2023 Q4 Form 10-Q Financial Statement

#000190359623000916 Filed on November 20, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q4
Revenue $33.92K $59.01K $128.6K
YoY Change -73.62% -65.88% -35.6%
Cost Of Revenue $22.94K $22.09K $42.74K
YoY Change -46.33% -63.05% -21.65%
Gross Profit $10.98K $36.92K $85.82K
YoY Change -87.21% -67.38% -40.85%
Gross Profit Margin 32.37% 62.57% 66.75%
Selling, General & Admin $330.1K $310.0K $928.9K
YoY Change -64.47% -19.07% 101.34%
% of Gross Profit 3006.19% 839.59% 1082.43%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.850K $0.00 $4.100K
YoY Change -54.88% -100.0% -85.77%
% of Gross Profit 16.85% 0.0% 4.78%
Operating Expenses $330.1K $313.1K $928.9K
YoY Change -64.47% -18.28% 101.35%
Operating Profit -$319.1K -$276.1K -$843.1K
YoY Change -62.15% 2.32% 166.57%
Interest Expense $511.2K $2.070M $2.591M
YoY Change -80.27% -128.91% -10.36%
% of Operating Profit
Other Income/Expense, Net -$82.27K $2.377M
YoY Change -133.28%
Pretax Income $224.2K $2.101M $1.748M
YoY Change -87.18% -128.34% -34.04%
Income Tax $4.220K $5.270K $16.51K
% Of Pretax Income 1.88% 0.25% 0.94%
Net Earnings $241.7K $2.096M $1.809M
YoY Change -86.64% -128.26% -14.52%
Net Earnings / Revenue 712.5% 3551.44% 1406.81%
Basic Earnings Per Share
Diluted Earnings Per Share $0.01 $0.09 $0.11
COMMON SHARES
Basic Shares Outstanding 22.17M shares 22.17M shares 14.72M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.11K $60.00K $18.33K
YoY Change 58.81% 48.48% -96.76%
Cash & Equivalents $29.11K $60.27K $18.33K
Short-Term Investments
Other Short-Term Assets $58.59K $50.00K $28.16K
YoY Change 108.06% 257.91% 101.57%
Inventory $9.259K $13.26K $11.99K
Prepaid Expenses $58.59K $49.76K $28.16K
Receivables
Other Receivables
Total Short-Term Assets $96.96K $123.3K $58.48K
YoY Change 65.8% 48.38% -90.74%
LONG-TERM ASSETS
Property, Plant & Equipment $24.88K $26.79K $552.8K
YoY Change -95.5% -95.19% -3.82%
Goodwill $23.68K $22.19K
YoY Change 6.73%
Intangibles
YoY Change
Long-Term Investments $23.68K $20.00K $22.19K
YoY Change 6.71% -9.71% -11.31%
Other Assets $40.48K $40.01K $27.18K
YoY Change 48.96% -56.38% -66.92%
Total Long-Term Assets $118.9K $107.3K $784.8K
YoY Change -84.85% -87.79% -16.31%
TOTAL ASSETS
Total Short-Term Assets $96.96K $123.3K $58.48K
Total Long-Term Assets $118.9K $107.3K $784.8K
Total Assets $215.9K $230.6K $843.2K
YoY Change -74.4% -76.02% -46.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.104M $1.020M $1.235M
YoY Change -10.57% 587.54% 16.46%
Accrued Expenses $2.400M $2.210M $1.853M
YoY Change 29.53% 31.14% 50.3%
Deferred Revenue
YoY Change
Short-Term Debt $124.3K $110.0K $9.310K
YoY Change 1235.23% 1081.53% 0.0%
Long-Term Debt Due $125.0K $109.3K $240.3K
YoY Change -47.98% 17.11% 861.16%
Total Short-Term Liabilities $7.405M $7.771M $10.42M
YoY Change -28.92% -39.66% 28.78%
LONG-TERM LIABILITIES
Long-Term Debt $8.061M $7.950M $7.429M
YoY Change 8.51% 8.61% 3.4%
Other Long-Term Liabilities $500.0K $500.0K $600.1K
YoY Change -16.68% -21.37% -14.6%
Total Long-Term Liabilities $8.561M $8.448M $8.029M
YoY Change 6.63% 6.18% 1.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $7.405M $7.771M $10.42M
Total Long-Term Liabilities $8.561M $8.448M $8.029M
Total Liabilities $15.97M $16.22M $18.45M
YoY Change -13.45% -22.15% 15.46%
SHAREHOLDERS EQUITY
Retained Earnings -$36.46M -$36.70M -$38.07M
YoY Change -4.23% -7.97% 10.37%
Common Stock $22.17K $22.17K $22.17K
YoY Change 0.0% 50.6% 50.6%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$15.75M -$15.99M -$15.62M
YoY Change
Total Liabilities & Shareholders Equity $215.9K $230.6K $843.2K
YoY Change -74.4% -76.02% -46.26%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q4
OPERATING ACTIVITIES
Net Income $241.7K $2.096M $1.809M
YoY Change -86.64% -128.26% -14.52%
Depreciation, Depletion And Amortization $1.850K $0.00 $4.100K
YoY Change -54.88% -100.0% -85.77%
Cash From Operating Activities -$185.8K -$170.0K -$235.9K
YoY Change -21.24% -1.95% -54.36%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $2.860K $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities $2.860K $0.00 $0.00
YoY Change -100.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 155.0K 110.0K 220.0K
YoY Change -29.55% -26.67% -194.47%
NET CHANGE
Cash From Operating Activities -185.8K -170.0K -235.9K
Cash From Investing Activities 2.860K 0.000 0.000
Cash From Financing Activities 155.0K 110.0K 220.0K
Net Change In Cash -27.94K -60.00K -15.90K
YoY Change 75.72% 867.74% -103.12%
FREE CASH FLOW
Cash From Operating Activities -$185.8K -$170.0K -$235.9K
Capital Expenditures $0.00
Free Cash Flow -$235.9K
YoY Change -53.3%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001530746
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2023Q3 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
usd
CY2023Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
usd
kays Lossgain On Debt Forgiveness
LossgainOnDebtForgiveness
usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
usd
us-gaap Proceeds From Sale Of Loans And Leases Held For Investment
ProceedsFromSaleOfLoansAndLeasesHeldForInvestment
usd
kays Cash Paid For Impairment Of Rightofuse Asset
CashPaidForImpairmentOfRightofuseAsset
usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
kays Settlement Of Derivative Liabilites
SettlementOfDerivativeLiabilites
usd
kays Adoption Of Lease Standard
AdoptionOfLeaseStandard
usd
kays Initial Derivative Liability On Convertible Note Payable
InitialDerivativeLiabilityOnConvertibleNotePayable
usd
CY2023Q3 kays Atm Machine
AtmMachine
usd
CY2023Q3 kays Sign Amount
SignAmount
usd
CY2022Q4 kays Convertible Debt Two
ConvertibleDebtTwo
usd
CY2022Q4 kays Convertible Debt One
ConvertibleDebtOne
usd
CY2023Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Three
CapitalLeasesFutureMinimumPaymentsDueInRollingYearThree
usd
CY2023Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Four
CapitalLeasesFutureMinimumPaymentsDueInRollingYearFour
usd
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Entity File Number
EntityFileNumber
333-177532
dei Entity Registrant Name
EntityRegistrantName
KAYA HOLDINGS, INC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-0898007
dei Entity Address Address Line1
EntityAddressAddressLine1
915 Middle River Drive
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 316
dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Lauderdale
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33304
dei City Area Code
CityAreaCode
(954)
dei Local Phone Number
LocalPhoneNumber
892-6911
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22172835 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60268 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18330 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
13256 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
11990 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
49761 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28158 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
123285 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
58478 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
19361 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
182604 usd
CY2022Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group
AssetsHeldForSaleNotPartOfDisposalGroup
516076 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
217735 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
358396 usd
CY2023Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
26785 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
36720 usd
CY2023Q3 us-gaap Alternative Investment
AlternativeInvestment
21114 usd
CY2022Q4 us-gaap Alternative Investment
AlternativeInvestment
22188 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40005 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27175 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
107265 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
784763 usd
CY2023Q3 us-gaap Assets
Assets
230550 usd
CY2022Q4 us-gaap Assets
Assets
843241 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
601154 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
961396 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
417777 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
273190 usd
CY2023Q3 us-gaap Interest Payable Current
InterestPayableCurrent
2193 usd
CY2022Q4 us-gaap Interest Payable Current
InterestPayableCurrent
1759669 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
21041 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
93067 usd
CY2023Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
880062 usd
CY2022Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
876017 usd
CY2023Q3 kays Convertible Notes Payable Net Of Discount Current
ConvertibleNotesPayableNetOfDiscountCurrent
0 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount Current
ConvertibleNotesPayableNetOfDiscountCurrent
54707 usd
CY2023Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
25000 usd
CY2022Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
240293 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
109312 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9312 usd
CY2023Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3523317 usd
CY2022Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
6204878 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7771028 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10417822 usd
CY2023Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
355000 usd
CY2023Q3 kays Notes Payable Related Parties Noncurrent One
NotesPayableRelatedPartiesNoncurrentOne
250000 usd
CY2022Q4 kays Notes Payable Related Parties Noncurrent One
NotesPayableRelatedPartiesNoncurrentOne
250000 usd
CY2023Q3 kays Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
69499 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
333107 usd
CY2023Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
7342653 usd
CY2022Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
7179045 usd
CY2023Q3 kays Accounts Payable And Accrued Liabilities Fair Value Disclosure Non Current
AccountsPayableAndAccruedLiabilitiesFairValueDisclosureNonCurrent
500000 usd
CY2022Q4 kays Accounts Payable And Accrued Liabilities Fair Value Disclosure Non Current
AccountsPayableAndAccruedLiabilitiesFairValueDisclosureNonCurrent
500000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
100115 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8447653 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8029160 usd
CY2023Q3 us-gaap Liabilities
Liabilities
16218681 usd
CY2022Q4 us-gaap Liabilities
Liabilities
18446982 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22172835 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22172835 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22172835 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22172835 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
22173 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
22173 usd
CY2023Q3 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2022Q4 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22478395 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22277612 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36703944 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-38071960 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-14538 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11027 usd
CY2023Q3 kays Stockholders Equity1
StockholdersEquity1
-14054284 usd
CY2022Q4 kays Stockholders Equity1
StockholdersEquity1
-15619572 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
-1933847 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
-1984169 usd
CY2023Q3 kays Stockholders Equity Including Portion Attributable To Noncontrolling Interest1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1
-15988131 usd
CY2022Q4 kays Stockholders Equity Including Portion Attributable To Noncontrolling Interest1
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1
-17603741 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
230550 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
843241 usd
CY2023Q3 us-gaap Revenues
Revenues
59011 usd
CY2022Q3 us-gaap Revenues
Revenues
172968 usd
us-gaap Revenues
Revenues
162372 usd
us-gaap Revenues
Revenues
556818 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
22088 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
59771 usd
us-gaap Cost Of Revenue
CostOfRevenue
58402 usd
us-gaap Cost Of Revenue
CostOfRevenue
182369 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
36923 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
113197 usd
us-gaap Gross Profit
GrossProfit
103970 usd
us-gaap Gross Profit
GrossProfit
374449 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
170405 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
182140 usd
us-gaap Professional Fees
ProfessionalFees
563670 usd
us-gaap Professional Fees
ProfessionalFees
565529 usd
CY2023Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
44732 usd
CY2022Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
94176 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
140871 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
296327 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
97916 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
106745 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
324750 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
380920 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
313053 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
383061 usd
us-gaap Operating Expenses
OperatingExpenses
1029291 usd
us-gaap Operating Expenses
OperatingExpenses
1242776 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-276130 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-269864 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-925321 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-868327 usd
CY2023Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
165774 usd
CY2022Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
158880 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
484106 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
466319 usd
CY2023Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
68762 usd
CY2022Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
6613 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
318315 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
163817 usd
CY2023Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
219006 usd
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
151082 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
17177 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
384429 usd
us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
17177 usd
CY2023Q3 us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
2302249 usd
CY2022Q3 us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
-6994461 usd
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
2535936 usd
us-gaap Increase Decrease In Derivative Assets And Liabilities
IncreaseDecreaseInDerivativeAssetsAndLiabilities
-3904639 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2377142 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7142777 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2360949 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4517598 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
2101012 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-7412641 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1435628 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-5385925 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5270 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22535 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19109 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
77398 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
2095742 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-7435176 usd
us-gaap Profit Loss
ProfitLoss
1416519 usd
us-gaap Profit Loss
ProfitLoss
-5463323 usd
CY2023Q3 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
62117 usd
CY2022Q3 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
-20279 usd
us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
48503 usd
us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
-78114 usd
CY2023Q3 kays Profit Loss1
ProfitLoss1
2033625 usd
CY2022Q3 kays Profit Loss1
ProfitLoss1
-7414897 usd
kays Profit Loss1
ProfitLoss1
1368016 usd
kays Profit Loss1
ProfitLoss1
-5385209 usd
CY2023Q3 kays Basic Net Income Per Common Share
BasicNetIncomePerCommonShare
0.09
CY2022Q3 kays Basic Net Income Per Common Share
BasicNetIncomePerCommonShare
-0.50
kays Basic Net Income Per Common Share
BasicNetIncomePerCommonShare
0.06
kays Basic Net Income Per Common Share
BasicNetIncomePerCommonShare
-0.37
CY2023Q3 kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
22172835 shares
CY2022Q3 kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
14722835 shares
kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
22172835 shares
kays Weighted Average Number Of Common Shares Outstanding Basic
WeightedAverageNumberOfCommonSharesOutstandingBasic
14722835 shares
CY2023Q3 kays Diluted Net Income Per Common Share
DilutedNetIncomePerCommonShare
0.00
CY2022Q3 kays Diluted Net Income Per Common Share
DilutedNetIncomePerCommonShare
0.00
kays Diluted Net Income Per Common Share
DilutedNetIncomePerCommonShare
0.01
kays Diluted Net Income Per Common Share
DilutedNetIncomePerCommonShare
-0.37
CY2023Q3 kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
143718093 shares
CY2022Q3 kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
14722835 shares
kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
143718093 shares
kays Weighted Average Number Of Common Shares Outstanding Diluted
WeightedAverageNumberOfCommonSharesOutstandingDiluted
14722835 shares
CY2023Q3 kays Net Income Loss1
NetIncomeLoss1
2033625 usd
CY2022Q3 kays Net Income Loss1
NetIncomeLoss1
-7414897 usd
kays Net Income Loss1
NetIncomeLoss1
1368016 usd
kays Net Income Loss1
NetIncomeLoss1
-5385209 usd
CY2023Q3 kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
-2655 usd
CY2022Q3 kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
-6162 usd
kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
-1692 usd
kays Foreign Currency Adjustments
ForeignCurrencyAdjustments
-17900 usd
CY2023Q3 kays Comprehensive Income Loss
ComprehensiveIncomeLoss
2030970 usd
CY2022Q3 kays Comprehensive Income Loss
ComprehensiveIncomeLoss
-7421059 usd
kays Comprehensive Income Loss
ComprehensiveIncomeLoss
1366324 usd
kays Comprehensive Income Loss
ComprehensiveIncomeLoss
-5403109 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
62117 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-20279 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
48503 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-78114 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1968853 usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-7400780 usd
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1317821 usd
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-5324995 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1368016 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-5385209 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
48503 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
-78114 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9935 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17836 usd
kays Imputed Interests
ImputedInterests
-16829 usd
kays Imputed Interests
ImputedInterests
-16829 usd
kays Loss Gain On Impairment Of Rightofuse Asset
LossGainOnImpairmentOfRightofuseAsset
-151082 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2535936 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-3904639 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
318315 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
163817 usd
kays Lossgain On Debt Forgiveness
LossgainOnDebtForgiveness
-91923 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-384429 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-17177 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
33963 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2145 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-22770 usd
kays Rightofuse Asset1
RightofuseAsset1
-45499 usd
kays Rightofuse Asset1
RightofuseAsset1
-71828 usd
us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
-12925 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
14679 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
433696 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
449490 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14617 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
53272 usd
kays Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
144587 usd
kays Accounts Payable And Accrued Expenses Related Parties
AccountsPayableAndAccruedExpensesRelatedParties
121995 usd
kays Rightofuse Liabilities1
RightofuseLiabilities1
-47322 usd
kays Rightofuse Liabilities1
RightofuseLiabilities1
-87546 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
4045 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
77398 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-855683 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-682851 usd
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
693959 usd
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
17177 usd
us-gaap Proceeds From Sale Of Loans And Leases Held For Investment
ProceedsFromSaleOfLoansAndLeasesHeldForInvestment
193900 usd
kays Cash Paid For Impairment Of Rightofuse Asset
CashPaidForImpairmentOfRightofuseAsset
-75000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
812859 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
17177 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
455000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
150000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
370000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
85000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
150000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
42176 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-515674 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-238 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-9897 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18330 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
565979 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60268 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40408 usd
us-gaap Interest Paid Net
InterestPaidNet
28582 usd
kays Settlement Of Derivative Liabilites
SettlementOfDerivativeLiabilites
145625 usd
kays Adoption Of Lease Standard
AdoptionOfLeaseStandard
23738 usd
kays Initial Derivative Liability On Convertible Note Payable
InitialDerivativeLiabilityOnConvertibleNotePayable
110133 usd
kays Release Of Related Party Accruals And Payable
ReleaseOfRelatedPartyAccrualsAndPayable
38329 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-14407905 usd
kays Imputed Interest
ImputedInterest
11158 usd
kays Settlement Of Related Party Accrued Compensation
SettlementOfRelatedPartyAccruedCompensation
52 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-11738 usd
us-gaap Net Income Loss
NetIncomeLoss
1971853 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-12436580 usd
CY2022Q3 kays Imputed Interest
ImputedInterest
5671 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-6162 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-7435176 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-19872247 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-17603741 usd
kays Imputed Interest
ImputedInterest
11158 usd
kays Settlement Of Derivative Liabilities To Additional Paid In Capital
SettlementOfDerivativeLiabilitiesToAdditionalPaidInCapital
145625 usd
us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
963 usd
us-gaap Net Income Loss
NetIncomeLoss
-679223 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-18125218 usd
CY2023Q3 kays Imputed Interest
ImputedInterest
5671 usd
CY2023Q3 kays Release Of Related Party Accruals And Payable
ReleaseOfRelatedPartyAccrualsAndPayable
38329 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
-2655 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2095742 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-15988131 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_80C_eus-gaap--NatureOfOperations_zgEZgjSonsN9" style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 –<span id="xdx_82B_zD6Evag3r2O9">ORGANIZATION AND NATURE OF THE BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Organization</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Holdings, Inc. FKA (Alternative Fuels Americas, Inc.) is a holding company. The Company was incorporated in 1993 and has engaged in a number of businesses. Its name was changed on May 11, 2007 to NetSpace International Holdings, Inc. (a Delaware corporation) (“NetSpace”). NetSpace acquired 100% of Alternative Fuels Americas, Inc. (a Florida corporation) in January 2010 in a stock-for-member interest transaction and issued 6,567,247 shares of common stock and 100,000 shares of Series C convertible preferred stock to existing shareholders. Certificate of Amendment to the Certificate of Incorporation was filed in October 2010 changing the Company’s name from NetSpace International Holdings, Inc. to Alternative Fuels Americas, Inc. (a Delaware corporation). Certificate of Amendment to the Certificate of Incorporation was filed in March 2015 changing the Company’s name from Alternative Fuels Americas, Inc. (a Delaware corporation) to Kaya Holdings, Inc.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has four subsidiaries: Marijuana Holdings Americas, Inc., a Florida corporation (“MJAI”), which is majority-owned and was formed on March 27, 2014 to maintain ownership of the Company’s Oregon based cannabis operations, 34225 Kowitz Road, LLC, a wholly-owned Oregon limited liability company which held ownership of the Company’s 26 acre property in Lebanon, Oregon (inactive since Feb 28, 2023 when the subject property was sold), Kaya Brand International, Inc., a Florida Corporation (“KBI”) which is majority-owned and was formed on October 14, 2019 to expand the business overseas (active) and Fifth Dimension Therapeutics, Inc., a Florida corporation which is majority owned (“FTD”) and was formed on December 13, 2022 to develop and maintain ownership of the Company’s planned Psychedelic Clinics targeting Psilocybin and Ketamine Treatments.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MJAI develops and operates the Company’s legal cannabis retail operations in Oregon through controlling ownership interests in five Oregon limited liability companies: MJAI Oregon 1 LLC (active), MJAI Oregon 2 LLC (inactive), MJAI Oregon 3 LLC (inactive) , MJAI Oregon 4 LLC (inactive) and MJAI Oregon 5 LLC (inactive).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MJAI Oregon 1 LLC is the entity that holds the licenses for the Company’s retail store operations. MJAI Oregon 5 LLC is the entity that held the license application for the Company’s 26 acre farm property in Lebanon Oregon (property sold 2/28/23, inactive since that date).</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">KBI is the entity that holds controlling ownership interests in Kaya Farms Greece, S.A. (a Greek corporation) and Kaya Shalvah (“Kaya Farms Israel”, an Israeli corporation). These two entities were formed to facilitate expansion of the Company’s business in Greece and Israel respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Fifth Dimension Therapeutics, Inc. (FTD) is the entity that was formed to hold interests in Psilocybin and Ketamine treatment facilities, with operations initially targeted for Oregon and Florida.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Nature of the Business</b>  </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2014, KAYS incorporated MJAI, a wholly owned subsidiary, to focus on opportunities in the legal recreational and medical marijuana in the United States. MJAI has concentrated its efforts in Oregon, where through controlled Oregon limited liability companies, it initially secured licenses to operate a medical marijuana dispensary (an “MMD”) and following legalization of recreational cannabis use in Oregon, secured licenses to operate four retail outlets and purchased 26 acres for development as a legal cannabis cultivation and manufacturing facility. The Company has developed the Kaya Shack™ brand for its retail operations and the Kaya Farms ™ brand for its cannabis growing and processing operations.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On July 3, 2014 opened its first Kaya Shack™ MMD in Portland, Oregon.  Between April of 2014 and December 31, 2022, KAYS owned and operated four (4) Kaya Shack™ retail cannabis medical and recreational dispensaries, three (3) Medical Marijuana Grow sites licensed by the OHA and two (2) Recreational Marijuana grow sites licensed by the OLCC (all in Oregon). The statuses of these operations are as follows:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The first Kaya Shack™ (Kaya Shack™ Store 1) opened in 2014 still maintains operations in Portland, Oregon at the same address as an Oregon Liquor and Cannabis Commission (OLCC) licensed medical and recreational marijuana retailer.</span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Shack™ Store 2 was closed in December, 2022 as part of a sale and surrender agreement that the Company entered into with the OLCC to resolve an Administrative Action filed by the OLCC (as previously disclosed in the Company’s Annual Report on form 10-K for the period ending December 31, 2021 filed on April 18, 2022 and in the Company’s Quarterly report for the period ending March 31, 2022 filed on May 16, 2022). Per the terms of the agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by February 1, 2023 (the renewal date) or surrender the license. Since the time of the agreement the Company has entered into an asset purchase agreement for the sale of its receipt of approval from the Oregon Liquor Control and Cannabis Commission for the new licensee. On April 21, 2023 the Company concluded the sale of its Kaya Shack™ Store 2 Retail Cannabis Store (“Store 2”) for $210,000, less a 6% closing commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in South Oregon, the Company netted $118,900. The net book value of the assets as of December 31, 2022 was $0 and revenue for the year ended December 31, 2022 was approximately $410,880.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Shack™ Store 3 and Kaya Shack™ Store 4 were both closed due to consolidation moves by the Company in 2020 and 2021, respectively, and the Company let the licenses lapse.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The three (3) Medical Marijuana Grows owned and operated by the Company through Oregon Health Authority (OHA) Licensure between 2015 and 2017 were all closed by the Company due to changing market conditions as OLCC Licensure of recreational marijuana came about and medical grow sites became economically unfeasible. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August of 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct a Greenhouse Grow and Production Facility (the “<b>Property</b>”) and filed for OLCC licensure. In August of 2022, the Company entered into an agreement (the “<b>CVC Agreement</b>”) with CVC International, Inc. (“<b>CVC</b>”), an institutional investor who holds certain of the Company’s Convertible Promissory Notes (the “<b>Notes</b>”), one of which was secured by a $500,000 mortgage on the Property. CVC released its lien on the Property to enable the Company to sell the Property and utilize the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC. Additionally, CVC agreed to advance certain sums against the sale of the Property (“<b>Advances</b>”), which amounted to $270,000 pending the sale of the Property. On February 28, 2023 we sold the Property for a price of $770,312, less commissions and customary closing costs. The net proceeds of the sale were used to repay the advances plus interest (including an additional $100,000 borrowed from another lender interest) and the Company realized net proceeds of approximately $302,111. The land was reflected on the balance sheet as assets held for sale for the year ended December 31, 2022 and 2021, at a value of $516,076.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On August 18, 2018, the Company purchased the assets of Eugene, Oregon based Sunstone Farms which was licensed by the OLCC for cannabis production and processing. The purchase included a 12,000 square foot building housing and indoor grow facility, as well as equipment for growing and extraction activity. The purchase price of $1.3 was paid for by the issuance of 12 million shares of KAYS restricted stock, and the seller also purchased 2.5 million restricted shares for $250,000 in cash in a private transaction with the Company, and became a Board Member of Kaya Holdings. In mid-April, 2019 the OLCC filed an administrative proceeding proposing that the facility’s licenses (the “<b>Licenses</b>”) be cancelled, claiming that Sunstone had not filed paperwork correctly with respect to the transaction and the historical ownership of Bruce Burwick, the seller of the facility to the Company. Neither the Issuer nor any of its agents, consultants, employees or related entities was named as a respondent to the action. On March 31, 2021 the Company entered into a settlement with Sunstone and Burwick regarding the failure to deliver to KAYS the Licenses. Bruce Burwick surrendered to KAYS all 1,006,671 shares of our common stock issued to him in connection with the transaction (after adjustments for a 15:1 reverse split this was the 800,003 shares issued for the facility purchase, the 166,667 shares which were issued for $250,000 in cash and 40,001 shares which were issued as annual compensation for Burwick serving as a director of KAYS), and the Company received clear title to the warehouse facility. Burwick received $160,000 from the net proceeds of the sale of the facility's grow license to an unrelated third party, resigned from the Company's board of directors and agreed to work as a non-exclusive consultant to the Company for the next four years for a yearly fee of $35,000.00. On October 12, 2021, KAYS completed the sale of its Eugene, Oregon Cannabis Production and Processing Facility for gross proceeds of $1,325,000.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On September 26, 2019, the Company formed the majority owned subsidiary Kaya Brands International, Inc. (“KBI”) to serve as the Company’s vehicle for expansion into worldwide cannabis markets. Between September of 2019 and December 31, 2022 KBI has formed majority-owned subsidiaries in both Greece and Israel and its local operating subsidiaries have acquired interests in various licenses and entities as noted below:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On June 7, 2020, Kaya Shalvah (“Kaya Farms Israel” or “KFI”), a majority owned subsidiary of KBI) was incorporated by the Company’s Israel Counsel. On March 30, 2021 the Company confirmed that its Israeli subsidiary, Kaya Shalvah has been awarded its initial license and permit from the "YAKAR", the Department for Medical Cannabis in the Israeli Ministry of Health, to develop an Israeli cannabis cultivation and processing facility. This initial license and permit grants Kaya Shalvah permission to proceed with its plans to develop commercial scale cannabis cultivation and processing in Israel. The license and permit are in good order and can be assigned to a location for development and licensure pending approval from the Yakar.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 27, 2020, Kaya Farms Greece, S.A. (“KFG”, a majority owned subsidiary of KBI) was incorporated by the Company’s Greek Counsel. On December 31, 2020, the Company entered into a joint venture agreement with Greekkannabis, PC (“GKC”, an Athens, Greece based cannabis company) and executed a formal agreement to acquire 50% of GKC which was completed in 2021. GKC has been issued two (2) Installation Licenses for construction of two medical cannabis cultivation and processing projects in Greece- one in Epidaurus, Greece and the other in Thebes, Greece. Neither of the subject properties are currently owned or optioned by GKC or its operating subsidiaries, but the land for the potential project in Epidaurus is owned by one of the Greek Partner’s families and the Land in Thibes is currently available for purchase or option and the Company believes it could acquire either of the Properties once funding and market conditions allow. Alternatively, both licenses are in good order, and can be transferred to a new location pending Greek Government approval.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 13, 2022, the Company formed Fifth Dimension Therapeutics <span style="color: #444444; background-color: white">™ </span>(“FTD”, a Florida Corporation) to seek to provide psychedelic services to sufferers of treatment resistant mental health diseases such as depression, PTSD and other mental health disorders.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 3, 2023 the Oregon Health Authority (the “OHA”) began to accept license applications, allowing each entity to own and operate one (1) Psilocybin manufacturing and processing facility for the production of Psilocybin Mushrooms and derived therapeutics (“Psilocybins”), and up to five (5) Psilocybin Facilitation Centers where clients would go to ingest Psilocybins and experience effects under the supervision of State Licensed Facilitators.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The OHA also launched Oregon’s medical cannabis program in 2014, giving KAYS critical experience in comprehending and complying with OHA mandates. The psilocybin opportunity is a logical extension for Kaya Holdings. The purpose, customer, regulations, and operations, as well as our familiarity with Oregon regulators, are synergistic with our current mission, and can be leveraged within our current operational infrastructure. We anticipate being able to respond to market demand rapidly, upon licensing. The licenses to be issued in Oregon will be the first ever State Legal Licensing of Psilocybin Manufacturing and Treatment Centers, and KAYS is positioned to be a first mover due to its operating history in Oregon. The Company has begun the process of enrolling staff that qualify for the licensing into the training programs that have been approved for state certification and is in process of identifying a site for Psilocybin Manufacturing and Processing and up to five (5) sites to open and operate Psilocybin Facilitation Centers, subject to financing and final regulatory approval.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; background-color: white">On January 25, 2023 the Company confirmed that attorney Glenn E.J. Murphy was welcomed as a founding member to the FDT Board of Directors. Glenn will assist FDT with introductions to pharmaceutical companies seeking data and access to psychedelic patients, as well as advising on the development of intellectual property, structure of potential joint ventures, funding opportunities, acquisitions, and other related endeavors. Glenn has twenty-five years of private and corporate practice, including ten years in-house with the Henkel Group and more than fifteen years in private practice, Glenn's experience has touched on most every aspect of intellectual property practice.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">  </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 13, 2023, Bryan Arnold (one of KAYS Vice Presidents and its longest serving Oregon Employee) completed his OHA Certified Psilocybin Education through the Changra Institute and became one of the first eighteen graduates to obtain Psilocybin Facilitator certification in the State of Oregon. Bryan’s Facilitation License application has been approved by the OHA, and he now may oversee up to five (5) Psilocybin Treatment Facilities and up to one (1) Psilocybin Production Facility. Additionally, the Company expects to enroll additional potential licensee candidates within the coming months to bolster its ranks of OHA Licensed Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion of financing and regulatory approvals.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.05in 0 0; text-align: justify">On November 14, 2023 the Company filed a license application with the Oregon Department of Health (the “<b>OHA</b>”) for the licensure of The Sacred Mushroom™, an approximately 11,000 square foot <span style="background-color: white">psilocybin treatment center </span>located in Portland, Oregon which would serve as the Company’s flagship psilocybin facility.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On February 15, 2023 KAYS reached an agreement in principle with Florida-based Total Holistic Center™ ("Total Holistic") to assist FDT with the development of its ketamine treatment model as a first step in the launch of its planned Fifth Dimension Therapeutics Mind Care Clinics and Telehealth Services. The Company has not yet proceeded with any further work to open ketamine clinics as it instead elected to concentrate on opening a Psilocybin Treatment Service Center in Portland, Oregon.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 4pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
kays Net Income
NetIncome
1368016 usd
kays Net Loss
NetLoss
5385209 usd
CY2023Q3 kays Working Capital Deficiency
WorkingCapitalDeficiency
7647743 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84F_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zfMuM6ORWzp5" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_zawoH9O6hEU9">Reclassifications</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts have been reclassified to conform to the current period presentation.</span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_zSmpaL39nuy1" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_zShZ3qDuMIpi">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Such estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount, estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ significantly from estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zmpJQDjLLfc6" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86D_zph5JbbPq4n2">Risks and Uncertainties</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure.  </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings.  The factors expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions and (iv) the related volatility of prices pertaining to the cost of sales. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">     </span></p>
us-gaap Fiscal Period
FiscalPeriod
<p id="xdx_841_eus-gaap--FiscalPeriod_zxtAf9dmBeb6" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_863_zWmsNoOJGR51">Fiscal Year</span> </b>The Company’s fiscal year-end is December 31.</span></p> <p style="font: 4pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13256 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
11990 usd
CY2023Q3 kays Inventory Allowance And Impairment
InventoryAllowanceAndImpairment
0 usd
CY2022Q4 kays Inventory Allowance And Impairment
InventoryAllowanceAndImpairment
0 usd
CY2022Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
42965 usd
CY2023Q3 kays Plant Property
PlantProperty
25000 usd
CY2022Q4 kays Plant Property
PlantProperty
44430 usd
us-gaap Revenue Recognition Leases Operating
RevenueRecognitionLeasesOperating
<p id="xdx_845_eus-gaap--RevenueRecognitionLeasesOperating_zzazes7bTgXf" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_861_z5IUhsVSRtth">Operating Leases</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">We lease our retail stores under non-cancellable operating leases. Most store leases include tenant allowances from landlords, rent escalation clauses and/or contingent rent provisions. We recognize rent expense on a straight-line basis over the lease term, excluding contingent rent, and record the difference between the amount charged to expense and the rent paid as a deferred rent liability.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Land
Land
17703 usd
us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<p id="xdx_848_eus-gaap--DerivativesReportingOfDerivativeActivity_znsbnaLZvE56" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_z8kzZQcBR0dc">Derivative Financial Instruments</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based simple derivative financial instruments, the Company uses the Binomial option-pricing model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In July 2017, the FASB issued ASU 2017-11 <i>Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivative and Hedging (Topic 815).</i> The amendments in Part I of this Update change the classification analysis of certain equity-linked financial instruments (or embedded features) with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendment also clarifies existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument (or embedded conversion option) no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity classified financial instruments, the amendments require entities that present earnings per share (“EPS”) in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. Convertible instruments with embedded conversion options that have down round features are now subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt-Debt with Conversion and Other Options), including related EPS guidance (in Topic 260). The amendments in Part II of this Update recharacterize the indefinite deferral of certain provisions of Topic 480 that now are presented as pending content in the Codification, to a scope exception. Those amendments do not have an accounting effect.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Prior to this Update, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 4pt Times New Roman, Times, Serif; margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in this Update revise the guidance for instruments with down round features in Subtopic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Equity, which is considered in determining whether an equity-linked financial instrument qualifies for a scope exception from derivative accounting. An entity still is required to determine whether instruments would be classified in equity under the guidance in Subtopic 815-40 in determining whether they qualify for that scope exception. If they do qualify, freestanding instruments with down round features are no longer classified as liabilities and embedded conversion options with down round features are no longer bifurcated.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">For entities that present EPS in accordance with Topic 260, and when the down round feature is included in an equity-classified freestanding financial instrument, the value of the effect of the down round feature is treated as a dividend when it is triggered and as a numerator adjustment in the basic EPS calculation. This reflects the occurrence of an economic transfer of value to the holder of the instrument, while alleviating the complexity and income statement volatility associated with fair value measurement on an ongoing basis. Convertible instruments are unaffected by the Topic 260 amendments in this Update.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in Part 1 of this Update are a cost savings relative to former accounting. This is because, assuming the required criteria for equity classification in Subtopic 815-40 are met, an entity that issued such an instrument no longer measures the instrument at fair value at each reporting period (in the case of warrants) or separately accounts for a bifurcated derivative (in the case of convertible instruments) on the basis of the existence of a down round feature. For convertible instruments with embedded conversion options that have down round features, applying specialized guidance such as the model for contingent beneficial conversion features rather than bifurcating an embedded derivative also reduces cost and complexity. Under that specialized guidance, the issuer recognizes the intrinsic value of the feature only when the feature becomes beneficial instead of bifurcating the conversion option and measuring it at fair value each reporting period.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The amendments in Part II of this Update replace the indefinite deferral of certain guidance in Topic 480 with a scope exception. This has the benefit of improving the readability of the Codification and reducing the complexity associated with navigating the guidance in Topic 480.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company adopted this new standard on January 1, 2019; however, the Company needs to continue the derivative liabilities due to variable conversion price on some of the convertible instruments. As such, it did not have a material impact on the Company’s consolidated financial statements. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
30713 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
30713 usd
CY2023Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
59733 usd
CY2022Q4 kays Atm Machine
AtmMachine
5600 usd
CY2022Q4 us-gaap Land
Land
17702 usd
CY2023Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
32304 usd
CY2022Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
147636 usd
CY2023Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
55067 usd
CY2022Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
69312 usd
CY2022Q4 kays Sign Amount
SignAmount
12758 usd
CY2023Q3 us-gaap Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
24000 usd
CY2022Q4 us-gaap Capitalized Costs Support Equipment And Facilities
CapitalizedCostsSupportEquipmentAndFacilities
24000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
244520 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
395116 usd
CY2023Q3 kays Accumulated Depreciation Depletion And Amortization Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1
217735 usd
CY2022Q4 kays Accumulated Depreciation Depletion And Amortization Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment1
358396 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26785 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
36720 usd
CY2023Q3 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
23941 usd
CY2022Q4 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
11016 usd
CY2023Q3 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2022Q4 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2023Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
10573 usd
CY2022Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
10668 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40005 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
27175 usd
CY2023Q3 kays Total Convertible Debt
TotalConvertibleDebt
7437152 usd
CY2022Q4 kays Total Convertible Debt
TotalConvertibleDebt
7807152 usd
CY2023Q3 kays Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
-69499 usd
CY2022Q4 kays Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
-387819 usd
CY2023Q3 kays Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
7367653 usd
CY2022Q4 kays Convertible Notes Payable Net Of Discount
ConvertibleNotesPayableNetOfDiscount
7419333 usd
CY2023Q3 kays Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
25000 usd
CY2022Q4 kays Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
240288 usd
CY2023Q3 us-gaap Convertible Debt
ConvertibleDebt
7342653 usd
CY2022Q4 us-gaap Convertible Debt
ConvertibleDebt
7179045 usd
CY2023Q3 kays Convertible Debt Note Five
ConvertibleDebtNoteFive
9312 usd
CY2022Q4 kays Convertible Debt Note Five
ConvertibleDebtNoteFive
9312 usd
CY2023Q3 kays Convertible Debt Two
ConvertibleDebtTwo
355000 usd
CY2023Q3 kays Convertible Debt One
ConvertibleDebtOne
100000 usd
CY2023Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
464312 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
9312 usd
CY2023Q3 us-gaap Loans Payable
LoansPayable
250000 usd
CY2022Q4 us-gaap Loans Payable
LoansPayable
250000 usd
CY2023Q3 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
22172835 shares
kays Derivative Liabilities Text Bock
DerivativeLiabilitiesTextBock
<p id="xdx_806_ecustom--DerivativeLiabilitiesTextBock_zxoySKSPrxol" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 10 –<span id="xdx_82C_zrjvLdX1KLAa">DERIVATIVE LIABILITIES</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Effective January 1, 2019, an equity-linked financial instrument with a down round feature that otherwise is not required to be classified as a liability under the guidance in Topic 480 is evaluated under the guidance in Topic 815, Derivatives and Hedging, to determine whether it meets the definition of a derivative. If it meets that definition, the instrument (or embedded feature) is evaluated to determine whether it is indexed to an entity’s own stock as part of the analysis of whether it qualifies for a scope exception from derivative accounting. Generally, for warrants and conversion options embedded in financial instruments that are deemed to have a debt host (assuming the underlying shares are readily convertible to cash or the contract provides for net settlement such that the embedded conversion option meets the definition of a derivative), the existence of a down round feature results in an instrument not being considered indexed to an entity’s own stock. This results in a reporting entity being required to classify the freestanding financial instrument or the bifurcated conversion option as a liability, which the entity must measure at fair value initially and at each subsequent reporting date.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">However, due to a recognition of tainting, due to variable conversion price on some of the convertible notes, all convertible notes are considered to have a derivative liability, therefore the Company accounted for these Notes under ASC Topic 815-15 “Embedded Derivative.”  The derivative component of the obligation is initially valued and classified as a derivative liability with an offset to discounts on convertible debt. Discounts are amortized to interest expense over the respective term of the related note. In determining the indicated value of the convertible note issued, the Company used the Binomial Options Pricing Model with a risk-free interest rate of ranging 5.03% to 5.53%, volatility ranging from 149.93% to 194.43%, trading prices was $0.045 per share and a conversion price ranging from $0.04 to $0.08 per share. The total derivative liabilities associated with these notes were $3,523,317 at September 30, 2023 and $6,204,878 at December 31, 2022.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As a result of the application of ASC No. 815, the fair value of the ratchet feature related to convertible debt and warrants is summarized as follow: </span></p> <p id="xdx_891_eus-gaap--ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock_zYMhJ5OSU4pc" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8BE_zsD5GDBiBCe4" style="display: none">Schedule Of Derivative Liabilities At Fair Value</span> </span></p> <table cellpadding="0" cellspacing="0" id="xdx_303_134_z1uC7Oc9vsN3" style="font: 11pt Calibri, Helvetica, Sans-Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - DERIVATIVE LIABILITIES (Details)"> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td colspan="3" id="xdx_492_20230101__20230930_zjcuwm44gLZg" style="text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr id="xdx_405_ecustom--DerivativeAssetsLiabilities_z04spUhakWoe" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; width: 70%; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Balance as of December 31, 2022</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 10%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 18%; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">6,204,878</span></td><td style="font: 10pt Times New Roman, Times, Serif; width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr id="xdx_407_ecustom--InitialDerivativeLiabilities_zaFJ80rfN6rf" style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Change in Derivative Values</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(2,535,936</span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td></tr> <tr id="xdx_409_ecustom--SettlementOfDebtreclass_zV9cpF4HDqea" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Settlement of debt-reclass to APIC</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td><td style="border-bottom: Black 1pt solid; font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(145,625</span></td><td style="font: 10pt Times New Roman, Times, Serif; padding-bottom: 1pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td></tr> <tr id="xdx_408_ecustom--DerivativeAssetsLiabilitiesEnding_z8swvgtmCvZ8" style="vertical-align: bottom; background-color: White"> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Balance as of September 30, 2023</span></td><td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">$</span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: right"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">3,523,317</span></td><td style="font: 10pt Times New Roman, Times, Serif; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> </table> <p id="xdx_8A6_zsExTL6mjk1k" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded the debt discount to the extent of the gross proceeds raised and expended immediately the remaining fair value of the derivative liability, as it exceeded the gross proceeds of the note.  </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded settlement of debt, reclassed to APIC of $<span id="xdx_900_eus-gaap--SettlementLiabilitiesCurrent_iI_c20230930_zeghKCAHpBUk" title="Settlement Debt">145,625</span> and $<span id="xdx_90C_eus-gaap--SettlementLiabilitiesCurrent_iI_c20220930_zp6c0MZ5upIe" title="Settlement of debt">0</span> for the nine months ended September 30, 2023 and 2022, respectively. </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company recorded a change in the value of embedded derivative liabilities gain of $<span id="xdx_90E_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20230930_zTz3O0bXfD95" title="Embedded derivative liabilities gain">2,535,936</span> and a loss of $<span id="xdx_90B_eus-gaap--EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability_iI_c20220930_z0ByAQMgFkFa" title="Embedded derivative liabilities gain">3,904,639</span> for the nine months ended September 30, 2023 and 2022, respectively.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
kays Derivative Assets Liabilities
DerivativeAssetsLiabilities
6204878 usd
kays Initial Derivative Liabilities
InitialDerivativeLiabilities
-2535936 usd
kays Settlement Of Debtreclass
SettlementOfDebtreclass
-145625 usd
kays Derivative Assets Liabilities Ending
DerivativeAssetsLiabilitiesEnding
3523317 usd
CY2023Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
145625 usd
CY2022Q3 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
0 usd
CY2023Q3 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
2535936 usd
CY2022Q3 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
3904639 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
69499 usd
CY2022Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
387819 usd
kays Amortization Of Financing Costs And Discount
AmortizationOfFinancingCostsAndDiscount
318320 usd
kays Amortization Of Financing Costs And Discount
AmortizationOfFinancingCostsAndDiscount
163817 usd
CY2022 kays Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Terms1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerms1
0.36
CY2022 kays Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Terms2
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerms2
0.36
CY2023Q3 us-gaap Capital Leases Future Minimum Payments Next Rolling Twelve Months
CapitalLeasesFutureMinimumPaymentsNextRollingTwelveMonths
9300 usd
CY2023Q3 us-gaap Capital Leases Future Minimum Payments Due In Rolling Year Two
CapitalLeasesFutureMinimumPaymentsDueInRollingYearTwo
12400 usd
CY2023Q3 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
21700 usd
CY2023Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
659 usd
CY2023Q3 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
21041 usd

Files In Submission

Name View Source Status
0001903596-23-000916-index-headers.html Edgar Link pending
0001903596-23-000916-index.html Edgar Link pending
0001903596-23-000916.txt Edgar Link pending
0001903596-23-000916-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
image_007.jpg Edgar Link pending
image_008.jpg Edgar Link pending
image_009.jpg Edgar Link pending
image_010.jpg Edgar Link pending
image_011.jpg Edgar Link pending
image_012.jpg Edgar Link pending
image_013.jpg Edgar Link pending
image_014.jpg Edgar Link pending
image_015.jpg Edgar Link pending
image_016.jpg Edgar Link pending
image_017.jpg Edgar Link pending
image_018.jpg Edgar Link pending
image_019.jpg Edgar Link pending
kays-20230930.xsd Edgar Link pending
kays_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
kays-20230930_cal.xml Edgar Link unprocessable
kays-20230930_lab.xml Edgar Link unprocessable
kays-20230930_def.xml Edgar Link unprocessable
kays-20230930_pre.xml Edgar Link unprocessable
kays_10q_htm.xml Edgar Link completed
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending