|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$484.7K
-92.96%
YoY
|
$6.887M
-47.38%
YoY
|
$13.09M
2.55%
YoY
|
$12.76M
-78.29%
YoY
|
$58.78M
-8.61%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
$4.281M
-59.28%
YoY
|
$10.51M
-8.75%
YoY
|
$11.52M
-75.41%
YoY
|
$46.84M
-13.66%
YoY
|
| Gross Profit |
$484.7K
-81.4%
YoY
|
$2.605M
1.2%
YoY
|
$2.575M
107.46%
YoY
|
$1.241M
-89.6%
YoY
|
$11.93M
18.64%
YoY
|
| Selling, General & Admin |
N/A
|
$7.528M
-43.14%
YoY
|
$13.24M
-15.3%
YoY
|
$15.63M
-30.23%
YoY
|
$22.40M
376.7%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$787.1K
139.75%
YoY
|
$328.3K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$17.12M
105.96%
YoY
|
$8.314M
-37.2%
YoY
|
$13.24M
-15.3%
YoY
|
$15.63M
-30.23%
YoY
|
$22.40M
376.7%
YoY
|
| Operating Profit |
-$16.64M
-155.84%
YoY
|
$29.80M
25.21%
YoY
|
$23.80M
428.89%
YoY
|
$4.500M
-142.98%
YoY
|
-$10.47M
-295.33%
YoY
|
| Interest Expense |
N/A
|
-$872.4K
87.0%
YoY
|
-$466.5K
N/A
|
$0.00
-100.0%
YoY
|
$400.00
-61.9%
YoY
|
| Other Income/Expense, Net |
-$9.019K
-99.07%
YoY
|
-$970.8K
108.09%
YoY
|
-$466.5K
-11663175.0%
YoY
|
$4.00
-98.99%
YoY
|
$395.00
N/A
|
| Pretax Income |
-$16.65M
149.25%
YoY
|
-$6.680M
-39.99%
YoY
|
-$11.13M
-22.64%
YoY
|
-$14.39M
37.45%
YoY
|
-$10.47M
-295.29%
YoY
|
| Income Tax |
-$18.94K
-196.36%
YoY
|
$19.66K
737.22%
YoY
|
$2.348K
-112.82%
YoY
|
-$18.32K
-98.72%
YoY
|
-$1.435M
-194.75%
YoY
|
| Net Earnings |
-$16.63M
148.23%
YoY
|
-$6.699M
-39.82%
YoY
|
-$11.13M
-22.53%
YoY
|
-$14.37M
59.08%
YoY
|
-$9.033M
-334.89%
YoY
|
| Basic Earnings Per Share |
-$1.51
-6.79%
YoY
|
-$1.62
-60.77%
YoY
|
-$4.13
-45.66%
YoY
|
-$7.60
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.51
-6.79%
YoY
|
-$1.62
-60.77%
YoY
|
-$4.13
1041.26%
YoY
|
-$0.36
-100.0%
YoY
|
-$376.4K
-377.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.03M shares
155.74%
YoY
|
4.314M shares
58.54%
YoY
|
2.721M shares
43.9%
YoY
|
1.891M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
11.03M shares
155.74%
YoY
|
4.314M shares
58.54%
YoY
|
2.721M shares
43.9%
YoY
|
1.891M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$92.94K
-54.13%
YoY
|
N/A
|
$142.4K
-80.05%
YoY
|
$47.05K
-97.89%
YoY
|
$202.6K
-93.69%
YoY
|
$735.0K
-81.43%
YoY
|
$713.8K
-80.08%
YoY
|
$2.226M
-26.29%
YoY
|
$3.212M
27.14%
YoY
|
$3.957M
31.37%
YoY
|
$3.584M
-6.85%
YoY
|
$3.020M
-1.3%
YoY
|
$2.526M
-11.12%
YoY
|
$3.012M
-94.88%
YoY
|
$3.847M
11.74%
YoY
|
$3.060M
-83.14%
YoY
|
$2.842M
-92.39%
YoY
|
$58.78M
523.29%
YoY
|
$3.443M
-89.37%
YoY
|
$18.15M
-19.37%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$196.1K
-93.67%
YoY
|
$345.0K
-84.89%
YoY
|
$1.727M
-45.11%
YoY
|
$2.013M
1.39%
YoY
|
$3.098M
62.21%
YoY
|
$2.283M
-32.97%
YoY
|
$3.146M
17.71%
YoY
|
$1.986M
-43.79%
YoY
|
$1.910M
-95.92%
YoY
|
$3.405M
-3.46%
YoY
|
$2.672M
-77.47%
YoY
|
$3.533M
-89.15%
YoY
|
$46.84M
642.35%
YoY
|
$3.527M
-87.39%
YoY
|
$11.86M
N/A
|
| Gross Profit |
N/A
|
N/A
|
$142.4K
-61.38%
YoY
|
$47.05K
-90.58%
YoY
|
$202.6K
-83.09%
YoY
|
$538.9K
-37.25%
YoY
|
$368.8K
-71.65%
YoY
|
$499.7K
-498.61%
YoY
|
$1.198M
121.83%
YoY
|
$858.8K
-22.08%
YoY
|
$1.301M
194.3%
YoY
|
-$125.4K
-132.34%
YoY
|
$540.1K
-178.17%
YoY
|
$1.102M
-90.76%
YoY
|
$442.1K
-624.46%
YoY
|
$387.7K
-93.83%
YoY
|
-$690.9K
-114.39%
YoY
|
$11.93M
282.5%
YoY
|
-$84.29K
-101.92%
YoY
|
$6.286M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$504.3K
-68.28%
YoY
|
$1.135M
-27.21%
YoY
|
$4.082M
50.28%
YoY
|
$1.663M
-42.67%
YoY
|
$1.590M
-46.1%
YoY
|
$1.559M
-59.37%
YoY
|
$2.716M
-23.42%
YoY
|
$2.901M
-24.34%
YoY
|
$2.950M
-31.38%
YoY
|
$3.837M
-29.02%
YoY
|
$3.547M
69.63%
YoY
|
$3.834M
-82.89%
YoY
|
$4.299M
28.21%
YoY
|
$5.406M
-47.82%
YoY
|
$2.091M
-52.26%
YoY
|
$22.40M
714.65%
YoY
|
$3.353M
127.5%
YoY
|
$10.36M
2151.89%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$196.6K
-0.09%
YoY
|
$196.8K
0.03%
YoY
|
$196.8K
0.02%
YoY
|
$196.8K
-0.76%
YoY
|
$196.8K
51.36%
YoY
|
$196.8K
115635.29%
YoY
|
$196.8K
169529.31%
YoY
|
$198.3K
N/A
|
$130.0K
N/A
|
$170.00
N/A
|
$116.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$713.7K
-83.32%
YoY
|
N/A
|
$700.9K
-60.77%
YoY
|
$2.084M
18.71%
YoY
|
$4.279M
46.89%
YoY
|
$1.860M
-35.89%
YoY
|
$1.787M
-39.52%
YoY
|
$1.755M
-54.25%
YoY
|
$2.913M
-17.88%
YoY
|
$2.901M
-24.34%
YoY
|
$2.954M
-31.29%
YoY
|
$3.837M
-29.02%
YoY
|
$3.547M
69.63%
YoY
|
$3.834M
-82.89%
YoY
|
$4.299M
28.21%
YoY
|
$5.406M
-47.82%
YoY
|
$2.091M
-52.15%
YoY
|
$22.40M
711.7%
YoY
|
$3.353M
127.5%
YoY
|
$10.36M
-49.3%
YoY
|
| Operating Profit |
N/A
|
N/A
|
-$558.5K
-60.61%
YoY
|
-$2.037M
62.2%
YoY
|
-$4.076M
137.71%
YoY
|
-$1.321M
-35.32%
YoY
|
-$1.418M
-14.23%
YoY
|
-$1.256M
-68.31%
YoY
|
-$1.715M
-42.98%
YoY
|
-$2.042M
-25.26%
YoY
|
-$1.653M
-57.14%
YoY
|
-$3.962M
-21.04%
YoY
|
-$3.007M
8.08%
YoY
|
-$2.732M
-73.91%
YoY
|
-$3.857M
12.21%
YoY
|
-$5.018M
23.22%
YoY
|
-$2.782M
-746.97%
YoY
|
-$10.47M
-3008.06%
YoY
|
-$3.437M
-217.5%
YoY
|
-$4.072M
N/A
|
| Interest Expense |
N/A
|
N/A
|
-$800.00
-99.48%
YoY
|
-$4.100K
-98.49%
YoY
|
-$4.100K
-98.63%
YoY
|
-$146.9K
-55.67%
YoY
|
-$154.1K
N/A
|
-$271.5K
N/A
|
-$299.9K
-2609.79%
YoY
|
-$331.4K
N/A
|
N/A
|
$0.00
N/A
|
$11.95K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.00
N/A
|
$20.00
N/A
|
$50.00
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
|
-$836.00
-99.46%
YoY
|
-$5.889K
-97.83%
YoY
|
-$4.092K
-98.97%
YoY
|
N/A
|
-$154.1K
4.76%
YoY
|
-$271.5K
N/A
|
-$398.3K
-3432.91%
YoY
|
N/A
|
-$147.1K
N/A
|
N/A
N/A
|
$11.95K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$16.00
N/A
|
N/A
|
| Pretax Income |
-$620.8K
-84.78%
YoY
|
N/A
|
-$559.4K
-64.41%
YoY
|
-$1.998M
30.81%
YoY
|
-$4.080M
93.09%
YoY
|
-$1.468M
-38.16%
YoY
|
-$1.572M
-12.68%
YoY
|
-$1.527M
-61.46%
YoY
|
-$2.113M
-29.45%
YoY
|
-$2.373M
-13.12%
YoY
|
-$1.800M
-53.33%
YoY
|
-$3.962M
-21.04%
YoY
|
-$2.995M
7.65%
YoY
|
-$2.732M
-73.91%
YoY
|
-$3.857M
12.21%
YoY
|
-$5.018M
23.23%
YoY
|
-$2.782M
-762.37%
YoY
|
-$10.47M
-2929.36%
YoY
|
-$3.437M
-217.5%
YoY
|
-$4.072M
-295.78%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
-$18.94K
-2730.83%
YoY
|
$18.90K
704.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$720.00
N/A
|
$2.350K
-118.78%
YoY
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.51K
-99.13%
YoY
|
N/A
N/A
|
-$5.810K
-103.11%
YoY
|
$0.00
-100.0%
YoY
|
-$1.435M
-698.0%
YoY
|
-$300.00
-100.09%
YoY
|
$186.8K
N/A
|
| Net Earnings |
-$620.8K
-84.71%
YoY
|
N/A
|
-$559.4K
-64.41%
YoY
|
-$1.998M
30.81%
YoY
|
-$4.061M
86.19%
YoY
|
-$1.442M
-40.99%
YoY
|
-$1.572M
-12.68%
YoY
|
-$1.527M
-61.46%
YoY
|
-$2.181M
-27.17%
YoY
|
-$2.443M
-10.16%
YoY
|
-$1.800M
-53.33%
YoY
|
-$3.962M
-20.95%
YoY
|
-$2.995M
7.65%
YoY
|
-$2.719M
-69.9%
YoY
|
-$3.857M
12.22%
YoY
|
-$5.012M
17.69%
YoY
|
-$2.782M
-997.41%
YoY
|
-$9.033M
-7627.87%
YoY
|
-$3.437M
-231.94%
YoY
|
-$4.259M
-476.9%
YoY
|
| Basic Earnings Per Share |
-$0.05
-88.37%
YoY
|
N/A
|
N/A
|
-$0.17
-69.64%
YoY
|
-$0.43
-43.42%
YoY
|
N/A
|
-$0.39
1200.0%
YoY
|
-$0.56
-62.16%
YoY
|
-$0.76
-32.14%
YoY
|
N/A
|
-$0.03
-66.67%
YoY
|
-$1.48
N/A
|
-$1.12
N/A
|
N/A
|
-$0.09
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.05
-88.37%
YoY
|
N/A
|
-$0.05
-87.18%
YoY
|
-$0.17
-69.64%
YoY
|
-$0.43
-43.72%
YoY
|
-$0.20
-76.61%
YoY
|
-$0.39
1200.0%
YoY
|
-$0.56
693.88%
YoY
|
-$0.76
1332.91%
YoY
|
-$0.88
1704.14%
YoY
|
-$0.03
-100.0%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$0.05
-100.0%
YoY
|
-$92.95K
-23.39%
YoY
|
-$163.3K
8.59%
YoY
|
-$92.01K
-940.88%
YoY
|
-$376.4K
-8985.93%
YoY
|
-$121.3K
-231.94%
YoY
|
-$150.3K
-375856270.13%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.54M shares
17.27%
YoY
|
N/A
|
11.54M shares
157.5%
YoY
|
11.54M shares
303.15%
YoY
|
11.54M shares
305.51%
YoY
|
N/A
|
4.483M shares
-92.21%
YoY
|
2.863M shares
-95.08%
YoY
|
2.846M shares
-94.93%
YoY
|
N/A
|
57.58M shares
2.51%
YoY
|
58.17M shares
N/A
|
56.17M shares
N/A
|
N/A
|
56.17M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.11M shares
37.95%
YoY
|
N/A
|
11.54M shares
157.5%
YoY
|
11.54M shares
303.15%
YoY
|
9.504M shares
232.9%
YoY
|
N/A
|
4.483M shares
-92.21%
YoY
|
2.863M shares
7.04%
YoY
|
2.855M shares
6.73%
YoY
|
N/A
|
57.58M shares
38.77%
YoY
|
2.675M shares
N/A
|
2.675M shares
N/A
|
N/A
|
41.49M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...