%
YoY
|
| Net Change In Cash |
-$7.295M
129.55%
YoY
|
-$3.178M
-149.31%
YoY
|
$6.445M
225.83%
YoY
|
$1.978M
-353.59%
YoY
|
-$780.0K
-86.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.923M
113.13%
YoY
|
-$2.779M
-134.09%
YoY
|
$8.153M
175.91%
YoY
|
$2.955M
-399.09%
YoY
|
-$988.0K
-81.76%
YoY
|
| Capital Expenditures |
$1.577M
-47.38%
YoY
|
$2.997M
64.4%
YoY
|
$1.823M
449.1%
YoY
|
$332.0K
-176.15%
YoY
|
-$436.0K
-35.88%
YoY
|
| Free Cash Flow |
-$7.500M
29.85%
YoY
|
-$5.776M
-191.25%
YoY
|
$6.330M
141.33%
YoY
|
$2.623M
-575.18%
YoY
|
-$552.0K
-88.35%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.31M
-1239.47%
YoY
|
-$1.682M
-4.92%
YoY
|
-$538.0K
67.6%
YoY
|
-$338.0K
-116.63%
YoY
|
-$1.168M
12.96%
YoY
|
-$1.769M
-4755.26%
YoY
|
-$321.0K
-214.64%
YoY
|
$2.033M
-45.42%
YoY
|
-$1.034M
207.74%
YoY
|
$38.00K
-97.89%
YoY
|
$280.0K
-161.54%
YoY
|
$3.725M
-512.97%
YoY
|
-$336.0K
-114.5%
YoY
|
$1.800M
-62.71%
YoY
|
-$455.0K
-25.16%
YoY
|
-$902.0K
116.31%
YoY
|
$2.318M
-162.58%
YoY
|
$4.827M
-467.91%
YoY
|
-$608.0K
-14.49%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$34.00K
-35.85%
YoY
|
$35.00K
-33.96%
YoY
|
$34.00K
-34.62%
YoY
|
$30.00K
-36.17%
YoY
|
$53.00K
26.19%
YoY
|
$53.00K
1.92%
YoY
|
$52.00K
N/A
|
$47.00K
-9.62%
YoY
|
$42.00K
-22.22%
YoY
|
$52.00K
-5.45%
YoY
|
N/A
|
$52.00K
-20.0%
YoY
|
$54.00K
-20.59%
YoY
|
$55.00K
-20.29%
YoY
|
$69.00K
1.47%
YoY
|
$65.00K
1.56%
YoY
|
$68.00K
21.43%
YoY
|
$69.00K
23.21%
YoY
|
| Cash From Operating Activities |
$20.92M
-1367.23%
YoY
|
-$2.203M
-19.3%
YoY
|
-$1.431M
960.0%
YoY
|
-$638.0K
-214.34%
YoY
|
-$1.651M
249.79%
YoY
|
-$2.730M
-29.42%
YoY
|
-$135.0K
-101.06%
YoY
|
$558.0K
N/A
|
-$472.0K
-34.54%
YoY
|
-$3.868M
301.24%
YoY
|
$12.74M
-1188.13%
YoY
|
N/A
|
-$721.0K
-121.42%
YoY
|
-$964.0K
2090.91%
YoY
|
-$1.171M
-5955.0%
YoY
|
$1.724M
-278.65%
YoY
|
$3.366M
336500.0%
YoY
|
-$44.00K
-95.47%
YoY
|
$20.00K
-101.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$86.00K
-91.48%
YoY
|
$146.0K
-78.78%
YoY
|
$356.0K
-7.53%
YoY
|
$66.00K
-88.89%
YoY
|
$1.009M
-24.14%
YoY
|
$688.0K
-5.23%
YoY
|
$385.0K
-64.15%
YoY
|
$594.0K
N/A
|
$1.330M
5682.61%
YoY
|
$726.0K
764.29%
YoY
|
$1.074M
-3168.57%
YoY
|
N/A
|
$23.00K
-117.97%
YoY
|
$84.00K
-321.05%
YoY
|
-$35.00K
-57.83%
YoY
|
-$85.00K
-50.87%
YoY
|
-$128.0K
-9.86%
YoY
|
-$38.00K
-80.51%
YoY
|
-$83.00K
80.43%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$31.00K
-96.96%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.019M
107.11%
YoY
|
$0.00
-100.0%
YoY
|
$2.470M
N/A
|
$54.00K
N/A
|
$492.0K
-629.03%
YoY
|
-$377.0K
-59.77%
YoY
|
N/A
|
N/A
N/A
|
-$93.00K
N/A
|
-$937.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$1.985M
2130.34%
YoY
|
-$115.0K
-134.74%
YoY
|
-$356.0K
-7.53%
YoY
|
-$66.00K
-103.52%
YoY
|
$89.00K
-106.43%
YoY
|
$331.0K
-241.45%
YoY
|
-$385.0K
-73.47%
YoY
|
$1.876M
N/A
|
-$1.384M
5917.39%
YoY
|
-$234.0K
32.2%
YoY
|
-$1.451M
49.28%
YoY
|
N/A
|
-$23.00K
-82.03%
YoY
|
-$177.0K
365.79%
YoY
|
-$972.0K
1071.08%
YoY
|
-$85.00K
-50.87%
YoY
|
-$128.0K
-9.86%
YoY
|
-$38.00K
-80.51%
YoY
|
-$83.00K
80.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$981.0K
6.17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$924.0K
10.39%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$837.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
31.29%
YoY
|
$192.0K
30.61%
YoY
|
$189.0K
28.57%
YoY
|
$161.0K
49.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.92M
-1367.23%
YoY
|
-$2.203M
-19.3%
YoY
|
-$1.431M
960.0%
YoY
|
-$638.0K
-214.34%
YoY
|
-$1.651M
249.79%
YoY
|
-$2.730M
-29.42%
YoY
|
-$135.0K
-101.06%
YoY
|
$558.0K
N/A
|
-$472.0K
-34.54%
YoY
|
-$3.868M
301.24%
YoY
|
$12.74M
-1188.13%
YoY
|
N/A
|
-$721.0K
-121.42%
YoY
|
-$964.0K
2090.91%
YoY
|
-$1.171M
-5955.0%
YoY
|
$1.724M
-278.65%
YoY
|
$3.366M
336500.0%
YoY
|
-$44.00K
-95.47%
YoY
|
$20.00K
-101.0%
YoY
|
| Cash From Investing Activities |
$1.985M
2130.34%
YoY
|
-$115.0K
-134.74%
YoY
|
-$356.0K
-7.53%
YoY
|
-$66.00K
-103.52%
YoY
|
$89.00K
-106.43%
YoY
|
$331.0K
-241.45%
YoY
|
-$385.0K
-73.47%
YoY
|
$1.876M
N/A
|
-$1.384M
5917.39%
YoY
|
-$234.0K
32.2%
YoY
|
-$1.451M
49.28%
YoY
|
N/A
|
-$23.00K
-82.03%
YoY
|
-$177.0K
365.79%
YoY
|
-$972.0K
1071.08%
YoY
|
-$85.00K
-50.87%
YoY
|
-$128.0K
-9.86%
YoY
|
-$38.00K
-80.51%
YoY
|
-$83.00K
80.43%
YoY
|
| Cash From Financing Activities |
-$981.0K
6.17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$924.0K
10.39%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$837.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$193.0K
31.29%
YoY
|
$192.0K
30.61%
YoY
|
$189.0K
28.57%
YoY
|
$161.0K
49.07%
YoY
|
| Net Change In Cash |
$21.93M
-981.98%
YoY
|
-$2.318M
-3.38%
YoY
|
-$1.787M
243.65%
YoY
|
-$704.0K
-128.92%
YoY
|
-$2.486M
-7.69%
YoY
|
-$2.399M
-41.52%
YoY
|
-$520.0K
-104.61%
YoY
|
$2.434M
N/A
|
-$2.693M
261.96%
YoY
|
-$4.102M
259.51%
YoY
|
$11.29M
-626.88%
YoY
|
N/A
|
-$744.0K
-121.69%
YoY
|
-$1.141M
-1166.36%
YoY
|
-$2.143M
-2286.73%
YoY
|
$1.832M
-284.86%
YoY
|
$3.430M
57066.67%
YoY
|
$107.0K
-110.49%
YoY
|
$98.00K
-105.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.92M
-1367.23%
YoY
|
-$2.203M
-19.3%
YoY
|
-$1.431M
960.0%
YoY
|
-$638.0K
-214.34%
YoY
|
-$1.651M
249.79%
YoY
|
-$2.730M
-29.42%
YoY
|
-$135.0K
-101.06%
YoY
|
$558.0K
N/A
|
-$472.0K
-34.54%
YoY
|
-$3.868M
301.24%
YoY
|
$12.74M
-1188.13%
YoY
|
N/A
|
-$721.0K
-121.42%
YoY
|
-$964.0K
2090.91%
YoY
|
-$1.171M
-5955.0%
YoY
|
$1.724M
-278.65%
YoY
|
$3.366M
336500.0%
YoY
|
-$44.00K
-95.47%
YoY
|
$20.00K
-101.0%
YoY
|
| Capital Expenditures |
$86.00K
-91.48%
YoY
|
$146.0K
-78.78%
YoY
|
$356.0K
-7.53%
YoY
|
$66.00K
-88.89%
YoY
|
$1.009M
-24.14%
YoY
|
$688.0K
-5.23%
YoY
|
$385.0K
-64.15%
YoY
|
$594.0K
N/A
|
$1.330M
5682.61%
YoY
|
$726.0K
764.29%
YoY
|
$1.074M
-3168.57%
YoY
|
N/A
|
$23.00K
-117.97%
YoY
|
$84.00K
-321.05%
YoY
|
-$35.00K
-57.83%
YoY
|
-$85.00K
-50.87%
YoY
|
-$128.0K
-9.86%
YoY
|
-$38.00K
-80.51%
YoY
|
-$83.00K
80.43%
YoY
|
| Free Cash Flow |
$20.84M
-883.31%
YoY
|
-$2.349M
-31.28%
YoY
|
-$1.787M
243.65%
YoY
|
-$704.0K
1855.56%
YoY
|
-$2.660M
47.61%
YoY
|
-$3.418M
-25.6%
YoY
|
-$520.0K
-104.46%
YoY
|
-$36.00K
N/A
|
-$1.802M
142.2%
YoY
|
-$4.594M
338.36%
YoY
|
$11.67M
-1127.11%
YoY
|
N/A
|
-$744.0K
-121.29%
YoY
|
-$1.048M
17366.67%
YoY
|
-$1.136M
-1202.91%
YoY
|
$1.809M
-328.41%
YoY
|
$3.494M
2343.36%
YoY
|
-$6.000K
-99.23%
YoY
|
$103.0K
-105.26%
YoY
|
Loading...