2024 Q2 Form 10-K Financial Statement

#000190359624000238 Filed on April 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $0.00 $33.92K $196.3K
YoY Change -100.0% -73.62% -71.36%
Cost Of Revenue $0.00 $22.94K $81.35K
YoY Change -100.0% -46.33% -63.86%
Gross Profit $0.00 $10.98K $114.9K
YoY Change -100.0% -87.21% -75.03%
Gross Profit Margin 32.37% 58.56%
Selling, General & Admin $399.2K $330.1K $1.359M
YoY Change 14.49% -64.47% -37.41%
% of Gross Profit 3006.19% 1182.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $230.00 $1.850K $11.85K
YoY Change -93.03% -54.88% 47.63%
% of Gross Profit 16.85% 10.31%
Operating Expenses $399.2K $330.1K $1.359M
YoY Change 14.49% -64.47% -37.41%
Operating Profit -$399.2K -$319.1K -$1.244M
YoY Change 27.43% -62.15% -27.29%
Interest Expense $756.5K $511.2K $2.245M
YoY Change -241.76% -80.27% -215.5%
% of Operating Profit
Other Income/Expense, Net $0.00 -$82.27K $9.650K
YoY Change -100.0% -100.5%
Pretax Income $357.2K $224.2K $1.660M
YoY Change -150.54% -87.18% -145.63%
Income Tax $0.00 $4.220K $23.33K
% Of Pretax Income 0.0% 1.88% 1.41%
Net Earnings $402.4K $241.7K $1.610M
YoY Change -156.34% -86.64% -145.01%
Net Earnings / Revenue 712.5% 820.04%
Basic Earnings Per Share
Diluted Earnings Per Share $0.02 $0.01 $0.07
COMMON SHARES
Basic Shares Outstanding 22.17M shares 22.17M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $61.28K $29.11K $29.11K
YoY Change -51.32% 58.81% 58.81%
Cash & Equivalents $61.28K $29.11K $29.11K
Short-Term Investments
Other Short-Term Assets $25.91K $58.59K $58.59K
YoY Change 132.38% 108.06% 108.06%
Inventory $0.00 $9.259K $9.260K
Prepaid Expenses $58.59K
Receivables
Other Receivables
Total Short-Term Assets $87.20K $96.96K $96.96K
YoY Change -41.71% 65.8% 65.8%
LONG-TERM ASSETS
Property, Plant & Equipment $161.9K $24.88K $54.74K
YoY Change 441.25% -95.5% -92.56%
Goodwill $23.68K
YoY Change 6.73%
Intangibles
YoY Change
Long-Term Investments $22.47K $23.68K $23.68K
YoY Change 0.04% 6.71% 6.71%
Other Assets $18.42K $40.48K $29.43K
YoY Change -32.83% 48.96% 78.26%
Total Long-Term Assets $213.5K $118.9K $118.9K
YoY Change 99.33% -84.85% -84.85%
TOTAL ASSETS
Total Short-Term Assets $87.20K $96.96K $96.96K
Total Long-Term Assets $213.5K $118.9K $118.9K
Total Assets $300.7K $215.9K $215.9K
YoY Change 17.13% -74.4% -74.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.305M $1.104M $1.104M
YoY Change 9.66% -10.57% -10.57%
Accrued Expenses $2.778M $2.400M $2.400M
YoY Change 34.34% 29.53% 29.53%
Deferred Revenue
YoY Change
Short-Term Debt $9.310K $124.3K $124.3K
YoY Change 0.0% 1235.23% 1235.23%
Long-Term Debt Due $135.0K $125.0K $125.0K
YoY Change 440.0% -47.98% -47.98%
Total Short-Term Liabilities $7.788M $7.405M $7.405M
YoY Change -22.18% -28.92% -28.92%
LONG-TERM LIABILITIES
Long-Term Debt $8.490M $8.061M $8.061M
YoY Change 7.82% 8.51% 8.51%
Other Long-Term Liabilities $500.0K $500.0K $500.0K
YoY Change 0.0% -16.68% -16.68%
Total Long-Term Liabilities $8.990M $8.561M $8.561M
YoY Change 7.35% 6.63% 6.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.788M $7.405M $7.405M
Total Long-Term Liabilities $8.990M $8.561M $8.561M
Total Liabilities $14.76M $15.97M $14.01M
YoY Change -19.73% -13.45% -14.89%
SHAREHOLDERS EQUITY
Retained Earnings -$36.46M
YoY Change -4.23%
Common Stock $22.17K
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$14.46M -$15.75M -$13.80M
YoY Change
Total Liabilities & Shareholders Equity $300.7K $215.9K $215.9K
YoY Change 17.13% -74.4% -74.4%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $402.4K $241.7K $1.610M
YoY Change -156.34% -86.64% -145.01%
Depreciation, Depletion And Amortization $230.00 $1.850K $11.85K
YoY Change -93.03% -54.88% 47.63%
Cash From Operating Activities -$290.9K -$185.8K -$1.046M
YoY Change -22.27% -21.24% 13.82%
INVESTING ACTIVITIES
Capital Expenditures $18.77K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $6.000K $2.860K $812.9K
YoY Change -94.95% 4631.43%
Cash From Investing Activities -$12.77K $2.860K $812.9K
YoY Change -110.74% 4632.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 290.0K 155.0K $245.0K
YoY Change -17.14% -29.55% -33.78%
NET CHANGE
Cash From Operating Activities -290.9K -185.8K -$1.046M
Cash From Investing Activities -12.77K 2.860K $812.9K
Cash From Financing Activities 290.0K 155.0K $245.0K
Net Change In Cash -13.68K -27.94K $12.06K
YoY Change -114.46% 75.72% -102.27%
FREE CASH FLOW
Cash From Operating Activities -$290.9K -$185.8K -$1.046M
Capital Expenditures $18.77K
Free Cash Flow -$309.7K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001530746
CY2023Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
usd
CY2022Q4 kays Notes Payable Non Current
NotesPayableNonCurrent
usd
CY2023Q4 kays Rightofuse Liabiliy Operating Lease
RightofuseLiabiliyOperatingLease
usd
CY2022 kays Gain On Impairment Of Right Of Use Assets
GainOnImpairmentOfRightOfUseAssets
usd
CY2022 kays Gain On Sale Of Business License
GainOnSaleOfBusinessLicense
usd
CY2022 kays Gain Of Ap Forgiveness
GainOfApForgiveness
usd
CY2022 us-gaap Other Income
OtherIncome
usd
CY2022 kays Loss Gain On Impairment Of Rightofuse Asset
LossGainOnImpairmentOfRightofuseAsset
usd
CY2023 kays Shares Issued For Service Related Party
SharesIssuedForServiceRelatedParty
usd
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022 kays Gain On Sale Of Business License2
GainOnSaleOfBusinessLicense2
usd
CY2022 kays Gain On Sale Of Land1
GainOnSaleOfLand1
usd
CY2022 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
usd
CY2023 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
usd
CY2022 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
usd
CY2022 kays Impairment Of Long Lived Asset
ImpairmentOfLongLivedAsset
usd
CY2022 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 kays Settlement Of Derivative Liabilites
SettlementOfDerivativeLiabilites
usd
CY2023 kays Initial Derivative Liability On Convertible Note Payable
InitialDerivativeLiabilityOnConvertibleNotePayable
usd
CY2023 kays Settlement Of Related Party Liabilities In Excess Of Net Book Value Of Asset Distributed
SettlementOfRelatedPartyLiabilitiesInExcessOfNetBookValueOfAssetDistributed
usd
CY2023 kays Preferred Stock Exchange Related Party
PreferredStockExchangeRelatedParty
usd
CY2022 kays Preferred Stock Exchange Related Party
PreferredStockExchangeRelatedParty
usd
CY2023Q4 kays Atm Machine
ATMMachine
usd
CY2023Q4 kays Sign Property
SignProperty
usd
CY2022Q4 kays Convertible Debt Three
ConvertibleDebtThree
usd
CY2022Q4 kays Convertible Debt Two
ConvertibleDebtTwo
usd
CY2022Q4 kays Convertible Debt One
ConvertibleDebtOne
usd
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
usd
CY2022 kays Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Terms Two
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTermsTwo
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
333-177532
CY2023 dei Entity Registrant Name
EntityRegistrantName
KAYA HOLDINGS, INC.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-0898007
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
915 Middle River Drive
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 316
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Lauderdale
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33304
CY2023 dei City Area Code
CityAreaCode
954
CY2023 dei Local Phone Number
LocalPhoneNumber
892-6911
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
1354515 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22172835 shares
CY2023 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2023 dei Auditor Firm
AuditorFirmId
2738
CY2023 dei Auditor Location
AuditorLocation
Houston, TX
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29108 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18330 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
9259 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
11990 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58588 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28158 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
96955 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
58478 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
29865 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
182604 usd
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
516076 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
216890 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
358396 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
24875 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
36720 usd
CY2023Q4 us-gaap Goodwill
Goodwill
23682 usd
CY2022Q4 us-gaap Goodwill
Goodwill
22188 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
40479 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
27175 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
118901 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
784763 usd
CY2023Q4 us-gaap Assets
Assets
215856 usd
CY2022Q4 us-gaap Assets
Assets
843241 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
589085 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
961396 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
514972 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
273190 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2369015 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1759669 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30885 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
93067 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
899344 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
876017 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
54707 usd
CY2023Q4 kays Convertible Notes Payable Net Of Discount Current
ConvertibleNotesPayableNetOfDiscountCurrent
125000 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount Current
ConvertibleNotesPayableNetOfDiscountCurrent
240293 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
124312 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
9312 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2752321 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6204878 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7404934 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10417822 usd
CY2023Q4 kays Notes Payable Non Current
NotesPayableNonCurrent
500000 usd
CY2023Q4 kays Notes Payable Related Parties Noncurrent One
NotesPayableRelatedPartiesNoncurrentOne
250000 usd
CY2022Q4 kays Notes Payable Related Parties Noncurrent One
NotesPayableRelatedPartiesNoncurrentOne
250000 usd
CY2023Q4 kays Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
742 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
333107 usd
CY2023Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
7311410 usd
CY2022Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
7179045 usd
CY2023Q4 kays Accounts Payable And Accrued Liabilities Fair Value Disclosure Non Current
AccountsPayableAndAccruedLiabilitiesFairValueDisclosureNonCurrent
500000 usd
CY2022Q4 kays Accounts Payable And Accrued Liabilities Fair Value Disclosure Non Current
AccountsPayableAndAccruedLiabilitiesFairValueDisclosureNonCurrent
500000 usd
CY2022Q4 kays Rightofuse Liabiliy Operating Lease
RightofuseLiabiliyOperatingLease
100115 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8561410 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8029160 usd
CY2023Q4 us-gaap Liabilities
Liabilities
15966344 usd
CY2022Q4 us-gaap Liabilities
Liabilities
18446982 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22172835 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22172835 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22172835 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22172835 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
22173 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
22173 usd
CY2023Q4 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2022Q4 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22493783 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22277612 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36462263 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38071960 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12617 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11027 usd
CY2023Q4 kays Stockholders Equity1
StockholdersEquity1
-13795294 usd
CY2022Q4 kays Stockholders Equity1
StockholdersEquity1
-15619572 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-1955194 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
-1984169 usd
CY2023Q4 kays Stockholders Equity Including Portion Attributable To Noncontrolling Interest1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1
-15750488 usd
CY2022Q4 kays Stockholders Equity Including Portion Attributable To Noncontrolling Interest1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1
-17603741 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
215856 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
843241 usd
CY2023 us-gaap Revenues
Revenues
196294 usd
CY2022 us-gaap Revenues
Revenues
685379 usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
81345 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
225107 usd
CY2023 us-gaap Gross Profit
GrossProfit
114949 usd
CY2022 us-gaap Gross Profit
GrossProfit
460272 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
752973 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
1262095 usd
CY2023 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
209433 usd
CY2022 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
383762 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
396962 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
525855 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
1359368 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
2171712 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1244419 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-1711440 usd
CY2023 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
665427 usd
CY2022 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
629386 usd
CY2023 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
387072 usd
CY2022 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
303398 usd
CY2023 kays Gain On Impairment Of Right Of Use Assets
GainOnImpairmentOfRightOfUseAssets
151082 usd
CY2023 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
177883 usd
CY2022 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
17177 usd
CY2023 kays Gain On Sale Of Business License
GainOnSaleOfBusinessLicense
208346 usd
CY2023 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
3297215 usd
CY2022 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-1010737 usd
CY2023 kays Gain Of Ap Forgiveness
GainOfApForgiveness
112560 usd
CY2023 us-gaap Other Income
OtherIncome
96501 usd
CY2023 kays Nonoperating Income Expenses
NonoperatingIncomeExpenses
2904237 usd
CY2022 kays Nonoperating Income Expenses
NonoperatingIncomeExpenses
-1926344 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1659818 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3637784 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23327 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93910 usd
CY2023 us-gaap Profit Loss
ProfitLoss
1636491 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-3731694 usd
CY2023 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
26794 usd
CY2022 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
-155080 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
1609697 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3576614 usd
CY2023 kays Basic Net Loss Per Common Share
BasicNetLossPerCommonShare
0.07
CY2022 kays Basic Net Loss Per Common Share
BasicNetLossPerCommonShare
-0.24
CY2023 kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
22172835 shares
CY2022 kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
15049410 shares
CY2023 kays Diluted Net Income Loss Per Common Share
DilutedNetIncomeLossPerCommonShare
0.01
CY2022 kays Diluted Net Income Loss Per Common Share
DilutedNetIncomeLossPerCommonShare
-0.24
CY2023 kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
203750520 shares
CY2022 kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
15049410 shares
CY2023 kays Net Income Loss1
NetIncomeLoss1
1609697 usd
CY2022 kays Net Income Loss1
NetIncomeLoss1
-3576614 usd
CY2023 kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
591 usd
CY2022 kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
-14019 usd
CY2023 kays Comprehensive Income Loss
ComprehensiveIncomeLoss
1610288 usd
CY2022 kays Comprehensive Income Loss
ComprehensiveIncomeLoss
-3590633 usd
CY2023 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
26794 usd
CY2022 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-155080 usd
CY2023 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1583494 usd
CY2022 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-3435553 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-14407905 usd
CY2022 kays Imputed Interest
ImputedInterest
22500 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
366475 usd
CY2022 kays Common Stock Issued For Services Related Parties
CommonStockIssuedForServicesRelatedParties
143850 usd
CY2022 kays Settlement Of Related Party Accrued Compensation
SettlementOfRelatedPartyAccruedCompensation
17052 usd
CY2022 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-14019 usd
CY2022 us-gaap Profit Loss
ProfitLoss
-3731694 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-17603741 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-17603741 usd
CY2023 kays Imputed Interest
ImputedInterest
22500 usd
CY2023 kays Settlement Of Derivative Liabilities To Additional Paid In Capital
SettlementOfDerivativeLiabilitiesToAdditionalPaidInCapital
155342 usd
CY2023 kays Release Of Related Party Accruals And Payable
ReleaseOfRelatedPartyAccrualsAndPayable
38329 usd
CY2023 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
591 usd
CY2023 us-gaap Profit Loss
ProfitLoss
1636491 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-15750488 usd
CY2023 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1609697 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3576614 usd
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
26794 usd
CY2022 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
-155080 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11845 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21937 usd
CY2023 kays Imputed Interests
ImputedInterests
22500 usd
CY2022 kays Imputed Interests
ImputedInterests
22500 usd
CY2023 kays Loss Gain On Impairment Of Rightofuse Asset
LossGainOnImpairmentOfRightofuseAsset
-151082 usd
CY2023 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
3297215 usd
CY2022 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-1010737 usd
CY2023 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
387072 usd
CY2022 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
303398 usd
CY2022 kays Impairment Expense
ImpairmentExpense
74509 usd
CY2022 kays Shares Issued For Service
SharesIssuedForService
366475 usd
CY2022 kays Shares Issued For Service Related Party
SharesIssuedForServiceRelatedParty
143850 usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-17177 usd
CY2023 kays Gain On Sale Of Business License2
GainOnSaleOfBusinessLicense2
-206546 usd
CY2023 kays Gain On Sale Of Land1
GainOnSaleOfLand1
-177883 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
42505 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
14191 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1852 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-39494 usd
CY2023 kays Rightofuse Asset1
RightofuseAsset1
-59597 usd
CY2022 kays Rightofuse Asset1
RightofuseAsset1
-96904 usd
CY2023 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-12925 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
14684 usd
CY2023 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
609346 usd
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
606886 usd
CY2023 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-89375 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
43248 usd
CY2023 kays Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
241782 usd
CY2022 kays Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
148252 usd
CY2023 kays Rightofuse Liabilities1
RightofuseLiabilities1
-62080 usd
CY2022 kays Rightofuse Liabilities1
RightofuseLiabilities1
-113153 usd
CY2023 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
23327 usd
CY2022 us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
93910 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1045799 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-918799 usd
CY2023 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
693959 usd
CY2022 us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
17177 usd
CY2023 us-gaap Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
193900 usd
CY2023 kays Impairment Of Long Lived Asset
ImpairmentOfLongLivedAsset
-75000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
812859 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
17177 usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
615000 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
370000 usd
CY2023 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
370000 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
245000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
370000 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
12060 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-531622 usd
CY2023 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1282 usd
CY2022 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-16072 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18330 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
565979 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29108 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18330 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
18582 usd
CY2023 kays Settlement Of Derivative Liabilites
SettlementOfDerivativeLiabilites
155342 usd
CY2023 kays Adoption Of Lease Standard
AdoptionOfLeaseStandard
24602 usd
CY2022 kays Adoption Of Lease Standard
AdoptionOfLeaseStandard
23738 usd
CY2022 kays Initial Derivative Liability On Convertible Note Payable
InitialDerivativeLiabilityOnConvertibleNotePayable
213598 usd
CY2023 kays Release Of Related Party Accruals And Payable
ReleaseOfRelatedPartyAccrualsAndPayable
38329 usd
CY2022 kays Settlement Of Related Party Liabilities In Excess Of Net Book Value Of Asset Distributed
SettlementOfRelatedPartyLiabilitiesInExcessOfNetBookValueOfAssetDistributed
17052 usd
CY2023 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_808_eus-gaap--NatureOfOperations_zvgbYQIpsE9j" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span id="xdx_829_zvcylWFSR2yg">ORGANIZATION AND NATURE OF THE BUSINESS</span></b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Organization</b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Kaya Holdings, Inc. FKA (Alternative Fuels Americas, Inc.) is a holding company. The Company was incorporated in 1993 and has engaged in a number of businesses. Its name was changed on May 11, 2007 to NetSpace International Holdings, Inc. (a Delaware corporation) (“NetSpace”). NetSpace acquired 100% of Alternative Fuels Americas, Inc. (a Florida corporation) in January 2010 in a stock-for-member interest transaction and issued 6,567,247 shares of common stock and 100,000 shares of Series C convertible preferred stock to existing shareholders. Certificate of Amendment to the Certificate of Incorporation was filed in October 2010 changing the Company’s name from NetSpace International Holdings, Inc. to Alternative Fuels Americas, Inc. (a Delaware corporation). Certificate of Amendment to the Certificate of Incorporation was filed in March 2015 changing the Company’s name from Alternative Fuels Americas, Inc. (a Delaware corporation) to Kaya Holdings, Inc.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has four subsidiaries: Marijuana Holdings Americas, Inc., a Florida corporation (“MJAI”), which is majority-owned and was formed on March 27, 2014 to maintain ownership of the Company’s Oregon based cannabis operations, 34225 Kowitz Road, LLC, a wholly-owned Oregon limited liability company which held ownership of the Company’s 26 acre property in Lebanon, Oregon (inactive since Feb 28, 2023 when the subject property was sold), Kaya Brand International, Inc., a Florida Corporation (“KBI”) which is majority-owned and was formed on October 14, 2019 to expand the business overseas (active) and Fifth Dimension Therapeutics, Inc., a Florida corporation which is majority owned (“FTD”) and was formed on December 13, 2022 to develop and maintain ownership of the Company’s planned Psychedelic Treatment Centers offering psilocybin treatments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0">MJAI Oregon 1 LLC is the entity that holds the licenses for the Company’s retail store operations. MJAI Oregon 5 LLC is the entity that held the license application for the Company’s 26 acre farm property in Lebanon Oregon (property sold 2/28/23, inactive since that date).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">KBI is the entity that holds controlling ownership interests in Kaya Farms Greece, S.A. (a Greek corporation) and Kaya Shalvah (“Kaya Farms Israel”, an Israeli corporation). These two entities were formed to facilitate expansion of the Company’s business in Greece and Israel respectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Fifth Dimension Therapeutics, Inc. (FTD) is the entity that was formed to hold interests in psychedelic treatment facilities, with operations initially targeted for Oregon where FDT holds a 49% stake in FDT Oregon 1, LLC (“FDT1”, an Oregon limited liability company) and has an irrevocable option to acquire the remaining 51% stake in FDT1 after the sunsetting in January 1, 2025 of Oregon’s residency requirements for majority ownership in entities that hold OHA issued Psilocybin Licenses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Nature of the Business</b>  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In January 2014, KAYS incorporated MJAI, a wholly owned subsidiary, to focus on opportunities in the legal recreational and medical marijuana in the United States.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On July 3, 2014 opened its first Kaya Shack™ MMD in Portland, Oregon.  Between April of 2014 and December 31, 2023, KAYS owned and operated four (4</span><span style="font-size: 8pt"> </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">) Kaya Shack™ retail cannabis medical and recreational dispensaries, three (3) Medical Marijuana Grow sites licensed by the OHA and two (2) Recreational Marijuana grow sites licensed by the OLCC (all in Oregon). The statuses of these operations are as follows:</span> </p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The first Kaya Shack™ (Kaya Shack™ Store 1) opened in 2014 in Portland, Oregon at the same address as an Oregon Liquor and Cannabis Commission (OLCC) licensed medical and recreational marijuana retailer. On March 11, 2024, the Company notified the Oregon Liquor Control Commission (the “OLCC”) that we were temporarily closing this location. The Company is currently evaluating redeploying this remaining dispensary license to serve as a delivery hub for Portland residents, tourists and The Sacred Mushroom™ guests, among others.</p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify">  </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Kaya Shack™ Store 2 was closed in December, 2022 as part of a sale and surrender agreement that the Company entered into with the OLCC to resolve an Administrative Action filed by the OLCC (as previously disclosed in the Company’s Annual Report on form 10-K for the period ending December 31, 2021 filed on April 18, 2022 and in the Company’s Quarterly report for the period ending March 31, 2022 filed on May 16, 2022). Per the terms of the agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by February 1, 2023 (the renewal date) or surrender the license. On April 21, 2023 the Company concluded the sale of Store 2 for $210,000, less a 6% closing commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in South Oregon, the Company netted $118,900.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Kaya Shack™ Store 3 and Kaya Shack™ Store 4 were both closed due to consolidation moves by the Company in 2020 and 2021, respectively, and the Company let the licenses lapse. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In August of 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct a Greenhouse Grow and Production Facility (the “<b>Property</b>”) and filed for OLCC licensure. In August of 2022, the Company entered into an agreement (the “<b>CVC Agreement</b>”) with CVC International, Inc. (“<b>CVC</b>”), an institutional investor who holds certain of the Company’s Convertible Promissory Notes (the “<b>Notes</b>”), one of which was secured by a $500,000 mortgage on the Property. CVC released its lien on the Property to enable the Company to sell the Property and utilize the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC. Additionally, CVC agreed to advance certain sums against the sale of the Property (“<b>Advances</b>”), which amounted to $270,000 pending the sale of the Property. On February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the sale were used to repay the advances plus interest (including an additional $100,000 borrowed from another lender interest) and the Company realized net proceeds of approximately $302,000,000. The land is reflected on the balance sheet as assets held for sale for the year ended December 31, 2022 at a value of $516,076. The land was sold in 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.5in; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On September 26, 2019, the Company formed the majority owned subsidiary Kaya Brands International, Inc. (“KBI”) to serve as the Company’s vehicle for expansion into worldwide cannabis markets. Between September of 2019 and December 31, 2023 KBI has formed majority-owned subsidiaries in both Greece and Israel and its local operating subsidiaries have acquired interests in various licenses and entities.</p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On December 13, 2022 the Company formed Fifth Dimension Therapeutics <span style="color: #444444; background-color: white">™ </span>(“FTD”, a Florida Corporation) to seek to provide psychedelic services to sufferers of treatment resistant mental health diseases such as depression, PTSD and other mental health disorders. On January 3, 2023 the Oregon Health Authority (the “OHA”) began to accept license applications, allowing each entity to own and operate one (1) Psilocybin manufacturing and processing facility for the production of Psilocybin Mushrooms and derived therapeutics (“Psilocybins”), and up to five (5) Psilocybin Facilitation Centers where clients would go to ingest Psilocybins and experience effects under the supervision of State Licensed Facilitators.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On January 25, 2023 the Company confirmed that attorney Glenn E.J. Murphy was welcomed as a founding member to the FDT Board of Directors. Glenn will assist FDT with introductions to pharmaceutical companies seeking data and access to psychedelic patients, as well as advising on the development of intellectual property, structure of potential joint ventures, funding opportunities, acquisitions, and other related endeavors. Glenn has twenty-five years of private and corporate practice, including ten years in-house with the Henkel Group and more than fifteen years in private practice, Glenn's experience has touched on most every aspect of intellectual property practice.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 13, 2023, Bryan Arnold (one of KAYS Vice Presidents and its longest serving Oregon Employee) completed his OHA Certified Psilocybin Education through the Changra Institute and became one of the first eighteen graduates to obtain Psilocybin Facilitator certification in the State of Oregon. Bryan’s Facilitation License application has been approved by the OHA, and he now may oversee up to five (5) Psilocybin Treatment Facilities and up to one (1) Psilocybin Production Facility. Additionally, the Company expects to enroll additional potential licensee candidates within the coming months to bolster its ranks of OHA Licensed Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion of financing and regulatory approvals.</p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"> </p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 14, 2023 the Company filed a license application with the Oregon Department of Health (the “OHA”) for the licensure of The Sacred Mushroom™, an approximately 11,000 square foot psilocybin treatment center located in Portland, Oregon which would serve as the Company’s flagship psilocybin facility.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 6, 2024, the OHA completed its Psilocybin Service Center License Inspection and itemized three (3) facility structural/layout items that they wanted addressed/modified prior to issuing the facility license. The Company is currently completing the items and expects to have the follow-up inspection and final license issuance issued prior to the end of April, 2024. </p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"></p>
CY2023 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_844_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_ztRPp87SyT5b" style="margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_zv8VFSV6Yxrd">Reclassifications</span></b></span></p> <p style="margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts have been reclassified to conform to the current period presentation.</span></p>
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zuj8UhlQobtj" style="margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_zDuXj0K1EAX9">Use of Estimates</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Such estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount, estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ significantly from estimates.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_848_eus-gaap--ConcentrationRiskCreditRisk_zAgSklTxvk5b" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86D_zYxA2gH2K1ol">Risks and Uncertainties</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure.  </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings.  The factors expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions and (iv) the related volatility of prices pertaining to the cost of sales.      </span></p>
CY2023 us-gaap Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
<p id="xdx_84F_eus-gaap--RevenueRecognitionLeasesOperating_zG8zBL617Urg" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Operating Leases</b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We lease our retail stores under non-cancellable operating leases. Most store leases include tenant allowances from landlords, rent escalation clauses and/or contingent rent provisions. We recognize rent expense on a straight-line basis over the lease term, excluding contingent rent, and record the difference between the amount charged to expense and the rent paid as a deferred rent liability.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9259 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11990 usd
CY2023Q4 kays Inventory Allowance And Impairment
InventoryAllowanceAndImpairment
0 usd
CY2022Q4 kays Inventory Allowance And Impairment
InventoryAllowanceAndImpairment
0 usd
CY2023 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<p id="xdx_840_eus-gaap--DerivativesReportingOfDerivativeActivity_zXSePEFCOWOa" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_z0tGvCEsxkk4">Derivative Financial Instruments</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.</span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, the Company uses the Binomial option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2017, the FASB issued ASU 2017-11 <i>Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivative and Hedging (Topic 815).</i> The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendment also clarifies existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt-Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Prior to this Update, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in this Update revise the guidance for instruments with down round features in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, which is considered in determining whether an equity-linked financial instrument qualifies for a scope exception from derivative accounting. An entity still is required to determine whether instruments would be classified in equity under the guidance in Subtopic 815-40 in determining whether they qualify for that scope exception. If they do qualify, freestanding instruments with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer bifurcated.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For entities that present EPS in accordance with Topic 260, and when the down round feature is included in an equity-classified freestanding financial instrument, the value of the effect of the down round feature is treated as a dividend when it is triggered and as a numerator adjustment in the basic EPS calculation. This reflects the occurrence of an economic transfer of value to the holder of the instrument, while alleviating the complexity and income statement volatility associated with fair value measurement on an ongoing basis. Convertible instruments are unaffected by the Topic 260 amendments in this Update.</span></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in Part 1 of this Update are a cost savings relative to former accounting. This is because, assuming the required criteria for equity classification in Subtopic 815-40 are met, an entity that issued such an instrument no longer measures the instrument at fair value at each reporting period (in the case of warrants) or separately accounts for a bifurcated derivative (in the case of convertible instruments) on the basis of the existence of a down round feature. For convertible instruments with embedded conversion options that have down round features, applying specialized guidance such as the model for contingent beneficial conversion features rather than bifurcating an embedded derivative also reduces cost and complexity. Under that specialized guidance, the issuer recognizes the intrinsic value of the feature only when the feature becomes beneficial instead of bifurcating the conversion option and measuring it at fair value each reporting period.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in Part II of this Update replace the indefinite deferral of certain guidance in Topic 480 with a scope exception. This has the benefit of improving the readability of the Codification and reducing the complexity associated with navigating the guidance in Topic 480.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company adopted this new standard on January 1, 2019; however, the Company needs to continue the derivative liabilities due to variable conversion price on some of the convertible instruments. As such, it did not have a material impact on the Company’s consolidated financial statements. </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span> </p>
CY2022Q4 kays Atm Machine
ATMMachine
5600 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
30713 usd
CY2022Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
30713 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
56978 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
42965 usd
CY2023Q4 kays Hvac Property
HVACProperty
25000 usd
CY2022Q4 kays Hvac Property
HVACProperty
44430 usd
CY2023Q4 us-gaap Land
Land
17703 usd
CY2022Q4 us-gaap Land
Land
533778 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
32304 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
147636 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
55067 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
69312 usd
CY2022Q4 kays Sign Property
SignProperty
12758 usd
CY2023Q4 kays Vehicle Property
VehicleProperty
24000 usd
CY2022Q4 kays Vehicle Property
VehicleProperty
24000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
241765 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
911192 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
216890 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
358396 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24875 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
552796 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11845 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
21937 usd
CY2023Q4 kays Loss Of Disposal Of Fixed Asset
LossOfDisposalOfFixedAsset
516076 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
7311410 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
7179045 usd
CY2023 kays Derivative Assets Liabilities Beginning
DerivativeAssetsLiabilitiesBeginning
6204878 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
11047 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
10668 usd
CY2023Q4 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
23941 usd
CY2022Q4 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
11016 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2022Q4 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40479 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27175 usd
CY2023Q4 kays Accounts Payable And Accrued Liabilities
AccountsPayableAndAccruedLiabilities
561551 usd
CY2022Q4 kays Accounts Payable And Accrued Liabilities
AccountsPayableAndAccruedLiabilities
899823 usd
CY2023Q4 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
27534 usd
CY2022Q4 us-gaap Accrued Liabilities Fair Value Disclosure
AccruedLiabilitiesFairValueDisclosure
61573 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
589085 usd
CY2022Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
961396 usd
CY2023Q4 kays Total Convertible Debt
TotalConvertibleDebt
7437152 usd
CY2022Q4 kays Total Convertible Debt
TotalConvertibleDebt
7807152 usd
CY2023Q4 kays Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
-742 usd
CY2022Q4 kays Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
-387819 usd
CY2023Q4 kays Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
7436410 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
7419333 usd
CY2023Q4 kays Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
125000 usd
CY2022Q4 kays Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
240288 usd
CY2023 kays Initial Derivative Liabilities
InitialDerivativeLiabilities
-3297215 usd
CY2023 kays Settlement Of Derivative To Apic
SettlementOfDerivativeToApic
-155342 usd
CY2023 kays Derivative Assets Liabilities Ending
DerivativeAssetsLiabilitiesEnding
2752321 usd
CY2023Q4 kays Convertible Debt Four
ConvertibleDebtFour
9312 usd
CY2022Q4 kays Convertible Debt Four
ConvertibleDebtFour
9312 usd
CY2023Q4 kays Convertible Debt Three
ConvertibleDebtThree
500000 usd
CY2023Q4 kays Convertible Debt Two
ConvertibleDebtTwo
100000 usd
CY2023Q4 kays Convertible Debt One
ConvertibleDebtOne
15000 usd
CY2023Q4 kays Current Nonconvertible Notes
CurrentNonconvertibleNotes
124312 usd
CY2023Q4 kays Noncurrent Convertible Notes
NoncurrentConvertibleNotes
500000 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
624312 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
9312 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
250000 usd
CY2022Q4 us-gaap Loans Payable
LoansPayable
250000 usd
CY2023 kays Derivative Liabilities Text Bock
DerivativeLiabilitiesTextBock
<p id="xdx_803_ecustom--DerivativeLiabilitiesTextBock_zFTRCQPTvfR2" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 10 – <span id="xdx_82F_zLk4m59F5KZk">DERIVATIVE LIABILITIES</span></b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective January 1, 2019, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">However, due to a recognition of tainting, due to variable conversion price on some of the convertible notes, all convertible notes are considered to have a derivative liability, therefore the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”  The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts on convertible debt. Discounts are amortized to interest expense over the respective term of the related note. In determining the indicated value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of ranging 4.23% to 5.26%, volatility ranging from 145.03% to 179.9%, trading prices ranging from $0.042 per share and a conversion price ranging from $0.037 to $0.08 per share. The total derivative liabilities associated with these notes were $2,752,321 at December 31, 2023 and $6,204,878 at December 31, 2022.</p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As a result of the application of ASC No. 815, the fair value of the ratchet feature related to convertible debt and warrants is summarized as follow: </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p id="xdx_89B_eus-gaap--ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock_zzuTqUFh0Ei1" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> <span id="xdx_8BC_zUcgbAcDwYea" style="display: none">Schedule Of Derivative Liabilities At Fair Value</span></span></p> <table cellpadding="0" cellspacing="0" id="xdx_30D_134_zJSdz2Jqlr91" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - DERIVATIVE LIABILITIES (Details)"> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-left: 5.4pt"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_492_20230101__20231231_zn5WAtoc3e07" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--DerivativeAssetsLiabilitiesBeginning_zMk16g2WXB2h" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 70%; padding-left: 5.4pt">Balance as of December 31, 2022</td><td style="width: 10%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 18%; text-align: right">6,204,878</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_400_ecustom--InitialDerivativeLiabilities_zULpI7Qsy066" style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-left: 5.4pt">Change in Derivative values</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right">(3,297,215</td><td style="text-align: left">)</td></tr> <tr id="xdx_408_ecustom--SettlementOfDerivativeToApic_z9iaKAj6B5E" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1pt; padding-left: 5.4pt">Settlement of derivative to APIC</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">(155,342</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_400_ecustom--DerivativeAssetsLiabilitiesEnding_zoQWVZfsQCY1" style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 2.5pt; padding-left: 5.4pt">Balance as of December 31, 2023</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">2,752,321</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p id="xdx_8A1_zxUPdEzSU2C7" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p id="xdx_898_eus-gaap--OperatingLeaseLeaseIncomeTableTextBlock_zpduRjuaUZci" style="margin-top: 0; margin-bottom: 0"><span style="font: normal 400 10pt Times New Roman, Times, Serif; text-transform: none; letter-spacing: normal; word-spacing: 0px; background-color: rgb(255, 255, 255)"><span id="xdx_8B7_z73u5pRacPH9" style="display: none">Operating Lease, Lease Income</span></span></p> <table border="0" cellpadding="0" cellspacing="0" id="xdx_300_133_zBa0Pozuj8A1" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse" summary="xdx: Disclosure - DERIVATIVE LIABILITIES (Details 1)"> <tr style="vertical-align: bottom"> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold">Maturity of lease liabilities at December 31, 2023</td> <td> </td> <td> </td> <td id="xdx_490_20231231_zNntvQ8HfNU4" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Amount</td></tr> <tr id="xdx_40D_eus-gaap--CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths_iI_zjLNJjaqw2c5" style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: left; width: 38%">2024</td> <td style="width: 14%"> </td> <td style="width: 14%"> </td> <td style="width: 12%"> </td> <td style="text-align: right; width: 22%">                         31,861</td></tr> <tr id="xdx_402_eus-gaap--CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo_iI_zkzY4brswJZa" style="vertical-align: bottom"> <td style="text-align: left">2025</td> <td> </td> <td> </td> <td> </td> <td style="border-bottom: Black 1pt solid; text-align: right">                                 <span style="-sec-ix-hidden: xdx2ixbrl1008">-</span>   </td></tr> <tr id="xdx_403_eus-gaap--CapitalLeasesFutureMinimumPaymentsDue_iI_z9CQT6cQaRn9" style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: left">Total lease payments</td> <td> </td> <td> </td> <td> </td> <td style="text-align: right">                         31,861</td></tr> <tr id="xdx_409_eus-gaap--FinanceLeaseLiabilityUndiscountedExcessAmount_iNI_di_zP2xAdFqrDPh" style="vertical-align: bottom"> <td>Less: imputed interest</td> <td> </td> <td> </td> <td> </td> <td style="border-bottom: Black 1pt solid; text-align: right">                        (976.00)</td></tr> <tr id="xdx_407_eus-gaap--CapitalLeasedAssetsGross_iI_zBVGtwJQJ7th" style="vertical-align: bottom; background-color: #CCEEFF"> <td style="text-align: left">Present value of lease liabilities</td> <td> </td> <td> </td> <td> </td> <td style="border-bottom: Black 2pt double; text-align: right">                         30,885</td></tr> </table> <p id="xdx_8AE_z4RfoGGKnrP1" style="margin: 0; text-align: justify"> </p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded the debt discount to the extent of the gross proceeds raised and expensed immediately the remaining fair value of the derivative liability, as it exceeded the gross proceeds of the note.  </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded initial derivative liabilities of $0 and $213,579 for the new notes issued for years ended December 31, 2023 and 2022, respectively.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company recorded a change in the value of embedded derivative liabilities gain of $3,297,215 and an expense of $1,010,737 for the year ended December 31, 2023 and 2022, respectively.</p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded a change in the value of embedded derivative liabilities gain of $2,713,741 and an expense of $1,010,737 for the year ended December 31, 2023 and 2022, respectively.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company reclassified derivative liabilities of $155,342 to additional paid in capital due to debt repayments for the year ended December 31, 2023 and $0 for year ended December 31, 2021</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
31861 usd
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
31861 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
976.00 usd
CY2023Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
30885 usd
CY2022 kays Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Terms One
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTermsOne
P0Y4M9D
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
31861 usd
CY2023Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
31861 usd
CY2023Q4 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
976.00 usd
CY2023Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
30885 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
30885 usd
CY2023 kays Remainingmonths
Remainingmonths
P7M1D
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3523495 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
3427125 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3523495 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
3427125 usd

Files In Submission

Name View Source Status
0001903596-24-000238-index-headers.html Edgar Link pending
0001903596-24-000238-index.html Edgar Link pending
0001903596-24-000238.txt Edgar Link pending
0001903596-24-000238-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_001a.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_002a.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_003a.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_004a.jpg Edgar Link pending
image_005a.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kays-20231231.xsd Edgar Link pending
kays_1.jpg Edgar Link pending
kays_10k.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
kays-20231231_def.xml Edgar Link unprocessable
kays-20231231_lab.xml Edgar Link unprocessable
kays-20231231_pre.xml Edgar Link unprocessable
kays_10k_htm.xml Edgar Link completed
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
kays-20231231_cal.xml Edgar Link unprocessable