2023 Q4 Form 10-Q Financial Statement
#000147793223007813 Filed on October 23, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
Revenue | $36.08K | $3.758K | $0.00 |
YoY Change | |||
Cost Of Revenue | $25.67K | $549.00 | $0.00 |
YoY Change | |||
Gross Profit | $10.41K | $3.209K | $0.00 |
YoY Change | |||
Gross Profit Margin | 28.85% | 85.39% | |
Selling, General & Admin | $221.5K | $272.6K | $97.26K |
YoY Change | 97.2% | 180.25% | 1083.21% |
% of Gross Profit | 2127.47% | 8493.92% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $540.00 | $556.00 | $229.00 |
YoY Change | 80.0% | 142.79% | |
% of Gross Profit | 5.19% | 17.33% | |
Operating Expenses | $304.1K | $325.5K | $195.9K |
YoY Change | 113.51% | 66.17% | 2282.82% |
Operating Profit | -$293.7K | -$322.3K | -$195.9K |
YoY Change | 106.2% | 64.53% | |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $3.070K | -$27.77K | $0.00 |
YoY Change | 522.72% | ||
Pretax Income | -$1.355M | -$350.0K | -$195.9K |
YoY Change | 854.6% | 78.71% | 2282.85% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.355M | -$350.0K | -$195.9K |
YoY Change | 854.6% | 78.71% | 2281.66% |
Net Earnings / Revenue | -3754.96% | -9314.32% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.02 | $0.00 | -$2.844K |
COMMON SHARES | |||
Basic Shares Outstanding | 78.55M shares | 69.04M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $568.2K | $974.4K | $186.5K |
YoY Change | 889.6% | 422.47% | 58178.13% |
Cash & Equivalents | $568.2K | $974.4K | $186.5K |
Short-Term Investments | |||
Other Short-Term Assets | $127.9K | $61.70K | $317.8K |
YoY Change | -80.58% | 1488.9% | |
Inventory | |||
Prepaid Expenses | $61.70K | $317.8K | |
Receivables | $14.04K | ||
Other Receivables | $23.91K | ||
Total Short-Term Assets | $734.0K | $1.056M | $524.8K |
YoY Change | 779.51% | 101.28% | 2482.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $67.15K | $8.605K | $6.267K |
YoY Change | 1063.17% | 37.31% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $2.464M | |
YoY Change | -100.0% | ||
Other Assets | $179.1K | $146.7K | $87.35K |
YoY Change | 114.49% | 67.91% | |
Total Long-Term Assets | $769.9K | $3.208M | $93.62K |
YoY Change | -50.87% | 3327.09% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $734.0K | $1.056M | $524.8K |
Total Long-Term Assets | $769.9K | $3.208M | $93.62K |
Total Assets | $1.504M | $4.265M | $618.4K |
YoY Change | -8.88% | 589.59% | 2943.44% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $29.25K | $29.91K | $3.570K |
YoY Change | -59.79% | 737.73% | -44.74% |
Accrued Expenses | $52.23K | $46.89K | $3.070K |
YoY Change | 1035.43% | 1427.36% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.280K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $278.7K | $272.2K | $6.640K |
YoY Change | 260.31% | 3998.92% | -92.92% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $43.76K | $49.83K | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $43.76K | $49.83K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $278.7K | $272.2K | $6.640K |
Total Long-Term Liabilities | $43.76K | $49.83K | $0.00 |
Total Liabilities | $322.4K | $322.0K | $6.641K |
YoY Change | 316.88% | 4748.59% | -92.92% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.542M | -$400.1K | |
YoY Change | 535.38% | 333.16% | |
Common Stock | $78.55K | $69.04K | |
YoY Change | 13.78% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.181M | $3.943M | $611.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.504M | $4.265M | $618.4K |
YoY Change | -8.88% | 589.59% | 2943.44% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.355M | -$350.0K | -$195.9K |
YoY Change | 854.6% | 78.71% | 2281.66% |
Depreciation, Depletion And Amortization | $540.00 | $556.00 | $229.00 |
YoY Change | 80.0% | 142.79% | |
Cash From Operating Activities | -$403.9K | -$180.3K | -$457.4K |
YoY Change | -688.22% | -60.59% | 1524540.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $3.243K |
YoY Change | -100.0% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$100.0K | -$602.4K | |
YoY Change | |||
Cash From Investing Activities | -$100.0K | -$602.4K | -$3.243K |
YoY Change | -43.18% | 18475.61% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $1.556M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 110.0K | $1.556M | $180.0K |
YoY Change | 764.26% | ||
NET CHANGE | |||
Cash From Operating Activities | -403.9K | -$180.3K | -$457.4K |
Cash From Investing Activities | -100.0K | -$602.4K | -$3.243K |
Cash From Financing Activities | 110.0K | $1.556M | $180.0K |
Net Change In Cash | -393.9K | $767.5K | -$290.9K |
YoY Change | 267.01% | -363.89% | 969406.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$403.9K | -$180.3K | -$457.4K |
Capital Expenditures | $0.00 | $0.00 | $3.243K |
Free Cash Flow | -$403.9K | -$180.3K | -$460.6K |
YoY Change | 276.32% | -60.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8605 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
29907 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
69732 | usd |
CY2023Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
20308 | usd |
CY2023Q3 | us-gaap |
Investments
Investments
|
2464203 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
3209 | usd |
CY2022Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
10664 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
78291 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
86595 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1056361 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
63924 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
68307 | usd |
CY2023Q3 | us-gaap |
Other Inventory
OtherInventory
|
139121 | usd |
CY2023Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
100000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
78553858 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
72579000 | shares |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
3758 | usd |
CY2023Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
172887 | usd |
CY2022Q3 | us-gaap |
Salaries And Wages
SalariesAndWages
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
325474 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
195868 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-322265 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-195868 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-27767 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
637870 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2265219 | usd |
CY2023Q3 | karx |
Shares To Be Issued For Investment
SharesToBeIssuedForInvestment
|
375000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
206820 | usd |
CY2023Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001729637 | |
CY2023Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | |
CY2023Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
78553858 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72579000 | shares |
CY2023Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-08-31 | |
CY2023Q3 | dei |
Entity File Number
EntityFileNumber
|
000-56288 | |
CY2023Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
KARBON-X CORP. | |
CY2023Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
82-2882342 | |
CY2023Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
910 7th Ave SW | |
CY2023Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Calgary | |
CY2023Q3 | dei |
Entity Address Country
EntityAddressCountry
|
CA | |
CY2023Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
T2P 3N8 | |
CY2023Q3 | dei |
City Area Code
CityAreaCode
|
778 | |
CY2023Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
256-5730 | |
CY2023Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q3 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
78553858 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
974356 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
206820 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
61697 | usd |
CY2023Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
524871 | usd |
CY2023Q2 | us-gaap |
Other Inventory
OtherInventory
|
80750 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22376 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
14688 | usd |
CY2023Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
195372 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
321995 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
249896 | usd |
CY2023Q3 | karx |
Shares To Be Issued
SharesToBeIssued
|
1500000 | usd |
CY2023Q2 | karx |
Shares To Be Issued
SharesToBeIssued
|
1750000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
4913228 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
2638532 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2542138 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2192106 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7009 | usd |
CY2023Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3786 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3942635 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2265219 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4264630 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2515115 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
549 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
21395 | usd |
CY2023Q3 | us-gaap |
Other Expenses
OtherExpenses
|
52901 | usd |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
98609 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-350032 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-195868 | usd |
CY2023Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
CY2022Q3 | us-gaap |
Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
|
0 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-350032 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-195868 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3223 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10217 | usd |
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-353255 | usd |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-206085 | usd |
CY2023Q3 | karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
75895837 | shares |
CY2022Q3 | karx |
Weighted Average Basic And Diluted Shares Outstanding
WeightedAverageBasicAndDilutedSharesOutstanding
|
68882637 | shares |
CY2023Q3 | karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.00 | |
CY2022Q3 | karx |
Earnings Per Share Basic And Fully Diluted
EarningsPerShareBasicAndFullyDiluted
|
-0.00 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
180000 | usd |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-10217 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-195868 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
611784 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
1555671 | usd |
CY2023Q3 | karx |
Conversion Of Loan To Shares Amount
ConversionOfLoanToSharesAmount
|
100000 | usd |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3223 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-350032 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3942635 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-350032 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-195868 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
556 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
229 | usd |
CY2023Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
27687 | usd |
CY2022Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
4727 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
0 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
25278 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-9732 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-39826 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-27184 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
14452 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
95 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
195372 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
0 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-58371 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-86000 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-1930 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-138198 | usd |
CY2023Q3 | karx |
Increase Decrease In Payments Made On Operating Lease
IncreaseDecreaseInPaymentsMadeOnOperatingLease
|
1812 | usd |
CY2022Q3 | karx |
Increase Decrease In Payments Made On Operating Lease
IncreaseDecreaseInPaymentsMadeOnOperatingLease
|
0 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
0 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-735 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-180276 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-184587 | usd |
CY2023Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3242 | usd |
CY2023Q3 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
602407 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
0 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-602407 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3242 | usd |
CY2023Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1555671 | usd |
CY2022Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
180000 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1555671 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
180000 | usd |
CY2023Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-5452 | usd |
CY2022Q3 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-10217 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
767536 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-290851 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
974356 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
186488 | usd |
CY2023Q3 | karx |
Non Cash Depreciation Expense
NonCashDepreciationExpense
|
556 | usd |
CY2022Q3 | karx |
Non Cash Depreciation Expense
NonCashDepreciationExpense
|
229 | usd |
CY2023Q3 | karx |
Non Cash Loss On Investment
NonCashLossOnInvestment
|
27687 | usd |
CY2022Q3 | karx |
Non Cash Loss On Investment
NonCashLossOnInvestment
|
0 | usd |
CY2023Q3 | karx |
Non Cash Amortization Of Right Of Use Asset
NonCashAmortizationOfRightOfUseAsset
|
4727 | usd |
CY2022Q3 | karx |
Non Cash Amortization Of Right Of Use Asset
NonCashAmortizationOfRightOfUseAsset
|
0 | usd |
CY2023Q3 | karx |
Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
|
375000 | usd |
CY2022Q3 | karx |
Shares To Be Issued For The Silviculture Investment
SharesToBeIssuedForTheSilvicultureInvestment
|
0 | usd |
CY2023Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd |
CY2023Q3 | karx |
Issued And Outstanding Shares Of Common Stock Converted Exchange Ratio Description
IssuedAndOutstandingSharesOfCommonStockConvertedExchangeRatioDescription
|
20,000-for-1 | |
CY2023Q3 | karx |
Shares Authorized
SharesAuthorized
|
20000000 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents And Short Term Investments
CashCashEquivalentsAndShortTermInvestments
|
134 | usd |
CY2023Q3 | karx |
Related Party Transaction Amounts Due From To Related Party
RelatedPartyTransactionAmountsDueFromToRelatedParty
|
99902 | usd |
CY2023Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
2542138 | usd |
CY2023Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Preparation of the consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. </p> | |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.75 | |
CY2023Q3 | karx |
Weighted Average Remaining Contractual Life In Years Beginning Balance
WeightedAverageRemainingContractualLifeInYearsBeginningBalance
|
P0Y6M29D | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
10400 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.50 | |
CY2023Q3 | karx |
Weighted Average Remaining Contractual Life In Years Granted
WeightedAverageRemainingContractualLifeInYearsGranted
|
P1Y11M1D | |
CY2023Q3 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="font-size:10pt;font-family:times new roman;margin:0px">Certain amounts in the consolidated financial statements for the prior year have been reclassified to conform to the current year presentation. These reclassifications had no impact on net earnings, financial position, or cash flows.</p> | |
CY2023Q3 | karx |
Prepaid Transfer Agent Fees Current
PrepaidTransferAgentFeesCurrent
|
1690 | usd |
CY2023Q2 | karx |
Prepaid Transfer Agent Fees Current
PrepaidTransferAgentFeesCurrent
|
0 | usd |
CY2023Q3 | karx |
Prepaid Inventory Current
PrepaidInventoryCurrent
|
60007 | usd |
CY2023Q2 | karx |
Prepaid Inventory Current
PrepaidInventoryCurrent
|
59767 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
61697 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
59767 | usd |
CY2023Q3 | karx |
Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
|
139121 | usd |
CY2023Q2 | karx |
Carbon Credit Inventory Amount
CarbonCreditInventoryAmount
|
80750 | usd |
CY2023Q3 | us-gaap |
Other Inventory
OtherInventory
|
139121 | usd |
CY2023Q2 | us-gaap |
Other Inventory
OtherInventory
|
80750 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
|
0 | |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4150400 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.75 | |
CY2023Q3 | karx |
Weighted Average Remaining Contractual Life In Years Ending Balance
WeightedAverageRemainingContractualLifeInYearsEndingBalance
|
P0Y8M4D | |
CY2023Q3 | karx |
Weighted Average Remaining Lease Term Years
WeightedAverageRemainingLeaseTermYears
|
P2Y11M1D | |
CY2023 | karx |
Office Chairs Purchase
OfficeChairsPurchase
|
6607 | usd |
CY2023 | karx |
Computers Purchase
ComputersPurchase
|
3705 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
556 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
229 | usd |
CY2023Q3 | karx |
Statement Of Stockholders Equity
StatementOfStockholdersEquity
|
the Company executed an agreement to issue shares of Karbon-X Corp for the purchase of up to 80% of Silviculture Systems to be issued in tranches based on completion of milestones. During the three months ended August 31, 2023, the Company issued 1,500,000 shares of Karbon-X Corp for the purchase of an additional 8% of Silviculture Systems shown as shares to be issued at a value of $375,000. As of August 31, 2023, the Company has purchased 32% of Silviculture Systems for 6,000,000 shares of Karbon-X Corp shown as shares to be issued for a value of $1,500,000 | |
CY2023Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.50 | |
CY2023Q3 | karx |
Warrants Issued
WarrantsIssued
|
10400 | shares |
CY2023Q3 | us-gaap |
Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
|
0.50 | |
CY2023Q3 | karx |
Value Of Warrants
ValueOfWarrants
|
2236 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
4140000 | shares |
CY2023Q2 | karx |
Share Exchange Agreement
ShareExchangeAgreement
|
0.80 | pure |
CY2023Q2 | karx |
Share Exchange Agreement Value
ShareExchangeAgreementValue
|
7250000 | usd |
CY2023Q3 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
524871 | usd |
CY2022Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
522771 | usd |
CY2023Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
100000 | usd |
CY2023Q3 | us-gaap |
Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
|
0.08 | pure |
CY2023Q2 | us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
200000 | shares |
CY2023Q2 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.50 | |
CY2023Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6583 | usd |
CY2022Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
4809 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
21558 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
28745 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
28745 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
4791 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
83839 | usd |
CY2023Q3 | karx |
Less Imputed Interest
LessImputedInterest
|
-11636 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
72203 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
22376 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
49827 | usd |
CY2023Q3 | us-gaap |
Financial Guarantee Insurance Contracts Claim Liability Weighted Average Risk Free Discount Rate
FinancialGuaranteeInsuranceContractsClaimLiabilityWeightedAverageRiskFreeDiscountRate
|
0.1025 | pure |