2023 Q2 Form 10-Q Financial Statement
#000173112223001128 Filed on June 14, 2023
Income Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
Revenue | $3.020M | $3.060M |
YoY Change | -1.3% | -83.14% |
Cost Of Revenue | $3.146M | $2.672M |
YoY Change | 17.71% | -77.47% |
Gross Profit | -$125.4K | $387.7K |
YoY Change | -132.34% | -93.83% |
Gross Profit Margin | -4.15% | 12.67% |
Selling, General & Admin | $3.837M | $5.406M |
YoY Change | -29.02% | -47.82% |
% of Gross Profit | 1394.43% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $170.00 | |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $3.837M | $5.406M |
YoY Change | -29.02% | -47.82% |
Operating Profit | -$3.962M | -$5.018M |
YoY Change | -21.04% | 23.22% |
Interest Expense | $0.00 | $0.00 |
YoY Change | -100.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$3.962M | -$5.018M |
YoY Change | -21.04% | 23.23% |
Income Tax | -$5.810K | |
% Of Pretax Income | ||
Net Earnings | -$3.962M | -$5.012M |
YoY Change | -20.95% | 17.69% |
Net Earnings / Revenue | -131.18% | -163.8% |
Basic Earnings Per Share | -$1.48 | |
Diluted Earnings Per Share | -$0.07 | -$163.3K |
COMMON SHARES | ||
Basic Shares Outstanding | 58.17M shares | |
Diluted Shares Outstanding | 2.675M shares |
Balance Sheet
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.124M | $4.662M |
YoY Change | -75.88% | 117.76% |
Cash & Equivalents | $1.124M | $4.727M |
Short-Term Investments | ||
Other Short-Term Assets | $181.9K | $441.4K |
YoY Change | -58.79% | 1371.43% |
Inventory | $3.647M | $9.214M |
Prepaid Expenses | $181.9K | |
Receivables | $1.534M | $1.176M |
Other Receivables | $1.448M | $1.754M |
Total Short-Term Assets | $7.936M | $17.25M |
YoY Change | -53.99% | -64.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.108M | $48.30K |
YoY Change | 2193.6% | -23.19% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.190K | |
YoY Change | ||
Total Long-Term Assets | $2.879M | $48.29K |
YoY Change | 5862.07% | -23.2% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.936M | $17.25M |
Total Long-Term Assets | $2.879M | $48.29K |
Total Assets | $10.81M | $17.29M |
YoY Change | -37.47% | -64.82% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $163.3K | $3.620M |
YoY Change | -95.49% | -90.54% |
Accrued Expenses | $696.9K | $480.8K |
YoY Change | 44.95% | -70.18% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $4.221M | $4.103M |
YoY Change | 2.88% | -89.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $961.6K | $39.18K |
YoY Change | 2354.29% | -25.88% |
Total Long-Term Liabilities | $961.6K | $39.18K |
YoY Change | 2354.29% | -25.88% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.221M | $4.103M |
Total Long-Term Liabilities | $961.6K | $39.18K |
Total Liabilities | $5.182M | $4.142M |
YoY Change | 25.12% | -89.63% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$26.59M | |
YoY Change | ||
Common Stock | $56.17K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.632M | $13.15M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.81M | $17.29M |
YoY Change | -37.47% | -64.82% |
Cashflow Statement
Concept | 2023 Q2 | 2022 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.962M | -$5.012M |
YoY Change | -20.95% | 17.69% |
Depreciation, Depletion And Amortization | $170.00 | |
YoY Change | ||
Cash From Operating Activities | -$2.649M | -$2.471M |
YoY Change | 7.21% | -1188.86% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 1.542M |
YoY Change | -100.0% | -3314.11% |
NET CHANGE | ||
Cash From Operating Activities | -2.649M | -2.471M |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 0.000 | 1.542M |
Net Change In Cash | -2.649M | -928.9K |
YoY Change | 185.19% | -619.07% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.649M | -$2.471M |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$2.649M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
usd | |
CY2023Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
us-gaap |
Depreciation
Depreciation
|
usd | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
usd | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001762239 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--10-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
CY2023Q2 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
usd | |
CY2022Q4 | kavl |
Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
|
usd | |
CY2023Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q2 | kavl |
Royalty Revenue
RoyaltyRevenue
|
usd | |
CY2022Q2 | kavl |
Royalty Revenue
RoyaltyRevenue
|
usd | |
kavl |
Royalty Revenue
RoyaltyRevenue
|
usd | ||
CY2023Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
usd | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
usd | ||
CY2023Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | |
CY2022Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | ||
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
us-gaap |
Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
|
usd | ||
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
usd | ||
kavl |
Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
|
usd | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
usd | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
usd | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
usd | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
usd | ||
kavl |
Settled Rsus With Cash
SettledRsusWithCash
|
usd | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-04-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
000-56016 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KAIVAL BRANDS INNOVATIONS GROUP, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
83-3492907 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
4460 Old Dixie Highway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Grant-Valkaria | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
32949 | ||
dei |
City Area Code
CityAreaCode
|
(833) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
452-4825 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
KAVL | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
58169090 | shares |
CY2023Q2 | us-gaap |
Cash
Cash
|
1124371 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
3685893 | usd |
CY2023Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1534236 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
574606 | usd |
CY2023Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1448376 | usd |
CY2022Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1539486 | usd |
CY2023Q2 | us-gaap |
Inventory Net
InventoryNet
|
3646738 | usd |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
1239725 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
181921 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
426407 | usd |
CY2022Q4 | us-gaap |
Income Tax Receivable
IncomeTaxReceivable
|
1607302 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7935642 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
9073419 | usd |
CY2023Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3190 | usd |
CY2023Q2 | us-gaap |
Other Receivables
OtherReceivables
|
1771270 | usd |
CY2022Q4 | us-gaap |
Other Receivables
OtherReceivables
|
2164646 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1104622 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1198969 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
10814724 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
12437034 | usd |
CY2023Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
163270 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
40023 | usd |
CY2023Q2 | kavl |
Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
|
2122452 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
696876 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1099157 | usd |
CY2023Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
12099 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
44973 | usd |
CY2023Q2 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
921078 | usd |
CY2022Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
129702 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
235274 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
175206 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
166051 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4220683 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1585478 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
961593 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1050776 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
5182276 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2636254 | usd |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1000000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56169090 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
56169090 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
56169090 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
56169090 | shares |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
56169 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
56169 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
32164512 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
29375787 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-26588233 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-19631176 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5632448 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9800780 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10814724 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12437034 | usd |
CY2023Q2 | kavl |
Revenue
Revenue
|
3046657 | usd |
CY2022Q2 | kavl |
Revenue
Revenue
|
3092366 | usd |
kavl |
Revenue
Revenue
|
5482492 | usd | |
kavl |
Revenue
Revenue
|
5934356 | usd | |
CY2023Q2 | kavl |
Revenue From Related Party
RevenueFromRelatedParty
|
3628 | usd |
CY2022Q2 | kavl |
Revenue From Related Party
RevenueFromRelatedParty
|
7385 | usd |
kavl |
Revenue From Related Party
RevenueFromRelatedParty
|
6713 | usd | |
kavl |
Revenue From Related Party
RevenueFromRelatedParty
|
31150 | usd | |
kavl |
Royalty Revenue
RoyaltyRevenue
|
105572 | usd | |
CY2023Q2 | kavl |
Excise Tax On Products
ExciseTaxOnProducts
|
29983 | usd |
CY2022Q2 | kavl |
Excise Tax On Products
ExciseTaxOnProducts
|
39727 | usd |
kavl |
Excise Tax On Products
ExciseTaxOnProducts
|
48557 | usd | |
kavl |
Excise Tax On Products
ExciseTaxOnProducts
|
63599 | usd | |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
3020302 | usd |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
3060024 | usd |
us-gaap |
Revenues
Revenues
|
5546220 | usd | |
us-gaap |
Revenues
Revenues
|
5901907 | usd | |
CY2023Q2 | kavl |
Cost Of Revenue Related Party
CostOfRevenueRelatedParty
|
3145652 | usd |
CY2022Q2 | kavl |
Cost Of Revenue Related Party
CostOfRevenueRelatedParty
|
2627430 | usd |
kavl |
Cost Of Revenue Related Party
CostOfRevenueRelatedParty
|
5131452 | usd | |
kavl |
Cost Of Revenue Related Party
CostOfRevenueRelatedParty
|
6112050 | usd | |
CY2022Q2 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
44925 | usd |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
93097 | usd | |
CY2023Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3145652 | usd |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2672355 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
5131452 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6205147 | usd | |
CY2023Q2 | us-gaap |
Gross Profit
GrossProfit
|
-125350 | usd |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
387669 | usd |
us-gaap |
Gross Profit
GrossProfit
|
414768 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
-303240 | usd | |
CY2023Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
660132 | usd |
CY2022Q2 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
761069 | usd |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1249042 | usd | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1353570 | usd | |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3176666 | usd |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4644567 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6134735 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6143121 | usd | |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3836798 | usd |
CY2022Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5405636 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
7383777 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7496691 | usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
11952 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11952 | usd | |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3962148 | usd |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5017967 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6957057 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7799931 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5807 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5807 | usd | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3962148 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5012160 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-6957057 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-7794124 | usd | |
CY2023Q2 | kavl |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.07 | |
CY2022Q2 | kavl |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.16 | |
kavl |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.12 | ||
kavl |
Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
|
-0.25 | ||
CY2023Q2 | kavl |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
56169090 | shares |
CY2022Q2 | kavl |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
30701393 | shares |
kavl |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
56169090 | shares | |
kavl |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
30680701 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9800780 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
1435787 | usd |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2994909 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8241658 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
1352938 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-3962148 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5632448 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
16324313 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
110250 | usd |
CY2022Q1 | kavl |
Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
|
-35759 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
309700 | usd |
CY2022Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2781964 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13926540 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
80166 | usd |
CY2022Q2 | kavl |
Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
|
-24058 | usd |
CY2022Q2 | kavl |
Exercise Of Common Stock Warrants
ExerciseOfCommonStockWarrants
|
1566190 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
2616192 | usd |
CY2022Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-5012160 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13152870 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6957057 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7794124 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
190416 | usd | |
us-gaap |
Depreciation
Depreciation
|
290 | usd | |
kavl |
Stock Option Plan Expenses
StockOptionPlanExpenses
|
2788725 | usd | |
kavl |
Stock Option Plan Expenses
StockOptionPlanExpenses
|
2925892 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4622 | usd | |
kavl |
Rou Operating Lease Expense
RouOperatingLeaseExpense
|
94347 | usd | |
kavl |
Rou Operating Lease Expense
RouOperatingLeaseExpense
|
7305 | usd | |
us-gaap |
Production Related Impairments Or Charges
ProductionRelatedImpairmentsOrCharges
|
105057 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
964252 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-809603 | usd | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-484486 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-244486 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
56360 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2512070 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6112050 | usd | |
kavl |
Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
|
2925000 | usd | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1607302 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
123247 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-18055 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
2122452 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-9273010 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-402281 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-112525 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-105572 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-32874 | usd | |
kavl |
Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
|
-921078 | usd | |
kavl |
Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
|
314418 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-80028 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-6345 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2558042 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4604571 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3480 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3480 | usd | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
1566190 | usd | |
kavl |
Settled Rsus With Cash
SettledRsusWithCash
|
59817 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1506373 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-2561522 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-3098198 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3685893 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7825235 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1124371 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4727037 | usd |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zkv2SKVftRr8" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_86E_zlsCz19YxpWk">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
CY2022Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2023Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | usd |
CY2023Q2 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
804971 | usd |
CY2022Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
2912793 | usd |
us-gaap |
Proceeds From Lease Payments
ProceedsFromLeasePayments
|
-94347 | usd | |
us-gaap |
Proceeds From Lease Payments
ProceedsFromLeasePayments
|
-7305 | usd | |
CY2023Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | usd |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
0 | usd |
CY2023Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1104622 | usd |
CY2023Q2 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
12099 | usd |
CY2022Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
44973 | usd |
CY2023Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
129702 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
235274 | usd |
CY2023Q2 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
921078 | usd |
CY2022Q4 | us-gaap |
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1198969 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
175206 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
166051 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
961593 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1050776 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1136799 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1216827 | usd |
CY2023Q2 | kavl |
Working Capital
WorkingCapital
|
3714959 | usd |
CY2021Q4 | us-gaap |
Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
|
the Company entered into a month-to-month lease agreement with Ranger Enterprises, LLC, located in Seymour, Indiana, to store product inventory at this satellite location. The Company made payments on this lease in the amount of $19,959. The lease was terminated in June 2022. | |
CY2021Q4 | us-gaap |
Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
|
the Company entered into a month-to-month lease agreement with FFE Solutions Group, located in Salt Lake City Utah, to store additional product inventory at this satellite location. The Company made payments on this lease in the amount of $19,108. This lease was terminated in April 2022. | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.045 | pure |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
110809 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
228134 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
238800 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
253614 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
450934 | usd |
CY2023Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
1282291 | usd |
CY2023Q2 | kavl |
Lessee Operatings Lease Liability Undiscounted Excess Amount
LesseeOperatingsLeaseLiabilityUndiscountedExcessAmount
|
145492 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1136799 | usd |
CY2023Q1 | kavl |
Common Stock Share Issued
CommonStockShareIssued
|
0 | shares |
kavl |
Common Stock Share Issued
CommonStockShareIssued
|
0 | shares | |
CY2023Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
kavl |
Reverse Stock Split Description
ReverseStockSplitDescription
|
as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock. | ||
us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
3000000 | shares | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
kavl |
Unrecognized Expenses Related To Options
UnrecognizedExpensesRelatedToOptions
|
3643178 | usd | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P9Y4M28D | ||
CY2023Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
0 | usd |
kavl |
Inventory Quality Control Expenses
InventoryQualityControlExpenses
|
6355234 | usd | |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
202461 | usd |
kavl |
Service Agreement Description
ServiceAgreementDescription
|
(i) payment of $125,000 per month; (ii) bonus equivalent to 0.27% of the applicable gross quarterly sales and (iii) a grant of 3,000,000 nonqualified stock options to purchase shares of Company common stock which shall vest based on achievement of certain net revenue and profit margin targets up to $180,000,000 in total net revenues over a period of 3 years. | ||
CY2023Q2 | us-gaap |
Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
|
35338 | usd |
CY2022Q2 | us-gaap |
Business Acquisitions Purchase Price Allocation Year Of Acquisition Net Effect On Income
BusinessAcquisitionsPurchasePriceAllocationYearOfAcquisitionNetEffectOnIncome
|
33871 | usd |
CY2023Q1 | kavl |
Brokerage Commission
BrokerageCommission
|
0.05 | pure |