2024 Q3 Form 10-K Financial Statement

#000147793224005717 Filed on September 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024
Revenue $127.4K $412.1K
YoY Change 3290.87% 4090.55%
Cost Of Revenue $94.10K $356.1K
YoY Change 17039.89% 34641.76%
Gross Profit $33.33K $55.95K
YoY Change 938.67% 535.26%
Gross Profit Margin 26.16% 13.58%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $542.00 $2.194K
YoY Change -2.52% 79.98%
% of Gross Profit 1.63% 3.92%
Operating Expenses $825.7K $1.603M
YoY Change 153.69% -19.45%
Operating Profit -$792.4K -$1.547M
YoY Change 145.87% -21.91%
Interest Expense $35.86K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$12.41K -$5.750K
YoY Change -55.3% -16.12%
Pretax Income -$804.8K -$2.745M
YoY Change 129.91% 38.07%
Income Tax
% Of Pretax Income
Net Earnings -$804.8K -$2.745M
YoY Change 129.91% 37.43%
Net Earnings / Revenue -631.54% -666.07%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 83.41M shares 78.66M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.675M
YoY Change 1193.59%
Cash & Equivalents $2.299M $2.675M
Short-Term Investments $0.00
Other Short-Term Assets $0.00
YoY Change -100.0%
Inventory $362.9K $316.7K
Prepaid Expenses $9.247K $1.000K
Receivables
Other Receivables
Total Short-Term Assets $2.377M $2.797M
YoY Change 124.99% 795.88%
LONG-TERM ASSETS
Property, Plant & Equipment $6.446K $6.918K
YoY Change -25.09% -24.11%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.564M
YoY Change 69.31%
Other Assets
YoY Change
Total Long-Term Assets $911.7K $1.174M
YoY Change -71.58% -46.71%
TOTAL ASSETS
Total Short-Term Assets $2.377M $2.797M
Total Long-Term Assets $911.7K $1.174M
Total Assets $3.288M $3.971M
YoY Change -22.89% 57.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $124.0K $127.2K
YoY Change 314.61% 82.44%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $36.50K
YoY Change -63.5%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $139.0K $839.8K
YoY Change -48.93% 331.8%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities $418.9K
YoY Change 655.86%
Total Long-Term Liabilities $418.9K
YoY Change 655.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $139.0K $839.8K
Total Long-Term Liabilities $418.9K
Total Liabilities $139.0K $1.142M
YoY Change -56.83% 357.12%
SHAREHOLDERS EQUITY
Retained Earnings -$5.742M -$4.937M
YoY Change 125.88% 125.23%
Common Stock $83.42K $82.18K
YoY Change 6.19% 13.22%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.149M $2.828M
YoY Change
Total Liabilities & Shareholders Equity $3.288M $3.971M
YoY Change -22.89% 57.87%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024
OPERATING ACTIVITIES
Net Income -$804.8K -$2.745M
YoY Change 129.91% 37.43%
Depreciation, Depletion And Amortization $542.00 $2.194K
YoY Change -2.52% 79.98%
Cash From Operating Activities -$1.460M -$1.098M
YoY Change 709.94% -26.06%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 -$802.4K
YoY Change -100.0% 6.91%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $4.322M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $1.056M $4.358M
YoY Change -32.12% 122.83%
NET CHANGE
Cash From Operating Activities -$1.460M -$1.098M
Cash From Investing Activities $0.00 -$802.4K
Cash From Financing Activities $1.056M $4.358M
Net Change In Cash -$376.6K $2.469M
YoY Change -149.06% -1012.53%
FREE CASH FLOW
Cash From Operating Activities -$1.460M -$1.098M
Capital Expenditures $0.00
Free Cash Flow -$1.098M
YoY Change -26.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001729637
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
73540000 shares
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82174750 shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
0
CY2023 karx Warranr Expiration Period
WarranrExpirationPeriod
P2Y
CY2024 karx Warranr Expiration Period
WarranrExpirationPeriod
P2Y
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-05-31
CY2024 dei Entity File Number
EntityFileNumber
000-56288
CY2024 dei Entity Registrant Name
EntityRegistrantName
Karbon-X Corp.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2882342
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
510 5th ST SW
CY2024 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 910
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Calgary
CY2024 dei Entity Address Country
EntityAddressCountry
CA
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T2P 3S2
CY2024 dei City Area Code
CityAreaCode
844
CY2024 dei Local Phone Number
LocalPhoneNumber
462-3637
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
83413639 shares
CY2024 dei Auditor Name
AuditorName
Fruci & Associates II, PLLC
CY2024 dei Auditor Firm
AuditorFirmId
5525
CY2024 dei Auditor Location
AuditorLocation
Spokane, Washington
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2675400 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
206820 usd
CY2024Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
113074 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
0 usd
CY2024Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
7210 usd
CY2023Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
45586 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
59767 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
2796684 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
312173 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6918 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9116 usd
CY2024Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
521372 usd
CY2023Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
522771 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
316519 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
68307 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
316738 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
80750 usd
CY2024Q2 us-gaap Investments
Investments
0 usd
CY2023Q2 us-gaap Investments
Investments
1514483 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
12351 usd
CY2023Q2 us-gaap Security Deposit
SecurityDeposit
7515 usd
CY2024Q2 us-gaap Assets
Assets
3970582 usd
CY2023Q2 us-gaap Assets
Assets
2515115 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
127219 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
69732 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
21945 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14688 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
36500 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
100000 usd
CY2024Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
630000 usd
CY2023Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
0 usd
CY2024Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
24103 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
10061 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
839769 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
194481 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
302557 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
55415 usd
CY2024Q2 us-gaap Liabilities
Liabilities
1142325 usd
CY2023Q2 us-gaap Liabilities
Liabilities
249896 usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82174750 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
73540000 shares
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
82176 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
72579 usd
CY2024Q2 karx Shares To Be Issued
SharesToBeIssued
0 usd
CY2023Q2 karx Shares To Be Issued
SharesToBeIssued
1750000 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7675826 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2638532 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4937342 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2192106 usd
CY2024Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7597 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3786 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2828257 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2265219 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3970582 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2515115 usd
CY2024 us-gaap Revenues
Revenues
412057 usd
CY2023 us-gaap Revenues
Revenues
9833 usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
356103 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
1025 usd
CY2024 us-gaap Gross Profit
GrossProfit
55954 usd
CY2023 us-gaap Gross Profit
GrossProfit
8808 usd
CY2024 us-gaap Marketing Expense
MarketingExpense
176476 usd
CY2023 us-gaap Marketing Expense
MarketingExpense
1250959 usd
CY2024 us-gaap Salaries And Wages
SalariesAndWages
754286 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
211588 usd
CY2024 us-gaap Interest Expense
InterestExpense
35856 usd
CY2023 us-gaap Interest Expense
InterestExpense
0 usd
CY2024 us-gaap Professional Fees
ProfessionalFees
252064 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
255764 usd
CY2024 us-gaap Other Expenses
OtherExpenses
384215 usd
CY2023 us-gaap Other Expenses
OtherExpenses
271519 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
1602897 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1989830 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-1546943 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1981022 usd
CY2024 us-gaap Gain Loss On Investments
GainLossOnInvestments
-1191890 usd
CY2023 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2024 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5750 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-6855 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2744583 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1987877 usd
CY2024 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2023 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-2744583 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1987877 usd
CY2024 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11383 usd
CY2023 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9258 usd
CY2024 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2733200 usd
CY2023 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1997135 usd
CY2024 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
77165230 shares
CY2023 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
69742784 shares
CY2024 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.04
CY2023 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.03
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
637870 usd
CY2023 karx Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
1125000 usd
CY2023 karx Shares To Be Issued For Stock Compensation
SharesToBeIssuedForStockCompensation
625000 usd
CY2023 karx Issuance Of Shares And Warrants For Cash Amount
IssuanceOfSharesAndWarrantsForCashAmount
1855969 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
9258 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-1987877 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2265219 usd
CY2024 karx Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
375000 usd
CY2024 karx Shares To Issued As Stock Compensation Amount
SharesToIssuedAsStockCompensationAmount
0 usd
CY2024 karx Issuance Of Shares For Cash And Warrants Net Amount
IssuanceOfSharesForCashAndWarrantsNetAmount
4325724 usd
CY2024 karx Conversion Of Loan To Shares Amount
ConversionOfLoanToSharesAmount
100000 usd
CY2024 karx Offering Operating Expenses
OfferingOperatingExpenses
-3833 usd
CY2024 karx Write Off Of Investment In Silviculture
WriteOffOfInvestmentInSilviculture
-1500000 usd
CY2024 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
10730 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-2744583 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
2828257 usd
CY2024 us-gaap Profit Loss
ProfitLoss
-2744583 usd
CY2023 us-gaap Profit Loss
ProfitLoss
-1987877 usd
CY2024 us-gaap Depreciation
Depreciation
2194 usd
CY2023 us-gaap Depreciation
Depreciation
1219 usd
CY2024 karx Gain Loss On Investment
GainLossOnInvestment
-1191890 usd
CY2023 karx Gain Loss On Investment
GainLossOnInvestment
-8039 usd
CY2024 karx Lease Right Of Use Asset Amortization Expense
LeaseRightOfUseAssetAmortizationExpense
-246996 usd
CY2023 karx Lease Right Of Use Asset Amortization Expense
LeaseRightOfUseAssetAmortizationExpense
3177 usd
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
625000 usd
CY2024 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-38376 usd
CY2023 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
34777 usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
113074 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 usd
CY2024 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
32448 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
38979 usd
CY2024 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
630000 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 usd
CY2024 us-gaap Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
39082 usd
CY2023 us-gaap Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
7084 usd
CY2024 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
235988 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
80750 usd
CY2024 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-58767 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
59465 usd
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
254587 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
1205 usd
CY2024 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-4837 usd
CY2023 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-6903 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1098134 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1485069 usd
CY2024 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7058 usd
CY2024 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
802407 usd
CY2023 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
397523 usd
CY2024 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
0 usd
CY2023 us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
345994 usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-802407 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-750575 usd
CY2024 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
36500 usd
CY2023 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
100000 usd
CY2024 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4321891 usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1855969 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4358391 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1955969 usd
CY2024 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10730 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-9155 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
2468580 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-270520 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
206820 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
477339 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2675400 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
206820 usd
CY2024 karx Capitalization Of Right Of Use Asset
CapitalizationOfRightOfUseAsset
0 usd
CY2023 karx Capitalization Of Right Of Use Asset
CapitalizationOfRightOfUseAsset
-71425 usd
CY2024 karx Capitalization Of Lease Liability
CapitalizationOfLeaseLiability
0 usd
CY2023 karx Capitalization Of Lease Liability
CapitalizationOfLeaseLiability
-68920 usd
CY2024 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
0 usd
CY2023 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
1219 usd
CY2024 karx Loss On Investment
LossOnInvestment
0 usd
CY2023 karx Loss On Investment
LossOnInvestment
8039 usd
CY2024 karx Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
0 usd
CY2023 karx Amortization Of Right Of Use Asset
AmortizationOfRightOfUseAsset
3177 usd
CY2024 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
0 usd
CY2023 us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
625000 usd
CY2024 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
0 usd
CY2023 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
1125000 usd
CY2024 karx Write Off Of Investment In Silviculture Investment
WriteOffOfInvestmentInSilvicultureInvestment
-1500000 usd
CY2024 karx Shares To Be Issued As Stock Based Compensation
SharesToBeIssuedAsStockBasedCompensation
0 usd
CY2023 karx Shares To Be Issued As Stock Based Compensation
SharesToBeIssuedAsStockBasedCompensation
625000 usd
CY2024 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2024 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022Q1 karx Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
20,000-for-1
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2024 us-gaap Other Operating Income
OtherOperatingIncome
4937342 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p>
CY2024Q2 us-gaap Equity Method Investments
EquityMethodInvestments
2564203 usd
CY2024Q2 karx Accumulated Value Of Shares To Be Issued
AccumulatedValueOfSharesToBeIssued
1500000 usd
CY2024 us-gaap Loss On Sale Of Investments
LossOnSaleOfInvestments
1064203 usd
CY2024Q2 karx Prepaid Inventory Current
PrepaidInventoryCurrent
0 usd
CY2023Q2 karx Prepaid Inventory Current
PrepaidInventoryCurrent
59767 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1000 usd
CY2023Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
0 usd
CY2024Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1000 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
59767 usd
CY2024Q2 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
316738 usd
CY2023Q2 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
80750 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
316738 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
80750 usd
CY2024Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
6589 usd
CY2023Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
6607 usd
CY2024Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3695 usd
CY2023Q2 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
3705 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10284 usd
CY2023Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10312 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3366 usd
CY2023Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1196 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6918 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
9116 usd
CY2024 us-gaap Depreciation
Depreciation
2194 usd
CY2023 us-gaap Depreciation
Depreciation
1219 usd
CY2023Q2 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
100000 usd
CY2023Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
200000 shares
CY2023Q2 karx Conversion Of Loan Per Shares
ConversionOfLoanPerShares
0.50
CY2024Q1 karx Issued Additional Common Stock
IssuedAdditionalCommonStock
61111 shares
CY2024Q2 karx Warrants Issued
WarrantsIssued
10400 shares
CY2024 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.50
CY2024 karx Value Of Warrants
ValueOfWarrants
2236 usd
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
830000 shares
CY2024 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2990000 shares
CY2024 karx Warrants Average Price
WarrantsAveragePrice
0.75
CY2023Q2 karx Warrants Issued
WarrantsIssued
720000 shares
CY2023 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.75
CY2023 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
180000 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4140000 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.75
CY2024 karx Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
P0Y9M29D
CY2024 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
2990000 shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.75
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10400 shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.75
CY2024 karx Weighted Average Remaining Contractual Life In Years Granted
WeightedAverageRemainingContractualLifeInYearsGranted
P1Y1M17D
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
830000 shares
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.75
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
330400 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.63
CY2024 karx Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
P0Y7M17D
CY2023 karx Share Exchange Agreement
ShareExchangeAgreement
0.80 pure
CY2023 karx Share Exchange Agreement Value
ShareExchangeAgreementValue
7250000 usd
CY2024Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
521372 usd
CY2023Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
522771 usd
CY2024 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
34511 usd
CY2023 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
15992 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
29573 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
109477 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
109477 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
114685 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
119893 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
135529 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
618633 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
160065 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
458568 usd
CY2024Q2 karx Operating Lease Liability Other Current
OperatingLeaseLiabilityOtherCurrent
37522 usd
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
418895 usd
CY2024 karx Operating Lease Weighted Average Discounts Rate Percent
OperatingLeaseWeightedAverageDiscountsRatePercent
0.1025 pure
CY2024 karx Weighted Average Remaining Lease Term Years
WeightedAverageRemainingLeaseTermYears
P3Y2M1D

Files In Submission

Name View Source Status
0001477932-24-005717-index-headers.html Edgar Link pending
0001477932-24-005717-index.html Edgar Link pending
0001477932-24-005717.txt Edgar Link pending
0001477932-24-005717-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
karx-20240531.xsd Edgar Link pending
karx_10k.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
karx-20240531_cal.xml Edgar Link unprocessable
karx-20240531_def.xml Edgar Link unprocessable
karx-20240531_lab.xml Edgar Link unprocessable
karx-20240531_pre.xml Edgar Link unprocessable
karx_10kimg2.jpg Edgar Link pending
karx_10kimg3.jpg Edgar Link pending
karx_ex21.htm Edgar Link pending
karx_ex311.htm Edgar Link pending
karx_ex312.htm Edgar Link pending
karx_ex321.htm Edgar Link pending
karx_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
karx_10k_htm.xml Edgar Link completed
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending