2022 Q3 Form 10-Q Financial Statement

#000173112222001542 Filed on September 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $3.847M $3.060M $2.842M
YoY Change 11.74% -83.14% -92.39%
Cost Of Revenue $3.405M $2.672M $3.533M
YoY Change -3.46% -77.47% -89.15%
Gross Profit $442.1K $387.7K -$690.9K
YoY Change -624.46% -93.83% -114.39%
Gross Profit Margin 11.49% 12.67% -24.31%
Selling, General & Admin $4.299M $5.406M $2.091M
YoY Change 28.21% -47.82% -52.26%
% of Gross Profit 972.49% 1394.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change
% of Gross Profit
Operating Expenses $4.299M $5.406M $2.091M
YoY Change 28.21% -47.82% -52.15%
Operating Profit -$3.857M -$5.018M -$2.782M
YoY Change 12.21% 23.22% -746.97%
Interest Expense $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$3.857M -$5.018M -$2.782M
YoY Change 12.21% 23.23% -762.37%
Income Tax -$5.810K $0.00
% Of Pretax Income
Net Earnings -$3.857M -$5.012M -$2.782M
YoY Change 12.22% 17.69% -997.41%
Net Earnings / Revenue -100.25% -163.8% -97.89%
Basic Earnings Per Share -$0.09
Diluted Earnings Per Share -$92.95K -$163.3K -$92.01K
COMMON SHARES
Basic Shares Outstanding 56.17M shares
Diluted Shares Outstanding 41.49M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.358M $4.662M $5.590M
YoY Change 257.84% 117.76% 185.23%
Cash & Equivalents $3.358M $4.727M $5.656M
Short-Term Investments
Other Short-Term Assets $463.3K $441.4K $355.5K
YoY Change 102.16% 1371.43%
Inventory $5.849M $9.214M $14.77M
Prepaid Expenses $463.3K
Receivables $1.448M $1.176M $1.296M
Other Receivables $1.754M $1.754M $1.754M
Total Short-Term Assets $12.87M $17.25M $23.76M
YoY Change -46.0% -64.88% 62.09%
LONG-TERM ASSETS
Property, Plant & Equipment $1.245M $48.30K $51.96K
YoY Change 2002.06% -23.19% -25.77%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.245M $48.29K $51.95K
YoY Change 2002.42% -23.2% -13.42%
TOTAL ASSETS
Total Short-Term Assets $12.87M $17.25M $23.76M
Total Long-Term Assets $1.245M $48.29K $51.95K
Total Assets $14.12M $17.29M $23.81M
YoY Change -40.92% -64.82% 61.78%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $153.3K $3.620M $9.310M
YoY Change -99.1% -90.54% 48.96%
Accrued Expenses $544.7K $480.8K $387.8K
YoY Change 42.99% -70.18% -66.86%
Deferred Revenue $143.6K
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.793M $4.103M $9.845M
YoY Change -89.74% -89.71% 11.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.095M $39.18K $42.69K
YoY Change 2103.34% -25.88% -28.85%
Total Long-Term Liabilities $1.095M $39.18K $42.69K
YoY Change 2103.34% -25.88% -28.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.793M $4.103M $9.845M
Total Long-Term Liabilities $1.095M $39.18K $42.69K
Total Liabilities $2.888M $4.142M $9.888M
YoY Change -83.52% -89.63% 10.98%
SHAREHOLDERS EQUITY
Retained Earnings -$16.91M
YoY Change
Common Stock $6.612M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.23M $13.15M $13.93M
YoY Change
Total Liabilities & Shareholders Equity $14.12M $17.29M $23.81M
YoY Change -40.92% -64.82% 61.78%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$3.857M -$5.012M -$2.782M
YoY Change 12.22% 17.69% -997.41%
Depreciation, Depletion And Amortization $0.00
YoY Change
Cash From Operating Activities -$1.375M -$2.471M -$2.134M
YoY Change 27.45% -1188.86% -60.71%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$35.76K
YoY Change 19.2%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 5.700K 1.542M -35.76K
YoY Change -104.61% -3314.11% 19.2%
NET CHANGE
Cash From Operating Activities -1.375M -2.471M -2.134M
Cash From Investing Activities
Cash From Financing Activities 5.700K 1.542M -35.76K
Net Change In Cash -1.369M -928.9K -2.169M
YoY Change 13.86% -619.07% -60.27%
FREE CASH FLOW
Cash From Operating Activities -$1.375M -$2.471M -$2.134M
Capital Expenditures
Free Cash Flow -$2.134M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Investment Income Net
InvestmentIncomeNet
usd
us-gaap Investment Income Net
InvestmentIncomeNet
usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001762239
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q3 kavl Inventory Deposit Related Party
InventoryDepositRelatedParty
usd
CY2021Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
usd
CY2022Q3 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q3 kavl Converted Series Preferred Stock To Common Shares
ConvertedSeriesPreferredStockToCommonShares
usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
usd
kavl Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
usd
kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
kavl Conversion Of3m Shares Of Series Preferred Stock Into25m Shares Of Common Stock
ConversionOf3mSharesOfSeriesPreferredStockInto25mSharesOfCommonStock
usd
kavl New Rou Leased Asset Recognized
NewRouLeasedAssetRecognized
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-56016
dei Entity Registrant Name
EntityRegistrantName
KAIVAL BRANDS INNOVATIONS GROUP, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
83-3492907
dei Entity Address Address Line1
EntityAddressAddressLine1
4460 Old Dixie Highway
dei Entity Address City Or Town
EntityAddressCityOrTown
Grant
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32949
dei City Area Code
CityAreaCode
(833)
dei Local Phone Number
LocalPhoneNumber
452-4825
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
KAVL
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56169090 shares
CY2022Q3 us-gaap Cash
Cash
3358124 usd
CY2021Q4 us-gaap Cash
Cash
7760228 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1448298 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1985186 usd
CY2021Q4 kavl Inventory Deposit Related Party
InventoryDepositRelatedParty
2925000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
5849310 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
15326370 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
463304 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
319531 usd
CY2022Q3 us-gaap Income Tax Receivable
IncomeTaxReceivable
1753594 usd
CY2021Q4 us-gaap Income Tax Receivable
IncomeTaxReceivable
1753594 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
12872630 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
30134916 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1245474 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
55604 usd
CY2022Q3 us-gaap Assets
Assets
14118104 usd
CY2021Q4 us-gaap Assets
Assets
30190520 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
153322 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
242829 usd
CY2022Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
790242 usd
CY2021Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
12667769 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
544748 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
579604 usd
CY2022Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
143620 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
161550 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13020 usd
CY2021Q4 us-gaap Customer Refund Liability Current
CustomerRefundLiabilityCurrent
316800 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1793482 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13820022 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1094622 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46185 usd
CY2022Q3 us-gaap Liabilities
Liabilities
2888104 usd
CY2021Q4 us-gaap Liabilities
Liabilities
13866207 usd
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
3000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56169090 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56169090 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30195312 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30195312 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
56169 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
30195 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
28085787 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21551959 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16911956 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5260841 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11230000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16324313 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14118104 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30190520 usd
CY2022Q3 kavl Revenue
Revenue
3854012 usd
CY2021Q3 kavl Revenue
Revenue
3116507 usd
kavl Revenue
Revenue
9788368 usd
kavl Revenue
Revenue
59238561 usd
CY2022Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
29319 usd
CY2021Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
70600 usd
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
60469 usd
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
132145 usd
CY2022Q3 kavl Excise Tax On Products
ExciseTaxOnProducts
36070 usd
CY2021Q3 kavl Excise Tax On Products
ExciseTaxOnProducts
-4313 usd
kavl Excise Tax On Products
ExciseTaxOnProducts
99669 usd
kavl Excise Tax On Products
ExciseTaxOnProducts
668687 usd
CY2022Q3 us-gaap Revenues
Revenues
3847261 usd
CY2021Q3 us-gaap Revenues
Revenues
3191420 usd
us-gaap Revenues
Revenues
9749168 usd
us-gaap Revenues
Revenues
58702019 usd
CY2022Q3 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
3365010 usd
CY2021Q3 kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
3175440 usd
kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
9477060 usd
kavl Cost Of Revenue Related Party
CostOfRevenueRelatedParty
47446894 usd
CY2022Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
40186 usd
CY2021Q3 us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
100270 usd
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
133283 usd
us-gaap Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
256538 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
3405196 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
3275710 usd
us-gaap Cost Of Revenue
CostOfRevenue
9610343 usd
us-gaap Cost Of Revenue
CostOfRevenue
47703432 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
442065 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
-84290 usd
us-gaap Gross Profit
GrossProfit
138825 usd
us-gaap Gross Profit
GrossProfit
10998587 usd
CY2022Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
657561 usd
CY2021Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
710832 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2011131 usd
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
2472019 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3641495 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2642200 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9784616 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15618548 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
4299056 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
3353032 usd
us-gaap Operating Expenses
OperatingExpenses
11795747 usd
us-gaap Operating Expenses
OperatingExpenses
18090567 usd
CY2021Q3 us-gaap Investment Income Net
InvestmentIncomeNet
16 usd
us-gaap Investment Income Net
InvestmentIncomeNet
392 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
392 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3856991 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3437306 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11656922 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7091588 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-300 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5807 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
292844 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3856991 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3437006 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-11651115 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7384432 usd
CY2022Q3 kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.09
CY2021Q3 kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.15
kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.34
kavl Net Loss Per Common Share Basic And Diluted
NetLossPerCommonShareBasicAndDiluted
-0.32
CY2022Q3 kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
41493644 shares
CY2021Q3 kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
23603306 shares
kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
34259009 shares
kavl Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
23380268 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
16324313 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
110250 usd
CY2022Q1 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-35759 usd
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
309700 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-2781964 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
13926540 usd
CY2022Q2 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
62006 usd
CY2022Q2 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-24058 usd
CY2022Q2 kavl Stock Issued For Services Restricted Common Shares
StockIssuedForServicesRestrictedCommonShares
18160 usd
CY2022Q2 kavl Exercise Of Common Stock Warrants
ExerciseOfCommonStockWarrants
1566190 usd
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
2616192 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-5012160 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
13152870 usd
CY2022Q3 kavl Exercise Of Common Stock Warrants
ExerciseOfCommonStockWarrants
5700 usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
1928421 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-3856991 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
11230000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
4417608 usd
CY2021Q1 kavl Issuance Of Common Shares For Employee Compensation
IssuanceOfCommonSharesForEmployeeCompensation
76700 usd
CY2021Q1 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-30511 usd
CY2021Q1 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
1034596 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
311501 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
5809894 usd
CY2021Q2 kavl Issuance Of Common Shares For Employee Compensation
IssuanceOfCommonSharesForEmployeeCompensation
647461 usd
CY2021Q2 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-47464 usd
CY2021Q2 us-gaap Stock Granted During Period Value Sharebased Compensation
StockGrantedDuringPeriodValueSharebasedCompensation
6494555 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
579699 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
-4258927 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
9225218 usd
CY2021Q3 kavl Issuance Of Common Shares For Employee Compensation
IssuanceOfCommonSharesForEmployeeCompensation
16534 usd
CY2021Q3 kavl Common Shares Settled And Cancelled
CommonSharesSettledAndCancelled
-123713 usd
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
688511 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-3437006 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
6369544 usd
us-gaap Net Income Loss
NetIncomeLoss
-11651115 usd
us-gaap Net Income Loss
NetIncomeLoss
-7384432 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
190416 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8269846 usd
kavl Stock Option Plan Expenses
StockOptionPlanExpenses
4854313 usd
kavl Stock Option Plan Expenses
StockOptionPlanExpenses
1268210 usd
kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
86385 usd
kavl Rou Operating Lease Expense
RouOperatingLeaseExpense
10887 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-536888 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6322852 usd
us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-15360 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
143773 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
229167 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9477060 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14940817 usd
kavl Increase Decrease In Inventory Deposit Related Party
IncreaseDecreaseInInventoryDepositRelatedParty
2925000 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-89507 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
284303 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-11877527 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
15404401 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-34856 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-693818 usd
kavl Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
143620 usd
kavl Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
-623096 usd
us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-1331856 usd
kavl Increase Decrease In Customer Refund Due
IncreaseDecreaseInCustomerRefundDue
316800 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-79288 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-8547 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5979184 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6281578 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1571890 usd
kavl Settled Rsus With Cash
SettledRsusWithCash
59817 usd
kavl Settled Rsus With Cash
SettledRsusWithCash
201688 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1512073 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-201685 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4467111 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-6483266 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7825235 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7421701 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3358124 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
938435 usd
kavl Conversion Of3m Shares Of Series Preferred Stock Into25m Shares Of Common Stock
ConversionOf3mSharesOfSeriesPreferredStockInto25mSharesOfCommonStock
25000 usd
kavl New Rou Leased Asset Recognized
NewRouLeasedAssetRecognized
1276255 usd
CY2021Q3 kavl Common Stock Par Or Stated Values Per Share
CommonStockParOrStatedValuesPerShare
0.001
CY2021Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
7825235 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zJaTXFHDMBI8" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><b><span id="xdx_86E_zVOmJcEmgu15">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3358124 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7825235 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q3 us-gaap Cash
Cash
3358124 usd
CY2021Q4 us-gaap Cash
Cash
7760228 usd
CY2022Q3 us-gaap Restricted Cash
RestrictedCash
0 usd
CY2021Q4 us-gaap Restricted Cash
RestrictedCash
65007 usd
CY2022Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
3358124 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 usd
CY2022Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 usd
CY2021Q4 kavl Consignment Agreement Amount
ConsignmentAgreementAmount
2556930 usd
CY2022Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
143620 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2022Q3 kavl Refunds Due Amounts
RefundsDueAmounts
0 usd
CY2021Q4 kavl Refunds Due Amounts
RefundsDueAmounts
316800 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
3628691 usd
kavl Revenue From Sale
RevenueFromSale
1399106 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
18435648 usd
kavl Revenue From Sale
RevenueFromSale
9598426 usd
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6555828 usd
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
kavl Reverse Stock Split Description
ReverseStockSplitDescription
as a result of the Reverse Stock Split, the conversion rate was adjusted such that each share of the Series A Preferred Stock is convertible into approximately 8.33 shares of Common Stock.
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P10Y
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P10Y
CY2022Q3 kavl Stock Option Plan Expenses
StockOptionPlanExpenses
1928421 usd
kavl Stock Option Plan Expenses
StockOptionPlanExpenses
4854313 usd
us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
3000000 shares
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-12
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
56169090 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
56169090 shares
CY2022Q2 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P5Y
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1245474 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
55604 usd
kavl Recognition Of Rou Operating Lease
RecognitionOfRouOperatingLease
1276300 usd
CY2022Q3 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.045 pure
CY2021 kavl Recognition Of Rou Liability
RecognitionOfRouLiability
14529 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
86385 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
13020 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
46185 usd
CY2021Q4 kavl Operating Leases Liability
OperatingLeasesLiability
59205 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
161550 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1094622 usd
CY2022Q3 kavl Lease Liability
LeaseLiability
1256172 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
53330 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
217467 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
228134 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
238800 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
253614 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
450935 usd
CY2022Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1442280 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
186108 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1256172 usd
CY2022Q3 kavl Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
161550 usd
CY2022Q3 kavl Operating Leases Liability Noncurrent
OperatingLeasesLiabilityNoncurrent
1094622 usd
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
4854313 usd
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30195312 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30195312 shares
CY2022Q3 kavl Common Stock Shares Issueds
CommonStockSharesIssueds
18160 shares
CY2021Q3 kavl Issuance Of Warrants
IssuanceOfWarrants
4053750 shares
CY2021Q4 kavl Exercise Price Per Share
ExercisePricePerShare
1.90
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q4 kavl Restricted Stock Unit Awards Description
RestrictedStockUnitAwardsDescription
the Company issued 61,250 shares of Common Stock to 7 employees in accordance with the vesting schedules set forth in restricted stock unit (“RSU”) agreements previously entered into with such employees, resulting in the recognition of approximately $110,250 of share-based compensation. Of the shares issued to employees, 19,866 shares were withheld by the Company to satisfy tax withholding obligations and/or satisfy cash settlement options to employees, equaling approximately $35,759.
CY2022Q1 kavl Restricted Stock Unit Awards Description
RestrictedStockUnitAwardsDescription
the Company issued 62,006 shares of Common Stock to 7 employees in accordance with the vesting schedules set forth in RSU agreements previously entered into with such employees, resulting in the recognition of $62,006 of share-based compensation. Of the shares issued to employees, 24,058 shares were withheld by the Company to satisfy tax withholding obligations and/or satisfy cash settlement options to employees, equaling approximately $24,058. On March 4, 2022, the Company’s Board approved the termination of the RSU agreements with the consent of the employees. At the time these agreements were terminated, there remained 1,564,166 unvested RSUs with approximately $4,457,875 of related unvested compensation.
CY2021 kavl Stock Option Awards Description
StockOptionAwardsDescription
the Company granted options exercisable for up to 150,000 shares of Common Stock of which 15,000 fully vested on March 17, 2021, 7,500 fully vested on June 30, 2021, 41,667 fully vested on December 1, 2021, 17,500 vested on March 17, 2022, 8,750 vest on June 30, 2022 and 1,248 vest over the next year on March 17, 2023 and June 30, 2023. The options have exercise prices ranging from $9.12 to $28.68 per share. On July 19, 2021, two of the stock option agreements, exercisable for an aggregate of 50,000 shares of Common Stock, were modified to accelerate the full vesting period from 3 years to 2 years. On June 24, 2022, 33,333 of the stock options reference above were canceled and a further 25,002 were cancelled in the current quarter.
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
200000 shares
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.9493 pure
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
75000 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
500000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
3948948 shares
CY2022Q3 us-gaap Share Price
SharePrice
2.85
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
2.9455 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0162 pure
kavl Unamortized Stock Option Expense
UnamortizedStockOptionExpense
1151771 usd
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y5M4D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y9M10D
CY2022Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
0 usd
CY2021Q3 us-gaap Accounts Receivable Related Parties Current
AccountsReceivableRelatedPartiesCurrent
680 usd
kavl Inventory Quality Control Expenses
InventoryQualityControlExpenses
654500 usd
CY2022Q3 us-gaap Accrued Rent Current
AccruedRentCurrent
23367 usd
kavl Bonus Description
BonusDescription
cash bonus award equal to $30,000 for every $25 million in gross revenues generated by the Company. With respect to the Chief Operating Officer, the Board approved a cash bonus award equal to $20,000 for every $25 million in gross revenues generated by the Company. On May 28, 2020, the Board also approved an equity bonus award for each of the Chief Executive Officer and the Chief Operating Officer. With respect to the Chief Executive Officer, the Board approved an award of 7,500 restricted shares of the Common Stock for every $50 million in accumulated gross revenues generated by the Company. With respect to the Chief Operating Officer, the Board approved an award of 6,250 restricted shares of the Common Stock for every $50 million in accumulated gross revenues generated by the Company. The Company’s accumulated gross revenues will be evaluated on a quarterly basis, beginning with the second quarter of fiscal year 2020. At October 31, 2020, the Company determined that the fair value of the equity bonus shares, or $165,000, should be accrued as it was deemed likely that the $50 million revenue target would be met. The Company issued these shares to the Chief Executive Officer and Chief Operating Office on January 1, 2021. During the quarter ended April 30, 2021, the $75 million and $100 million accumulated revenue targets were both achieved and the Company determined that the fair market value of the 13,750 shares, or approximately $70,785, and the cash bonuses totaling $100,000 should be accrued at April 30, 2021.
CY2022Q2 us-gaap Deferred Revenue Leases Accumulated Amortization
DeferredRevenueLeasesAccumulatedAmortization
125000000 usd
CY2022Q2 kavl Cash Bonuses
CashBonuses
50000 usd
kavl General Compensation Description
GeneralCompensationDescription
the Company paid QuikfillRx an amount equal to $86,000; (ii) for the Services provided in April 2020, the Company paid QuikfillRx an amount equal to $100,000; (iii) each calendar month commencing May 2020 through October 2020, the Company paid QuikfillRx an amount equal to $125,000 per month for the Services to be performed during such calendar month; (iv) for each calendar month between November 1, 2020 and October 31, 2021, the Company paid QuikfillRx $125,000 per month for the Services to be performed during such calendar month; (iv) for the period between November 1, 2021 and June 30, 2022, the Company paid QuikfillRx $150,000 per month for the Services to be performed during such calendar month; (v) for the period between July 1, 2022 and October 31, 2024, the Company will pay QuikfillRx $125,000 per month for the Services to be performed during such calendar month; and (vi) parties acknowledged that as a result of extensions to the term of the Service Agreement , such term of the Original Agreement will end on October 31, 2023.
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.03
CY2022Q3 kavl Stock Option Expense
StockOptionExpense
193500 usd
kavl Acquired Quqrterly Bonus
AcquiredQuqrterlyBonus
45013 usd

Files In Submission

Name View Source Status
0001731122-22-001542-index-headers.html Edgar Link pending
0001731122-22-001542-index.html Edgar Link pending
0001731122-22-001542.txt Edgar Link pending
0001731122-22-001542-xbrl.zip Edgar Link pending
e4045_10-q.htm Edgar Link pending
e4045_ex31-1.htm Edgar Link pending
e4045_ex31-2.htm Edgar Link pending
e4045_ex32-1.htm Edgar Link pending
e4045_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
kavl-20220731.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kavl-20220731_def.xml Edgar Link unprocessable
kavl-20220731_cal.xml Edgar Link unprocessable
kavl-20220731_pre.xml Edgar Link unprocessable
e4045_10-q_htm.xml Edgar Link completed
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
kavl-20220731_lab.xml Edgar Link unprocessable