2023 Q4 Form 10-Q Financial Statement

#000147793223007813 Filed on October 23, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $36.08K $3.758K $0.00
YoY Change
Cost Of Revenue $25.67K $549.00 $0.00
YoY Change
Gross Profit $10.41K $3.209K $0.00
YoY Change
Gross Profit Margin 28.85% 85.39%
Selling, General & Admin $221.5K $272.6K $97.26K
YoY Change 97.2% 180.25% 1083.21%
% of Gross Profit 2127.47% 8493.92%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $540.00 $556.00 $229.00
YoY Change 80.0% 142.79%
% of Gross Profit 5.19% 17.33%
Operating Expenses $304.1K $325.5K $195.9K
YoY Change 113.51% 66.17% 2282.82%
Operating Profit -$293.7K -$322.3K -$195.9K
YoY Change 106.2% 64.53%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $3.070K -$27.77K $0.00
YoY Change 522.72%
Pretax Income -$1.355M -$350.0K -$195.9K
YoY Change 854.6% 78.71% 2282.85%
Income Tax
% Of Pretax Income
Net Earnings -$1.355M -$350.0K -$195.9K
YoY Change 854.6% 78.71% 2281.66%
Net Earnings / Revenue -3754.96% -9314.32%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.02 $0.00 -$2.844K
COMMON SHARES
Basic Shares Outstanding 78.55M shares 69.04M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $568.2K $974.4K $186.5K
YoY Change 889.6% 422.47% 58178.13%
Cash & Equivalents $568.2K $974.4K $186.5K
Short-Term Investments
Other Short-Term Assets $127.9K $61.70K $317.8K
YoY Change -80.58% 1488.9%
Inventory
Prepaid Expenses $61.70K $317.8K
Receivables $14.04K
Other Receivables $23.91K
Total Short-Term Assets $734.0K $1.056M $524.8K
YoY Change 779.51% 101.28% 2482.73%
LONG-TERM ASSETS
Property, Plant & Equipment $67.15K $8.605K $6.267K
YoY Change 1063.17% 37.31%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $2.464M
YoY Change -100.0%
Other Assets $179.1K $146.7K $87.35K
YoY Change 114.49% 67.91%
Total Long-Term Assets $769.9K $3.208M $93.62K
YoY Change -50.87% 3327.09%
TOTAL ASSETS
Total Short-Term Assets $734.0K $1.056M $524.8K
Total Long-Term Assets $769.9K $3.208M $93.62K
Total Assets $1.504M $4.265M $618.4K
YoY Change -8.88% 589.59% 2943.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.25K $29.91K $3.570K
YoY Change -59.79% 737.73% -44.74%
Accrued Expenses $52.23K $46.89K $3.070K
YoY Change 1035.43% 1427.36%
Deferred Revenue
YoY Change
Short-Term Debt $2.280K $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $278.7K $272.2K $6.640K
YoY Change 260.31% 3998.92% -92.92%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $43.76K $49.83K $0.00
YoY Change
Total Long-Term Liabilities $43.76K $49.83K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $278.7K $272.2K $6.640K
Total Long-Term Liabilities $43.76K $49.83K $0.00
Total Liabilities $322.4K $322.0K $6.641K
YoY Change 316.88% 4748.59% -92.92%
SHAREHOLDERS EQUITY
Retained Earnings -$2.542M -$400.1K
YoY Change 535.38% 333.16%
Common Stock $78.55K $69.04K
YoY Change 13.78%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.181M $3.943M $611.8K
YoY Change
Total Liabilities & Shareholders Equity $1.504M $4.265M $618.4K
YoY Change -8.88% 589.59% 2943.44%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$1.355M -$350.0K -$195.9K
YoY Change 854.6% 78.71% 2281.66%
Depreciation, Depletion And Amortization $540.00 $556.00 $229.00
YoY Change 80.0% 142.79%
Cash From Operating Activities -$403.9K -$180.3K -$457.4K
YoY Change -688.22% -60.59% 1524540.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $3.243K
YoY Change -100.0% -100.0%
Acquisitions
YoY Change
Other Investing Activities -$100.0K -$602.4K
YoY Change
Cash From Investing Activities -$100.0K -$602.4K -$3.243K
YoY Change -43.18% 18475.61%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.556M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 110.0K $1.556M $180.0K
YoY Change 764.26%
NET CHANGE
Cash From Operating Activities -403.9K -$180.3K -$457.4K
Cash From Investing Activities -100.0K -$602.4K -$3.243K
Cash From Financing Activities 110.0K $1.556M $180.0K
Net Change In Cash -393.9K $767.5K -$290.9K
YoY Change 267.01% -363.89% 969406.67%
FREE CASH FLOW
Cash From Operating Activities -$403.9K -$180.3K -$457.4K
Capital Expenditures $0.00 $0.00 $3.243K
Free Cash Flow -$403.9K -$180.3K -$460.6K
YoY Change 276.32% -60.86%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8605 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
29907 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
69732 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
20308 usd
CY2023Q3 us-gaap Investments
Investments
2464203 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
3209 usd
CY2022Q3 us-gaap Marketing Expense
MarketingExpense
10664 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
78291 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
86595 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
1056361 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
63924 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
68307 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
139121 usd
CY2023Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
100000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78553858 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
72579000 shares
CY2023Q3 us-gaap Revenues
Revenues
3758 usd
CY2023Q3 us-gaap Salaries And Wages
SalariesAndWages
172887 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
0 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
325474 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
195868 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-322265 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-195868 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-27767 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
637870 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2265219 usd
CY2023Q3 karx Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
375000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
206820 usd
CY2023Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001729637
CY2023Q3 dei Amendment Flag
AmendmentFlag
false
CY2023Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--05-31
CY2023Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78553858 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72579000 shares
CY2023Q3 dei Document Type
DocumentType
10-Q
CY2023Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q3 dei Document Period End Date
DocumentPeriodEndDate
2023-08-31
CY2023Q3 dei Entity File Number
EntityFileNumber
000-56288
CY2023Q3 dei Entity Registrant Name
EntityRegistrantName
KARBON-X CORP.
CY2023Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
82-2882342
CY2023Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
910 7th Ave SW
CY2023Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Calgary
CY2023Q3 dei Entity Address Country
EntityAddressCountry
CA
CY2023Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
T2P 3N8
CY2023Q3 dei City Area Code
CityAreaCode
778
CY2023Q3 dei Local Phone Number
LocalPhoneNumber
256-5730
CY2023Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q3 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
78553858 shares
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
974356 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
206820 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
61697 usd
CY2023Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
524871 usd
CY2023Q2 us-gaap Other Inventory
OtherInventory
80750 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22376 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
14688 usd
CY2023Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
0 usd
CY2023Q3 us-gaap Deferred Revenue
DeferredRevenue
195372 usd
CY2023Q2 us-gaap Deferred Revenue
DeferredRevenue
0 usd
CY2023Q3 us-gaap Liabilities
Liabilities
321995 usd
CY2023Q2 us-gaap Liabilities
Liabilities
249896 usd
CY2023Q3 karx Shares To Be Issued
SharesToBeIssued
1500000 usd
CY2023Q2 karx Shares To Be Issued
SharesToBeIssued
1750000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
4913228 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2638532 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2542138 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2192106 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7009 usd
CY2023Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3786 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
3942635 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2265219 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4264630 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2515115 usd
CY2022Q3 us-gaap Revenues
Revenues
0 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
549 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
0 usd
CY2023Q3 us-gaap Marketing Expense
MarketingExpense
21395 usd
CY2023Q3 us-gaap Other Expenses
OtherExpenses
52901 usd
CY2022Q3 us-gaap Other Expenses
OtherExpenses
98609 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-350032 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-195868 usd
CY2023Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2022Q3 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-350032 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-195868 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3223 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10217 usd
CY2023Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-353255 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-206085 usd
CY2023Q3 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
75895837 shares
CY2022Q3 karx Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
68882637 shares
CY2023Q3 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.00
CY2022Q3 karx Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
-0.00
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
180000 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-10217 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-195868 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
611784 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
0 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1555671 usd
CY2023Q3 karx Conversion Of Loan To Shares Amount
ConversionOfLoanToSharesAmount
100000 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3223 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-350032 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
3942635 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-350032 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-195868 usd
CY2023Q3 us-gaap Depreciation
Depreciation
556 usd
CY2022Q3 us-gaap Depreciation
Depreciation
229 usd
CY2023Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
27687 usd
CY2022Q3 us-gaap Gain Loss On Investments
GainLossOnInvestments
0 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
4727 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
0 usd
CY2023Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
25278 usd
CY2022Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-9732 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-39826 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27184 usd
CY2023Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
14452 usd
CY2022Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
95 usd
CY2023Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
195372 usd
CY2022Q3 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
0 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-58371 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-86000 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1930 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-138198 usd
CY2023Q3 karx Increase Decrease In Payments Made On Operating Lease
IncreaseDecreaseInPaymentsMadeOnOperatingLease
1812 usd
CY2022Q3 karx Increase Decrease In Payments Made On Operating Lease
IncreaseDecreaseInPaymentsMadeOnOperatingLease
0 usd
CY2023Q3 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
0 usd
CY2022Q3 us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-735 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-180276 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-184587 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3242 usd
CY2023Q3 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
602407 usd
CY2022Q3 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-602407 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3242 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1555671 usd
CY2022Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
180000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1555671 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
180000 usd
CY2023Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-5452 usd
CY2022Q3 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-10217 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
767536 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-290851 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
974356 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
186488 usd
CY2023Q3 karx Non Cash Depreciation Expense
NonCashDepreciationExpense
556 usd
CY2022Q3 karx Non Cash Depreciation Expense
NonCashDepreciationExpense
229 usd
CY2023Q3 karx Non Cash Loss On Investment
NonCashLossOnInvestment
27687 usd
CY2022Q3 karx Non Cash Loss On Investment
NonCashLossOnInvestment
0 usd
CY2023Q3 karx Non Cash Amortization Of Right Of Use Asset
NonCashAmortizationOfRightOfUseAsset
4727 usd
CY2022Q3 karx Non Cash Amortization Of Right Of Use Asset
NonCashAmortizationOfRightOfUseAsset
0 usd
CY2023Q3 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
375000 usd
CY2022Q3 karx Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
0 usd
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2023Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2022Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
CY2023Q3 karx Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
20,000-for-1
CY2023Q3 karx Shares Authorized
SharesAuthorized
20000000 shares
CY2023Q3 us-gaap Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
134 usd
CY2023Q3 karx Related Party Transaction Amounts Due From To Related Party
RelatedPartyTransactionAmountsDueFromToRelatedParty
99902 usd
CY2023Q3 us-gaap Other Operating Income
OtherOperatingIncome
2542138 usd
CY2023Q3 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p>
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.75
CY2023Q3 karx Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
P0Y6M29D
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
10400 shares
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.50
CY2023Q3 karx Weighted Average Remaining Contractual Life In Years Granted
WeightedAverageRemainingContractualLifeInYearsGranted
P1Y11M1D
CY2023Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font-size:10pt;font-family:times new roman;margin:0px">Certain amounts in the consolidated financial statements for the prior year have been reclassified to conform to the current year presentation. These reclassifications had no impact on net earnings, financial position, or cash flows.</p>
CY2023Q3 karx Prepaid Transfer Agent Fees Current
PrepaidTransferAgentFeesCurrent
1690 usd
CY2023Q2 karx Prepaid Transfer Agent Fees Current
PrepaidTransferAgentFeesCurrent
0 usd
CY2023Q3 karx Prepaid Inventory Current
PrepaidInventoryCurrent
60007 usd
CY2023Q2 karx Prepaid Inventory Current
PrepaidInventoryCurrent
59767 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
61697 usd
CY2023Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
59767 usd
CY2023Q3 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
139121 usd
CY2023Q2 karx Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
80750 usd
CY2023Q3 us-gaap Other Inventory
OtherInventory
139121 usd
CY2023Q2 us-gaap Other Inventory
OtherInventory
80750 usd
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
CY2023Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
0
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4150400 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.75
CY2023Q3 karx Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
P0Y8M4D
CY2023Q3 karx Weighted Average Remaining Lease Term Years
WeightedAverageRemainingLeaseTermYears
P2Y11M1D
CY2023 karx Office Chairs Purchase
OfficeChairsPurchase
6607 usd
CY2023 karx Computers Purchase
ComputersPurchase
3705 usd
CY2023Q3 us-gaap Depreciation
Depreciation
556 usd
CY2022Q3 us-gaap Depreciation
Depreciation
229 usd
CY2023Q3 karx Statement Of Stockholders Equity
StatementOfStockholdersEquity
the Company executed an agreement to issue shares of Karbon-X Corp for the purchase of up to 80% of Silviculture Systems to be issued in tranches based on completion of milestones. During the three months ended August 31, 2023, the Company issued 1,500,000 shares of Karbon-X Corp for the purchase of an additional 8% of Silviculture Systems shown as shares to be issued at a value of $375,000. As of August 31, 2023, the Company has purchased 32% of Silviculture Systems for 6,000,000 shares of Karbon-X Corp shown as shares to be issued for a value of $1,500,000
CY2023Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
0.50
CY2023Q3 karx Warrants Issued
WarrantsIssued
10400 shares
CY2023Q3 us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.50
CY2023Q3 karx Value Of Warrants
ValueOfWarrants
2236 usd
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
4140000 shares
CY2023Q2 karx Share Exchange Agreement
ShareExchangeAgreement
0.80 pure
CY2023Q2 karx Share Exchange Agreement Value
ShareExchangeAgreementValue
7250000 usd
CY2023Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
524871 usd
CY2022Q2 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
522771 usd
CY2023Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
100000 usd
CY2023Q3 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.08 pure
CY2023Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
200000 shares
CY2023Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.50
CY2023Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6583 usd
CY2022Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4809 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
21558 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
28745 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
28745 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4791 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
0 usd
CY2023Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
83839 usd
CY2023Q3 karx Less Imputed Interest
LessImputedInterest
-11636 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
72203 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
22376 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
49827 usd
CY2023Q3 us-gaap Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
0.1025 pure

Files In Submission

Name View Source Status
0001477932-23-007813-index-headers.html Edgar Link pending
0001477932-23-007813-index.html Edgar Link pending
0001477932-23-007813.txt Edgar Link pending
0001477932-23-007813-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
karx-20230831.xsd Edgar Link pending
karx_10q.htm Edgar Link pending
karx_ex311.htm Edgar Link pending
karx_ex312.htm Edgar Link pending
karx_ex321.htm Edgar Link pending
karx_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
karx-20230831_cal.xml Edgar Link unprocessable
karx-20230831_def.xml Edgar Link unprocessable
karx-20230831_lab.xml Edgar Link unprocessable
karx-20230831_pre.xml Edgar Link unprocessable
karx_10q_htm.xml Edgar Link completed
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable