2023 Q2 Form 10-Q Financial Statement

#000147793223002551 Filed on April 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $2.010K $7.823K $0.00
YoY Change
Cost Of Revenue -$170.00 $1.190K $0.00
YoY Change
Gross Profit $2.180K $6.634K $0.00
YoY Change
Gross Profit Margin 108.46% 84.8%
Selling, General & Admin $1.357M $249.0K
YoY Change
% of Gross Profit 62250.0% 3752.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $400.00 $290.00 $0.00
YoY Change
% of Gross Profit 18.35% 4.37%
Operating Expenses $1.323M $391.9K $1.865K
YoY Change 548.75% 20913.3% -84.84%
Operating Profit -$1.321M -$385.3K -$1.865K
YoY Change 547.69% 20557.64%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$20.82K $13.48K $0.00
YoY Change
Pretax Income -$1.342M -$371.8K -$1.870K
YoY Change 557.89% 19781.76% -84.8%
Income Tax
% Of Pretax Income
Net Earnings -$1.342M -$371.8K -$1.870K
YoY Change 557.89% 19781.76% -84.8%
Net Earnings / Revenue -66758.21% -4752.51%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.02 -$0.01 -$28.81
COMMON SHARES
Basic Shares Outstanding 70.04M shares 69.04M shares 64.90M shares
Diluted Shares Outstanding 64.90M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $206.8K $102.2K $140.00
YoY Change -56.67% 72907.14% -64.1%
Cash & Equivalents $206.8K $102.2K $141.00
Short-Term Investments
Other Short-Term Assets $59.77K $0.00 $0.00
YoY Change -66.72%
Inventory $80.75K
Prepaid Expenses $59.77K $0.00
Receivables
Other Receivables
Total Short-Term Assets $312.2K $134.2K $141.00
YoY Change -53.25% 95043.26% -63.85%
LONG-TERM ASSETS
Property, Plant & Equipment $9.116K $5.507K $0.00
YoY Change 180.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.514M $1.138M
YoY Change
Other Assets $88.27K $90.38K $0.00
YoY Change 14370.49%
Total Long-Term Assets $2.203M $1.838M $0.00
YoY Change 56867.73%
TOTAL ASSETS
Total Short-Term Assets $312.2K $134.2K $141.00
Total Long-Term Assets $2.203M $1.838M $0.00
Total Assets $2.515M $1.973M $141.00
YoY Change 274.5% 1398842.55% -63.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.73K $56.66K $266.00
YoY Change 126.74% 21199.62% -94.7%
Accrued Expenses $24.75K $3.150K
YoY Change 730.54%
Deferred Revenue
YoY Change
Short-Term Debt $100.0K $99.60K $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $194.5K $174.3K $270.00
YoY Change 476.58% 64448.15% -99.57%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $55.42K
YoY Change
Total Long-Term Liabilities $55.42K $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $194.5K $174.3K $270.00
Total Long-Term Liabilities $55.42K $0.00 $0.00
Total Liabilities $249.9K $174.3K $266.00
YoY Change 640.87% 65416.92% -99.58%
SHAREHOLDERS EQUITY
Retained Earnings -$2.192M -$850.3K -$265.00
YoY Change 973.36% 320753.58%
Common Stock $72.58K $70.04K $64.90K
YoY Change 6.23% 7.92%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.265M $1.798M -$125.00
YoY Change
Total Liabilities & Shareholders Equity $2.515M $1.973M $141.00
YoY Change 274.5% 1398842.55% -63.85%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$1.342M -$371.8K -$1.870K
YoY Change 557.89% 19781.76% -84.8%
Depreciation, Depletion And Amortization $400.00 $290.00 $0.00
YoY Change
Cash From Operating Activities -$612.2K -$484.1K $360.00
YoY Change 69.35% -134586.11% -427.27%
INVESTING ACTIVITIES
Capital Expenditures $69.83K $104.0K $0.00
YoY Change -2248.62%
Acquisitions
YoY Change
Other Investing Activities -$397.5K
YoY Change
Cash From Investing Activities -$467.4K -$104.0K $0.00
YoY Change 14280.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.176M 599.6K 0.000
YoY Change 37.59%
NET CHANGE
Cash From Operating Activities -612.2K -484.1K 360.0
Cash From Investing Activities -467.4K -104.0K 0.000
Cash From Financing Activities 1.176M 599.6K 0.000
Net Change In Cash 96.82K 11.45K 360.0
YoY Change -80.25% 3080.56% -427.27%
FREE CASH FLOW
Cash From Operating Activities -$612.2K -$484.1K $360.00
Capital Expenditures $69.83K $104.0K $0.00
Free Cash Flow -$682.0K -$588.1K $360.00
YoY Change 90.38% -163475.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
70040000 shares
dei Entity Address Address Line1
EntityAddressAddressLine1
1410 Columbia Ave
dei Entity Address City Or Town
EntityAddressCityOrTown
Castlegar
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
N1N 3K3
dei City Area Code
CityAreaCode
778
dei Local Phone Number
LocalPhoneNumber
256-5730
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Central Index Key
EntityCentralIndexKey
0001729637
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68320000 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
70040000 shares
karx Exercised
Exercised
0 shares
karx Expired
Expired
0 shares
karx Cancelled
Cancelled
0 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4140000 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.75
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-02-28
dei Entity File Number
EntityFileNumber
000-56288
dei Entity Registrant Name
EntityRegistrantName
KARBON-X CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2882342
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
70040000 shares
CY2023Q1 us-gaap Other Inventory
OtherInventory
81471 usd
CY2022Q2 us-gaap Other Inventory
OtherInventory
0 usd
CY2023Q1 karx Due From Silviculture
DueFromSilviculture
147133 usd
CY2022Q2 karx Due From Silviculture
DueFromSilviculture
0 usd
CY2023Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
14860 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 usd
CY2023Q1 us-gaap Liabilities
Liabilities
174275 usd
CY2022Q2 us-gaap Liabilities
Liabilities
33730 usd
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68320000 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
70040 usd
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
68320 usd
CY2023Q1 karx Shares To Be Issued
SharesToBeIssued
1125000 usd
CY2022Q2 karx Shares To Be Issued
SharesToBeIssued
0 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1465102 usd
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
786822 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-850262 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-204228 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11646 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-13044 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1798234 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
637870 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1972509 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
671600 usd
CY2023Q1 us-gaap Revenues
Revenues
7823 usd
CY2022Q1 us-gaap Revenues
Revenues
0 usd
us-gaap Cost Of Revenue
CostOfRevenue
1190 usd
us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
6634 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Marketing Expense
MarketingExpense
36912 usd
us-gaap Marketing Expense
MarketingExpense
0 usd
us-gaap Professional Fees
ProfessionalFees
324347 usd
us-gaap Professional Fees
ProfessionalFees
0 usd
CY2023Q1 us-gaap Other General Expense
OtherGeneralExpense
142950 usd
CY2022Q1 us-gaap Other General Expense
OtherGeneralExpense
1865 usd
us-gaap Other General Expense
OtherGeneralExpense
305377 usd
us-gaap Other General Expense
OtherGeneralExpense
34781 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
391898 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1865 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-660003 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-34781 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
13968 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-371789 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1865 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-646034 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-34781 usd
CY2023Q1 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2022Q1 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-371789 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-1865 usd
us-gaap Net Income Loss
NetIncomeLoss
-646034 usd
us-gaap Net Income Loss
NetIncomeLoss
-34781 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
33371 usd
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
1398 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-2 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-338418 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1867 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-644636 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-34783 usd
CY2023Q1 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
69323708 shares
CY2022Q1 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
64900000 shares
karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
69077537 shares
karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
64900000 shares
CY2023Q1 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.01
CY2022Q1 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.00
karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.01
karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.00
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1636652 usd
CY2023Q1 karx Issuance Of Shares And Warrants For Cash Amount
IssuanceOfSharesAndWarrantsForCashAmount
500000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
33371 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-371789 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1798234 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
637870 usd
karx Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
1125000 usd
karx Issuance Of Shares And Warrants For Cash Amount
IssuanceOfSharesAndWarrantsForCashAmount
680000 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
1398 usd
us-gaap Profit Loss
ProfitLoss
-646034 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
1798234 usd
karx Recap Of Cocoluv Inc Amount
RecapOfCocoluvIncAmount
34658 usd
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
0 usd
us-gaap Profit Loss
ProfitLoss
-34781 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-125 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-32914 usd
CY2022Q1 karx Recap Of Cocoluv Inc Amount
RecapOfCocoluvIncAmount
34658 usd
CY2022Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-1867 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-125 usd
us-gaap Net Income Loss
NetIncomeLoss
-646034 usd
us-gaap Net Income Loss
NetIncomeLoss
-34781 usd
karx Recap Of Cocoluv Inc
RecapOfCocoluvInc
0 usd
karx Recap Of Cocoluv Inc
RecapOfCocoluvInc
34658 usd
us-gaap Depreciation
Depreciation
824 usd
us-gaap Depreciation
Depreciation
0 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
13391 usd
us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
21131 usd
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
0 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
25904 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
266 usd
us-gaap Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
177 usd
us-gaap Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
0 usd
karx Due From Silvicultures
DueFromSilvicultures
147133 usd
karx Due From Silvicultures
DueFromSilvicultures
0 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
14860 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
81471 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
0 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-2808 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
0 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-8296 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-872883 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
143 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3046 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
280169 usd
us-gaap Payments To Develop Software
PaymentsToDevelopSoftware
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-283215 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
99604 usd
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
680000 usd
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
779604 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1367 usd
CY2023Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-2 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-375127 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
141 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
477339 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
102212 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
141 usd
karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
1125000 usd
karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
karx Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
20,000-for-1
CY2023Q1 karx Shares Authorized
SharesAuthorized
20000000 shares
CY2023Q1 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
134 usd
CY2023Q1 us-gaap Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
99902 usd
us-gaap Other Operating Income
OtherOperatingIncome
850262 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p>
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2808 usd
CY2023Q1 karx Prepaid Accounting Services Current
PrepaidAccountingServicesCurrent
0 usd
CY2022Q2 karx Prepaid Accounting Services Current
PrepaidAccountingServicesCurrent
2544 usd
CY2023Q1 karx Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
0 usd
CY2022Q2 karx Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
264 usd
CY2023Q1 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
81471 usd
CY2022Q2 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
0 usd
CY2023Q1 us-gaap Other Inventory
OtherInventory
81471 usd
CY2022Q2 us-gaap Other Inventory
OtherInventory
0 usd
CY2022Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1710 usd
CY2022Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1529 usd
us-gaap Depreciation
Depreciation
824 usd
karx Share Of Common Stock In Warrant Desription
ShareOfCommonStockInWarrantDesription
Each unit consisted of share of common stock and warrant to purchase a share of common stock for $0.75 per share for a period of two years
karx Statement Of Stockholders Equity
StatementOfStockholdersEquity
the purchase of up to 80% of Silviculture Systems to be issued in tranches based on completion of milestones. As of February 28, 2023, the Company has purchased 24% of Silviculture Systems for 4,500,000 shares of Karbon-X Corp shown as shares to be issued for a value of $1,125,000
us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
1000000 shares
karx Stock Option Exercise Price
StockOptionExercisePrice
0.50
karx Proceeds From Issuance Of Private Placement1
ProceedsFromIssuanceOfPrivatePlacement1
500000 usd
us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.75
CY2023Q1 karx Warrants Issued
WarrantsIssued
720000 shares
karx Value Of Warrants
ValueOfWarrants
180000 usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3420000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.75
karx Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
P1Y29D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
720000 shares
karx Weighted Average Remaining Contractual Life In Years Granted
WeightedAverageRemainingContractualLifeInYearsGranted
P1Y3M
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
0
karx Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
P1Y1M13D
CY2022Q4 karx Share Exchange Agreement Value
ShareExchangeAgreementValue
3750000 usd
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
147133 usd
CY2022Q4 karx Share Exchange Agreement
ShareExchangeAgreement
0.80 pure
CY2023Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
456946 usd
CY2022Q2 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
176777 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000 usd
us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.08 pure

Files In Submission

Name View Source Status
0001477932-23-002551-index-headers.html Edgar Link pending
0001477932-23-002551-index.html Edgar Link pending
0001477932-23-002551.txt Edgar Link pending
0001477932-23-002551-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
karx-20230228.xsd Edgar Link pending
karx_10q.htm Edgar Link pending
karx_ex311.htm Edgar Link pending
karx_ex312.htm Edgar Link pending
karx_ex321.htm Edgar Link pending
karx_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
karx-20230228_lab.xml Edgar Link unprocessable
karx-20230228_def.xml Edgar Link unprocessable
karx-20230228_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
karx-20230228_pre.xml Edgar Link unprocessable
karx_10q_htm.xml Edgar Link completed