Financial Snapshot

Revenue
$410.7K
TTM
Gross Margin
21.5%
TTM
Net Earnings
-$2.631M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
1709.86%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$3.149M
Q3 2024
Cash
Q3 2024
P/E
-47.59
Nov 11, 2024 EST
Free Cash Flow
-$857.9K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $412.1K $9.833K $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 4090.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018
Revenue $412.1K $9.833K $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $356.1K $1.025K $0.00
Gross Profit $55.95K $8.808K $0.00
Gross Profit Margin 13.58% 89.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018
Selling, General & Admin $1.718M $30.69K $36.45K $15.29K $1.710K
YoY Change -15.8% 138.39% 794.15%
% of Gross Profit 19508.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.194K $1.219K $0.00
YoY Change 79.98%
% of Gross Profit 3.92% 13.84%
Operating Expenses $1.603M $1.990M $238.7K $30.69K $36.45K $15.29K $1.710K
YoY Change -19.45% 733.45% 677.92% -15.8% 138.39% 794.15%
Operating Profit -$1.547M -$1.981M -$238.7K
YoY Change -21.91% 729.76%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018
Interest Expense $35.86K $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net -$5.750K -$6.855K $0.00
YoY Change -16.12%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018
Pretax Income -$2.745M -$1.988M -$238.8K -$30.69K -$36.45K -$15.29K -$1.710K
YoY Change 38.07% 732.62% 677.94% -15.8% 138.39% 794.15%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$2.745M -$1.997M -$238.7K -$30.69K -$36.45K -$15.29K -$1.710K
YoY Change 37.43% 736.51% 677.92% -15.8% 138.39% 794.15%
Net Earnings / Revenue -666.07% -20310.54%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.03 -$3.675K -$472.50 -$185.20 -$3.823K -$427.50

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018
Cash & Short-Term Investments $477.3K $350.00 $490.00 $50.00 $4.010K
YoY Change 136282.86% -28.57% 880.0% -98.75%
Cash & Equivalents $477.3K
Short-Term Investments
Other Short-Term Assets $179.6K $20.00K
YoY Change 797.95%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $667.7K $20.35K $490.00 $50.00 $4.010K
YoY Change 3181.23% 4053.06% 880.0% -98.75%
Property, Plant & Equipment $3.250K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $610.00
YoY Change
Total Long-Term Assets $3.870K $0.00 $0.00 $0.00 $0.00
YoY Change
Total Assets $671.6K $20.35K $490.00 $50.00 $4.010K
YoY Change
Accounts Payable $30.75K $4.210K $6.500K $4.700K $0.00
YoY Change 630.4% -35.23% 38.3%
Accrued Expenses $2.980K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $33.73K $85.60K $35.06K $13.06K $1.720K
YoY Change -60.6% 144.15% 168.45% 659.3%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Total Liabilities $33.73K $85.60K $35.06K $13.06K $1.720K
YoY Change -60.6% 144.15% 168.45% 659.3%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018
Basic Shares Outstanding
Diluted Shares Outstanding 64.96M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $125.2 Million

About Karbon-X Corp.

Karbon-X Corp. engages in selling of carbon credits to individuals and corporations. The company is headquartered in Calgary, Alberta and currently employs 7 full-time employees. The company went IPO on 2021-07-23. The firm changes the marketing framework of traditional carbon marketing by engaging the public vs industry with multiple forms of technology-based greenhouse gas reduction builds. The firm is focused on offering the public to purchase carbon offsets from an application that is subscription based, with multiple levels of investment for every budget. Through its subscriptions, the Company focuses to support clean energy projects such as solar or wind power, methane capture, or reforestation and shall reduce greenhouse gas emissions with provable, verifiable carbon credits. The company is also focused on the development of non-fungible tokens (NFTs) to digitize and allow for the trading of tokenized carbon credits in order to bring transparency and liquidity to the global carbon offset market.

Industry: Perfumes, Cosmetics & Other Toilet Preparations Peers: Li-Cycle Holdings Corp. Sustainable Green Team, Ltd.