2023 Q2 Form 10-Q Financial Statement
#000147793223002551 Filed on April 14, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $2.010K | $7.823K | $0.00 |
YoY Change | |||
Cost Of Revenue | -$170.00 | $1.190K | $0.00 |
YoY Change | |||
Gross Profit | $2.180K | $6.634K | $0.00 |
YoY Change | |||
Gross Profit Margin | 108.46% | 84.8% | |
Selling, General & Admin | $1.357M | $249.0K | |
YoY Change | |||
% of Gross Profit | 62250.0% | 3752.64% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $400.00 | $290.00 | $0.00 |
YoY Change | |||
% of Gross Profit | 18.35% | 4.37% | |
Operating Expenses | $1.323M | $391.9K | $1.865K |
YoY Change | 548.75% | 20913.3% | -84.84% |
Operating Profit | -$1.321M | -$385.3K | -$1.865K |
YoY Change | 547.69% | 20557.64% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$20.82K | $13.48K | $0.00 |
YoY Change | |||
Pretax Income | -$1.342M | -$371.8K | -$1.870K |
YoY Change | 557.89% | 19781.76% | -84.8% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.342M | -$371.8K | -$1.870K |
YoY Change | 557.89% | 19781.76% | -84.8% |
Net Earnings / Revenue | -66758.21% | -4752.51% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.02 | -$0.01 | -$28.81 |
COMMON SHARES | |||
Basic Shares Outstanding | 70.04M shares | 69.04M shares | 64.90M shares |
Diluted Shares Outstanding | 64.90M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $206.8K | $102.2K | $140.00 |
YoY Change | -56.67% | 72907.14% | -64.1% |
Cash & Equivalents | $206.8K | $102.2K | $141.00 |
Short-Term Investments | |||
Other Short-Term Assets | $59.77K | $0.00 | $0.00 |
YoY Change | -66.72% | ||
Inventory | $80.75K | ||
Prepaid Expenses | $59.77K | $0.00 | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $312.2K | $134.2K | $141.00 |
YoY Change | -53.25% | 95043.26% | -63.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.116K | $5.507K | $0.00 |
YoY Change | 180.15% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.514M | $1.138M | |
YoY Change | |||
Other Assets | $88.27K | $90.38K | $0.00 |
YoY Change | 14370.49% | ||
Total Long-Term Assets | $2.203M | $1.838M | $0.00 |
YoY Change | 56867.73% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $312.2K | $134.2K | $141.00 |
Total Long-Term Assets | $2.203M | $1.838M | $0.00 |
Total Assets | $2.515M | $1.973M | $141.00 |
YoY Change | 274.5% | 1398842.55% | -63.85% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $69.73K | $56.66K | $266.00 |
YoY Change | 126.74% | 21199.62% | -94.7% |
Accrued Expenses | $24.75K | $3.150K | |
YoY Change | 730.54% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $100.0K | $99.60K | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $194.5K | $174.3K | $270.00 |
YoY Change | 476.58% | 64448.15% | -99.57% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $55.42K | ||
YoY Change | |||
Total Long-Term Liabilities | $55.42K | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $194.5K | $174.3K | $270.00 |
Total Long-Term Liabilities | $55.42K | $0.00 | $0.00 |
Total Liabilities | $249.9K | $174.3K | $266.00 |
YoY Change | 640.87% | 65416.92% | -99.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.192M | -$850.3K | -$265.00 |
YoY Change | 973.36% | 320753.58% | |
Common Stock | $72.58K | $70.04K | $64.90K |
YoY Change | 6.23% | 7.92% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $2.265M | $1.798M | -$125.00 |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.515M | $1.973M | $141.00 |
YoY Change | 274.5% | 1398842.55% | -63.85% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.342M | -$371.8K | -$1.870K |
YoY Change | 557.89% | 19781.76% | -84.8% |
Depreciation, Depletion And Amortization | $400.00 | $290.00 | $0.00 |
YoY Change | |||
Cash From Operating Activities | -$612.2K | -$484.1K | $360.00 |
YoY Change | 69.35% | -134586.11% | -427.27% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $69.83K | $104.0K | $0.00 |
YoY Change | -2248.62% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$397.5K | ||
YoY Change | |||
Cash From Investing Activities | -$467.4K | -$104.0K | $0.00 |
YoY Change | 14280.31% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.176M | 599.6K | 0.000 |
YoY Change | 37.59% | ||
NET CHANGE | |||
Cash From Operating Activities | -612.2K | -484.1K | 360.0 |
Cash From Investing Activities | -467.4K | -104.0K | 0.000 |
Cash From Financing Activities | 1.176M | 599.6K | 0.000 |
Net Change In Cash | 96.82K | 11.45K | 360.0 |
YoY Change | -80.25% | 3080.56% | -427.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$612.2K | -$484.1K | $360.00 |
Capital Expenditures | $69.83K | $104.0K | $0.00 |
Free Cash Flow | -$682.0K | -$588.1K | $360.00 |
YoY Change | 90.38% | -163475.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70040000 | shares |
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1410 Columbia Ave | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Castlegar | ||
dei |
Entity Address Country
EntityAddressCountry
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
N1N 3K3 | ||
dei |
City Area Code
CityAreaCode
|
778 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
256-5730 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001729637 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
68320000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
70040000 | shares |
karx |
Exercised
Exercised
|
0 | shares | |
karx |
Expired
Expired
|
0 | shares | |
karx |
Cancelled
Cancelled
|
0 | shares | |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4140000 | shares |
CY2023Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.75 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-02-28 | ||
dei |
Entity File Number
EntityFileNumber
|
000-56288 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KARBON-X CORP. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-2882342 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
70040000 | shares |
CY2023Q1 | us-gaap |
Other Inventory
OtherInventory
|
81471 | usd |
CY2022Q2 | us-gaap |
Other Inventory
OtherInventory
|
0 | usd |
CY2023Q1 | karx |
Due From Silviculture
DueFromSilviculture
|
147133 | usd |
CY2022Q2 | karx |
Due From Silviculture
DueFromSilviculture
|
0 | usd |
CY2023Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
14860 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
174275 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
33730 | usd |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
68320000 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
70040 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
68320 | usd |
CY2023Q1 | karx |
Shares To Be Issued
SharesToBeIssued
|
1125000 | usd |
CY2022Q2 | karx |
Shares To Be Issued
SharesToBeIssued
|
0 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1465102 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
786822 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-850262 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-204228 | usd |
CY2023Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-11646 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13044 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1798234 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
637870 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1972509 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
671600 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
7823 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1190 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
6634 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Marketing Expense
MarketingExpense
|
36912 | usd | |
us-gaap |
Marketing Expense
MarketingExpense
|
0 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
324347 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
0 | usd | |
CY2023Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
142950 | usd |
CY2022Q1 | us-gaap |
Other General Expense
OtherGeneralExpense
|
1865 | usd |
us-gaap |
Other General Expense
OtherGeneralExpense
|
305377 | usd | |
us-gaap |
Other General Expense
OtherGeneralExpense
|
34781 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
391898 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1865 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-660003 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34781 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
13968 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | usd | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-371789 | usd |
CY2022Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1865 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-646034 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-34781 | usd | |
CY2023Q1 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
CY2022Q1 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd | |
us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-371789 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1865 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-646034 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34781 | usd | |
CY2023Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
33371 | usd |
CY2022Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-2 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
1398 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-2 | usd | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-338418 | usd |
CY2022Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1867 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-644636 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-34783 | usd | |
CY2023Q1 | karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
69323708 | shares |
CY2022Q1 | karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
64900000 | shares |
karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
69077537 | shares | |
karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
64900000 | shares | |
CY2023Q1 | karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.01 | |
CY2022Q1 | karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.00 | |
karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.01 | ||
karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.00 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1636652 | usd |
CY2023Q1 | karx |
Issuance Of Shares And Warrants For Cash Amount
IssuanceOfSharesAndWarrantsForCashAmount
|
500000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
33371 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-371789 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1798234 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
637870 | usd |
karx |
Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
|
1125000 | usd | |
karx |
Issuance Of Shares And Warrants For Cash Amount
IssuanceOfSharesAndWarrantsForCashAmount
|
680000 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
1398 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-646034 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1798234 | usd |
karx |
Recap Of Cocoluv Inc Amount
RecapOfCocoluvIncAmount
|
34658 | usd | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2 | usd | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-34781 | usd | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-125 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-32914 | usd |
CY2022Q1 | karx |
Recap Of Cocoluv Inc Amount
RecapOfCocoluvIncAmount
|
34658 | usd |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-1867 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-125 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-646034 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34781 | usd | |
karx |
Recap Of Cocoluv Inc
RecapOfCocoluvInc
|
0 | usd | |
karx |
Recap Of Cocoluv Inc
RecapOfCocoluvInc
|
34658 | usd | |
us-gaap |
Depreciation
Depreciation
|
824 | usd | |
us-gaap |
Depreciation
Depreciation
|
0 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
13391 | usd | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
21131 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
25904 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
266 | usd | |
us-gaap |
Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
|
177 | usd | |
us-gaap |
Increase Decrease In Trading Liabilities
IncreaseDecreaseInTradingLiabilities
|
0 | usd | |
karx |
Due From Silvicultures
DueFromSilvicultures
|
147133 | usd | |
karx |
Due From Silvicultures
DueFromSilvicultures
|
0 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
14860 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
0 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
81471 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
0 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-2808 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
0 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-8296 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-872883 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
143 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3046 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
280169 | usd | |
us-gaap |
Payments To Develop Software
PaymentsToDevelopSoftware
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-283215 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
99604 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
680000 | usd | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
779604 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1367 | usd | |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
0 | usd |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-2 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-375127 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
141 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
477339 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
102212 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
141 | usd |
karx |
Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
|
1125000 | usd | |
karx |
Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
karx |
Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
|
20,000-for-1 | ||
CY2023Q1 | karx |
Shares Authorized
SharesAuthorized
|
20000000 | shares |
CY2023Q1 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
134 | usd |
CY2023Q1 | us-gaap |
Related Party Transaction Due From To Related Party
RelatedPartyTransactionDueFromToRelatedParty
|
99902 | usd |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
850262 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p> | ||
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2808 | usd |
CY2023Q1 | karx |
Prepaid Accounting Services Current
PrepaidAccountingServicesCurrent
|
0 | usd |
CY2022Q2 | karx |
Prepaid Accounting Services Current
PrepaidAccountingServicesCurrent
|
2544 | usd |
CY2023Q1 | karx |
Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
|
0 | usd |
CY2022Q2 | karx |
Prepaid Furniture Expenses Current
PrepaidFurnitureExpensesCurrent
|
264 | usd |
CY2023Q1 | karx |
Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
|
81471 | usd |
CY2022Q2 | karx |
Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
|
0 | usd |
CY2023Q1 | us-gaap |
Other Inventory
OtherInventory
|
81471 | usd |
CY2022Q2 | us-gaap |
Other Inventory
OtherInventory
|
0 | usd |
CY2022Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1710 | usd |
CY2022Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
1529 | usd |
us-gaap |
Depreciation
Depreciation
|
824 | usd | |
karx |
Share Of Common Stock In Warrant Desription
ShareOfCommonStockInWarrantDesription
|
Each unit consisted of share of common stock and warrant to purchase a share of common stock for $0.75 per share for a period of two years | ||
karx |
Statement Of Stockholders Equity
StatementOfStockholdersEquity
|
the purchase of up to 80% of Silviculture Systems to be issued in tranches based on completion of milestones. As of February 28, 2023, the Company has purchased 24% of Silviculture Systems for 4,500,000 shares of Karbon-X Corp shown as shares to be issued for a value of $1,125,000 | ||
us-gaap |
Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
|
1000000 | shares | |
karx |
Stock Option Exercise Price
StockOptionExercisePrice
|
0.50 | ||
karx |
Proceeds From Issuance Of Private Placement1
ProceedsFromIssuanceOfPrivatePlacement1
|
500000 | usd | |
us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.75 | ||
CY2023Q1 | karx |
Warrants Issued
WarrantsIssued
|
720000 | shares |
karx |
Value Of Warrants
ValueOfWarrants
|
180000 | usd | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
3420000 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.75 | |
karx |
Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
|
P1Y29D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
720000 | shares | |
karx |
Weighted Average Remaining Contractual Life In Years Granted
WeightedAverageRemainingContractualLifeInYearsGranted
|
P1Y3M | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
0 | ||
karx |
Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
|
P1Y1M13D | ||
CY2022Q4 | karx |
Share Exchange Agreement Value
ShareExchangeAgreementValue
|
3750000 | usd |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
147133 | usd | |
CY2022Q4 | karx |
Share Exchange Agreement
ShareExchangeAgreement
|
0.80 | pure |
CY2023Q3 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
456946 | usd |
CY2022Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
176777 | usd |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
100000 | usd | |
us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.08 | pure |