2024 Q4 Form 10-Q Financial Statement

#000190359624000689 Filed on November 22, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $3.000K $59.01K
YoY Change -94.92% -65.88%
Cost Of Revenue $272.00 $22.09K
YoY Change -98.77% -63.05%
Gross Profit $2.728K $36.92K
YoY Change -92.61% -67.38%
Gross Profit Margin 90.93% 62.57%
Selling, General & Admin $310.0K
YoY Change -19.07%
% of Gross Profit 839.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $0.00
YoY Change -100.0%
% of Gross Profit 0.0%
Operating Expenses $1.143M $313.1K
YoY Change 265.15% -18.28%
Operating Profit -$1.140M -$276.1K
YoY Change 312.99% 2.32%
Interest Expense $2.070M
YoY Change -128.91%
% of Operating Profit
Other Income/Expense, Net -$1.355M $2.377M
YoY Change -157.0% -133.28%
Pretax Income -$2.495M $2.101M
YoY Change -218.77% -128.34%
Income Tax $5.270K
% Of Pretax Income 0.25%
Net Earnings -$2.457M $2.096M
YoY Change -217.24% -128.26%
Net Earnings / Revenue -81903.03% 3551.44%
Basic Earnings Per Share -$0.10 $0.09
Diluted Earnings Per Share -$0.10 $0.09
COMMON SHARES
Basic Shares Outstanding 41.57M shares 24.33M shares 22.17M shares
Diluted Shares Outstanding 24.33M shares 143.7M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.00K
YoY Change 48.48%
Cash & Equivalents $64.79K $60.27K
Short-Term Investments
Other Short-Term Assets $50.00K
YoY Change 257.91%
Inventory $240.00 $13.26K
Prepaid Expenses $26.55K $49.76K
Receivables
Other Receivables
Total Short-Term Assets $91.58K $123.3K
YoY Change -25.71% 48.38%
LONG-TERM ASSETS
Property, Plant & Equipment $40.26K $26.79K
YoY Change 50.31% -95.19%
Goodwill $24.04K
YoY Change
Intangibles
YoY Change
Long-Term Investments $20.00K
YoY Change -9.71%
Other Assets $29.55K $40.01K
YoY Change -26.13% -56.38%
Total Long-Term Assets $177.0K $107.3K
YoY Change 65.02% -87.79%
TOTAL ASSETS
Total Short-Term Assets $91.58K $123.3K
Total Long-Term Assets $177.0K $107.3K
Total Assets $268.6K $230.6K
YoY Change 16.5% -76.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.020M
YoY Change 587.54%
Accrued Expenses $2.210M
YoY Change 31.14%
Deferred Revenue
YoY Change
Short-Term Debt $110.0K
YoY Change 1081.53%
Long-Term Debt Due $109.3K
YoY Change 17.11%
Total Short-Term Liabilities $9.091M $7.771M
YoY Change 16.98% -39.66%
LONG-TERM LIABILITIES
Long-Term Debt $7.950M
YoY Change 8.61%
Other Long-Term Liabilities $500.0K
YoY Change -21.37%
Total Long-Term Liabilities $9.339M $8.448M
YoY Change 10.55% 6.18%
TOTAL LIABILITIES
Total Short-Term Liabilities $9.091M $7.771M
Total Long-Term Liabilities $9.339M $8.448M
Total Liabilities $18.43M $16.22M
YoY Change 13.63% -22.15%
SHAREHOLDERS EQUITY
Retained Earnings -$39.60M -$36.70M
YoY Change 7.9% -7.97%
Common Stock $4.157K $22.17K
YoY Change -81.25% 50.6%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$16.10M -$15.99M
YoY Change
Total Liabilities & Shareholders Equity $268.6K $230.6K
YoY Change 16.5% -76.02%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$2.457M $2.096M
YoY Change -217.24% -128.26%
Depreciation, Depletion And Amortization $0.00
YoY Change -100.0%
Cash From Operating Activities -$170.0K
YoY Change -1.95%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 110.0K
YoY Change -26.67%
NET CHANGE
Cash From Operating Activities -170.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 110.0K
Net Change In Cash -60.00K
YoY Change 867.74%
FREE CASH FLOW
Cash From Operating Activities -$170.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-177532
dei Entity Registrant Name
EntityRegistrantName
KAYA HOLDINGS, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Address Address Line1
EntityAddressAddressLine1
915 Middle River Drive
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 316
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33304
dei City Area Code
CityAreaCode
954
dei Local Phone Number
LocalPhoneNumber
892-6911
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
140871 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
291444 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
97916 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Entity Central Index Key
EntityCentralIndexKey
0001530746
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2024Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
usd
CY2024Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2024Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
KAYS Shares Issued For Services
SharesIssuedForServices
usd
KAYS Shares Issued For Services Related Parties
SharesIssuedForServicesRelatedParties
usd
KAYS Shares Issued For Acquisition Related Parties
SharesIssuedForAcquisitionRelatedParties
usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
usd
us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
usd
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
usd
us-gaap Transfer Of Portfolio Loans And Leases To Held For Sale1
TransferOfPortfolioLoansAndLeasesToHeldForSale1
usd
us-gaap Contribution Of Property
ContributionOfProperty
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-0898007
dei Entity Address City Or Town
EntityAddressCityOrTown
Ft. Lauderdale
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41572835 shares
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64794 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29108 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
240 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
9259 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
26549 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
58588 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
91583 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
96955 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
83155 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
29865 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
220270 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
216890 usd
CY2024Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
40261 usd
CY2023Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
24875 usd
CY2024Q3 us-gaap Goodwill
Goodwill
24037 usd
CY2023Q4 us-gaap Goodwill
Goodwill
23682 usd
CY2024Q3 us-gaap Other Assets
OtherAssets
29553 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
40479 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
177006 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
118901 usd
CY2024Q3 us-gaap Assets
Assets
268589 usd
CY2023Q4 us-gaap Assets
Assets
215856 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
646100 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
589085 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
754557 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Fair Value Disclosure
AccountsPayableAndAccruedLiabilitiesFairValueDisclosure
514972 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
2659752 usd
CY2023Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2369015 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
83155 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
30885 usd
CY2024Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
902163 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
899344 usd
CY2024Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0 usd
CY2024Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
135000 usd
CY2023Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
125000 usd
CY2024Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
9312 usd
CY2023Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
124312 usd
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3900734 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2752321 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9090773 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
7404934 usd
CY2024Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
500000 usd
CY2023Q4 us-gaap Senior Long Term Notes
SeniorLongTermNotes
500000 usd
CY2024Q3 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
250000 usd
CY2023Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
250000 usd
CY2024Q3 KAYS Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
294368 usd
CY2023Q4 KAYS Convertible Notes Payable Net Of Discount Non Current
ConvertibleNotesPayableNetOfDiscountNonCurrent
742 usd
CY2024Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
8088952 usd
CY2023Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
7311410 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
500000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
500000 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
9338952 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
8561410 usd
CY2024Q3 us-gaap Liabilities
Liabilities
18429725 usd
CY2023Q4 us-gaap Liabilities
Liabilities
15966344 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1500000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
41572835 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22172835 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
4157 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2217 usd
CY2024Q3 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2023Q4 us-gaap Preferred Stock Shares Subscribed But Unissued Value
PreferredStockSharesSubscribedButUnissuedValue
163630 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23344739 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
22513739 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39601954 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36462263 usd
CY2024Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12108 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-12617 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-16101536 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-13795294 usd
CY2024Q3 us-gaap Minority Interest
MinorityInterest
-2059600 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
-1955194 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-18161136 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15750488 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
268589 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
215856 usd
CY2024Q3 us-gaap Revenues
Revenues
3000 usd
CY2023Q3 us-gaap Revenues
Revenues
59011 usd
us-gaap Revenues
Revenues
31009 usd
us-gaap Revenues
Revenues
162372 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
272 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
22088 usd
us-gaap Cost Of Revenue
CostOfRevenue
13678 usd
us-gaap Cost Of Revenue
CostOfRevenue
58402 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
2728 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
36923 usd
us-gaap Gross Profit
GrossProfit
17331 usd
us-gaap Gross Profit
GrossProfit
103970 usd
CY2024Q3 us-gaap Professional Fees
ProfessionalFees
813829 usd
CY2023Q3 us-gaap Professional Fees
ProfessionalFees
170405 usd
us-gaap Professional Fees
ProfessionalFees
1173601 usd
us-gaap Professional Fees
ProfessionalFees
563670 usd
CY2024Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
37851 usd
CY2023Q3 us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
44732 usd
us-gaap Salaries Wages And Officers Compensation
SalariesWagesAndOfficersCompensation
126934 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
555014 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
324750 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
1143124 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
313053 usd
us-gaap Operating Expenses
OperatingExpenses
1855549 usd
us-gaap Operating Expenses
OperatingExpenses
1029291 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1140396 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-276130 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1838218 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-925321 usd
CY2024Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
189726 usd
CY2023Q3 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
165774 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
539619 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
484106 usd
CY2024Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
82040 usd
CY2023Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
68762 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
108835 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
318315 usd
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
219006 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
151082 usd
CY2024Q3 us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1700 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
1700 usd
us-gaap Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
384429 usd
CY2024Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-1084865 usd
CY2023Q3 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
2302249 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
-759620 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Other Comprehensive Income Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInOtherComprehensiveIncomeLoss
2535936 usd
CY2023Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
90423 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3614 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
91923 usd
CY2024Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1354931 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2377142 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1402760 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2360949 usd
CY2024Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-2495327 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
2101012 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-3240978 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
1435628 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5270 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2819 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19109 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-2495327 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
2095742 usd
us-gaap Profit Loss
ProfitLoss
-3243797 usd
us-gaap Profit Loss
ProfitLoss
1416519 usd
CY2024Q3 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
-38236 usd
CY2023Q3 us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
62117 usd
us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
-104106 usd
us-gaap Net Income Loss From Real Estate Investment Partnership Attributable To Noncontrolling Interest
NetIncomeLossFromRealEstateInvestmentPartnershipAttributableToNoncontrollingInterest
48503 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-2457091 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
2033625 usd
us-gaap Net Income Loss
NetIncomeLoss
-3139691 usd
us-gaap Net Income Loss
NetIncomeLoss
1368016 usd
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24327183 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22172835 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23626850 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22172835 shares
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24327183 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
143718093 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23626850 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
143718093 shares
CY2024Q3 KAYS Net Income Losss
NetIncomeLosss
-2495327 usd
CY2023Q3 KAYS Net Income Losss
NetIncomeLosss
2033625 usd
KAYS Net Income Losss
NetIncomeLosss
-3243797 usd
KAYS Net Income Losss
NetIncomeLosss
1368016 usd
CY2024Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
2210 usd
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-2655 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
210 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-1692 usd
CY2024Q3 KAYS Other Comprehensive Income Loss Before Taxes Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxesPortionAttributableToParent
-2493117 usd
CY2023Q3 KAYS Other Comprehensive Income Loss Before Taxes Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxesPortionAttributableToParent
2030970 usd
KAYS Other Comprehensive Income Loss Before Taxes Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxesPortionAttributableToParent
-3243587 usd
KAYS Other Comprehensive Income Loss Before Taxes Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxesPortionAttributableToParent
1366324 usd
CY2024Q3 us-gaap Oci Equity Method Investment Tax Parent
OciEquityMethodInvestmentTaxParent
-38236 usd
CY2023Q3 us-gaap Oci Equity Method Investment Tax Parent
OciEquityMethodInvestmentTaxParent
62117 usd
us-gaap Oci Equity Method Investment Tax Parent
OciEquityMethodInvestmentTaxParent
-104106 usd
us-gaap Oci Equity Method Investment Tax Parent
OciEquityMethodInvestmentTaxParent
48503 usd
CY2024Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-2454881 usd
CY2023Q3 us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
1968853 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
-3139481 usd
us-gaap Other Comprehensive Income Loss Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossTaxPortionAttributableToNoncontrollingInterest
1317821 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3139691 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1368016 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
-104106 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
48503 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
3380 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
9935 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
16890 usd
us-gaap Paid In Kind Interest
PaidInKindInterest
16829 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
151082 usd
KAYS Shares Issued For Services
SharesIssuedForServices
127100 usd
KAYS Shares Issued For Services Related Parties
SharesIssuedForServicesRelatedParties
627300 usd
KAYS Shares Issued For Acquisition Related Parties
SharesIssuedForAcquisitionRelatedParties
-41000 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
-759620 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Change In Unrealized Gain Loss
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangeInUnrealizedGainLoss
2535936 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
108835 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
318315 usd
us-gaap Gain Loss On Disposition Of Intangible Assets
GainLossOnDispositionOfIntangibleAssets
384429 usd
us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
91923 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-32283 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
33963 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-9019 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2145 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
88940 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
45499 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
12925 usd
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-11016 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
485737 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
433696 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
57015 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14617 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
239585 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
144587 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
89960 usd
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
47322 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
2819 usd
us-gaap Increase Decrease In Income Taxes
IncreaseDecreaseInIncomeTaxes
4045 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-723218 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-855683 usd
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
693959 usd
us-gaap Proceeds From Sale Of Other Productive Assets
ProceedsFromSaleOfOtherProductiveAssets
193900 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
75000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18766 usd
us-gaap Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
20650 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1884 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
812859 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
872500 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
455000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
115000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
370000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
757500 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
85000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
36166 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
42176 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-480 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-238 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29108 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
18330 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64794 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60268 usd
us-gaap Interest Paid Net
InterestPaidNet
10000 usd
us-gaap Interest Paid Net
InterestPaidNet
28582 usd
us-gaap Settlement Of Asset Retirement Obligations Through Noncash Payments Amount
SettlementOfAssetRetirementObligationsThroughNoncashPaymentsAmount
145625 usd
us-gaap Transfer Of Other Real Estate
TransferOfOtherRealEstate
38329 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
388793 usd
us-gaap Transfer Of Portfolio Loans And Leases To Held For Sale1
TransferOfPortfolioLoansAndLeasesToHeldForSale1
142230 usd
us-gaap Contribution Of Property
ContributionOfProperty
195000 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-16477089 usd
CY2024Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
5671 usd
CY2024Q3 us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
8000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
127100 usd
CY2024Q3 KAYS Common Stock Issued For Services Related Parties
CommonStockIssuedForServicesRelatedParties
627300 usd
CY2024Q3 KAYS Commen Stock Issued For Acquiring Subsidiary
CommenStockIssuedForAcquiringSubsidiary
41000 usd
CY2024Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
2209 usd
CY2024Q3 us-gaap Profit Loss
ProfitLoss
-2495327 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-18161136 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15750488 usd
us-gaap Stockholders Equity Other
StockholdersEquityOther
16890 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
127100 usd
KAYS Common Stock Issued For Services Related Parties
CommonStockIssuedForServicesRelatedParties
627300 usd
KAYS Commen Stock Issued For Acquiring Subsidiary
CommenStockIssuedForAcquiringSubsidiary
41000 usd
us-gaap Sale Of Stock Consideration Received Per Transaction
SaleOfStockConsiderationReceivedPerTransaction
20650 usd
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
209 usd
us-gaap Profit Loss
ProfitLoss
-3243797 usd
CY2024Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-18161136 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-18125218 usd
CY2023Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
5671 usd
CY2023Q3 us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-2655 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
2095742 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15988131 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-17603741 usd
us-gaap Stockholders Equity Other
StockholdersEquityOther
16829 usd
KAYS Settlement Of Derivative Liabilities To Additional Paid In Capital
SettlementOfDerivativeLiabilitiesToAdditionalPaidInCapital
145625 usd
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-1692 usd
us-gaap Profit Loss
ProfitLoss
1416519 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15988131 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_803_eus-gaap--NatureOfOperations_z9rUjosfWGlh" style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 –<span id="xdx_829_z86wbfVBYLx8"> ORGANIZATION AND NATURE OF THE BUSINESS</span></b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Organization</b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Holdings, Inc. FKA (Alternative Fuels Americas, Inc.) is a holding company. The Company was incorporated in 1993 and engaged in a number of businesses until September, 2010. In October, 2010, the Company changed its name to Alternative Fuels Americas, Inc, in connection with the acquisition of a company by that name. The Company assumed its present name in March 2015, in connection with its commencement of operations in the legal cannabis market in Oregon.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has four subsidiaries: Marijuana Holdings Americas, Inc., a Florida corporation (“MJAI”), which is majority-owned and was formed on March 27, 2014 to maintain ownership of the Company’s Oregon based cannabis operations, 34225 Kowitz Road, LLC, a wholly-owned Oregon limited liability company which held ownership of the Company’s 26 acre property in Lebanon, Oregon (inactive since Feb 28, 2023 when the subject property was sold), Kaya Brand International, Inc., a Florida Corporation (“KBI”) which is majority-owned and was formed on October 14, 2019 to expand the business overseas (active) and Fifth Dimension Therapeutics, Inc., a Florida corporation which is majority owned (“FDT ”) and was formed on December 13, 2022 to develop and maintain ownership of the Company’s planned Psychedelic Treatment Centers offering psilocybin treatments.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">MJAI Oregon 1 LLC is the entity that holds the licenses for the Company’s retail store operations. MJAI Oregon 5 LLC is the entity that held the license application for the Company’s 26 acre farm property in Lebanon Oregon (property sold 2/28/23, inactive since that date).</span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">KBI is the entity that holds controlling ownership interests in Kaya Farms Greece, S.A. (a Greek corporation) and Kaya Shalvah (“Kaya Farms Israel”, an Israeli corporation). These two entities were formed to facilitate expansion of the Company’s business in Greece and Israel respectively.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Fifth Dimension Therapeutics, Inc. (FDT) is the entity that was formed to hold interests in psychedelic treatment facilities, with operations initially targeted for Oregon where FDT holds a 49% stake in FDT Oregon 1, LLC (“FDT1”, an Oregon limited liability company) and the Company has an irrevocable option to acquire the remaining 51% stake in FDT1 after the sunsetting in January 1, 2025 of Oregon’s residency requirements for majority ownership in entities that hold OHA issued psilocybin licenses. On September 5, 2024, the Company issued 1,000,000 shares of common stock to FDT Oregon 1 LLC owners who are also the Company’s related party to pursuant to   acquire the remaining 51% equity interest of FDT Oregon 1 LLC after January 1, 2025 per the agreement.</span></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Nature of the Business</b>  </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In January 2014, KAYS incorporated MJAI, a wholly owned subsidiary, to focus on opportunities in the legal recreational and medical marijuana in the United States.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On July 3, 2014 opened its first Kaya Shack™ MMD in Portland, Oregon.  Between April of 2014 and December 31, 2023, KAYS owned and operated four (4 ) Kaya Shack™ retail cannabis medical and recreational dispensaries, three (3) Medical Marijuana Grow sites licensed by the OHA and two (2) Recreational Marijuana grow sites licensed by the OLCC (all in Oregon). The statuses of these operations are as follows: </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The first Kaya Shack™ (Kaya Shack™ Store 1) opened in 2014 in Portland, Oregon at the same address as an Oregon Liquor and Cannabis Commission (OLCC) licensed medical and recreational marijuana retailer. On March 11, 2024, the Company notified the Oregon Liquor Control Commission (the “OLCC”) that we were temporarily closing this location. The Company is currently evaluating redeploying this remaining dispensary license to serve as a delivery hub for Portland residents, tourists and The Sacred Mushroom™ guests, among others.</span></p> <p style="margin: 0 0 0 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">  </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Shack™ Store 2 was closed in December, 2022 as part of a sale and surrender agreement that the Company entered into with the OLCC to resolve an Administrative Action filed by the OLCC (as previously disclosed in the Company’s Annual Report on form 10-K for the period ending December 31, 2021 filed on April 18, 2022 and in the Company’s Quarterly report for the period ending March 31, 2022 filed on May 16, 2022). Per the terms of the agreement the Company agreed to either enter into a purchase and sale agreement for its retail license in South Salem by February 1, 2023 (the renewal date) or surrender the license. On April 21, 2023 the Company concluded the sale of Store 2 for $210,000, less a 6% closing commission and minor closing expenses. After these expenses and paying $75,000 to resolve three non-performing store leases in South Oregon, the Company netted $118,900.</span><span style="font-size: 8pt"> </span></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0 0 0 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Kaya Shack™ Store 3 and Kaya Shack™ Store 4 were both closed due to consolidation moves by the Company in 2020 and 2021, respectively, and the Company let the licenses lapse. </span></p> <p style="margin: 0 0 0 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">In August of 2017, the Company purchased a 26-acre parcel in Lebanon, Linn County, Oregon for $510,000 on which we intended to construct a Greenhouse Grow and Production Facility (the “<b>Property</b>”) and filed for OLCC licensure. In August of 2022, the Company entered into an agreement (the “<b>CVC Agreement</b>”) with CVC International, Inc. (“<b>CVC</b>”), an institutional investor who holds certain of the Company’s Convertible Promissory Notes (the “<b>Notes</b>”), one of which was secured by a $500,000 mortgage on the Property. CVC released its lien on the Property to enable the Company to sell the Property and utilize the proceeds therefrom for the benefit of the Company and its shareholders, without having to repay CVC the $500,000 Note held by CVC. Additionally, CVC agreed to advance certain sums against the sale of the Property (“<b>Advances</b>”), which amounted to $270,000 pending the sale of the Property. On February 28, 2023 we sold the Property for a price of $769,500, less commissions and customary closing costs. The net proceeds of the sale were used to repay the advances plus interest (including an additional $100,000 borrowed from another lender interest) and the Company realized net proceeds of approximately $302,000,000. The land is reflected on the balance sheet as assets held for sale for the year ended December 31, 2022 at a value of $516,076. The land was sold in 2023.</span><span style="font-size: 8pt"> </span></p> <p style="margin: 0 0 0 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On September 26, 2019, the Company formed the majority owned subsidiary Kaya Brands International, Inc. (“KBI”) to serve as the Company’s vehicle for expansion into worldwide cannabis markets. Between September of 2019 and March 31, 2024 KBI has formed majority-owned subsidiaries in both Greece and Israel and its local operating subsidiaries have acquired interests in various licenses and entities.</span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On December 13, 2022 the Company formed Fifth Dimension Therapeutics <span style="color: #444444; background-color: white">™ </span>(“FDT”, a Florida Corporation) to seek to provide psychedelic services to sufferers of treatment resistant mental health diseases such as depression, PTSD and other mental health disorders. On January 3, 2023 the Oregon Health Authority (the “OHA”) began to accept license applications, allowing each entity to own and operate one (1) Psilocybin manufacturing and processing facility for the production of Psilocybin Mushrooms and derived therapeutics (“Psilocybins”), and up to five (5) Psilocybin Facilitation Centers where clients would go to ingest Psilocybins and experience effects under the supervision of State Licensed Facilitators.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On January 25, 2023 the Company confirmed that attorney Glenn E.J. Murphy was welcomed as a founding member to the FDT Board of Directors. Glenn will assist FDT with introductions to pharmaceutical companies seeking data and access to psychedelic patients, as well as advising on the development of intellectual property, structure of potential joint ventures, funding opportunities, acquisitions, and other related endeavors. Glenn has twenty-five years of private and corporate practice, including ten years in-house with the Henkel Group and more than fifteen years in private practice, Glenn's experience has touched on most every aspect of intellectual property practice.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 13, 2023, Bryan Arnold (one of KAYS Vice Presidents and its longest serving Oregon Employee) completed his OHA Certified Psilocybin Education through the Changra Institute and became one of the first eighteen graduates to obtain Psilocybin Facilitator certification in the State of Oregon. Bryan’s Facilitation License application has been approved by the OHA, and he now may oversee up to five (5) Psilocybin Treatment Facilities and up to one (1) Psilocybin Production Facility. Additionally, the Company expects to enroll additional potential licensee candidates within the coming months to bolster its ranks of OHA Licensed Psilocybin Facilitators as it moves forward with plans to open its first Psilocybin Clinic, subject to completion of financing and regulatory approvals.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On November 14, 2023 the Company filed a license application with the Oregon Department of Health (the “OHA”) for the licensure of The Sacred Mushroom™, an approximately 11,000 square foot psilocybin treatment center located in Portland, Oregon which would serve as the Company’s flagship psilocybin facility.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">On March 6, 2024, the OHA completed its Psilocybin Service Center License Inspection and itemized three (3) facility structural/layout items that they wanted addressed/modified prior to issuing the facility license. On May 7, 2024, the Company had been awarded its license by the Oregon Health Authority to operate its Portland, Oregon psilocybin treatment center, The Sacred Mushroom. On July 2, 2024, the Company announced </span><span style="font-size: 8pt"> </span><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">that its licensed psilocybin treatment center, The Sacred Mushroom would open for business on July 5, 2024 and immediately commencing begin administering psilocybin treatments to eligible guests.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p>
KAYS Incurred Net Loss
IncurredNetLoss
3139691 usd
KAYS Incurred Net Loss
IncurredNetLoss
1368016 usd
CY2024Q3 KAYS Working Capital
WorkingCapital
8982011 usd
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_848_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_zOXCmc1Bhk0i" style="margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86A_zBW5ArqB2y0l">Reclassifications</span></b></span></p> <p style="margin: 0 0 6pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain prior period amounts have been reclassified to conform to the current period presentation.</span></p>
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_z3Ze8RzFFrpe" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_863_zD6iHrYSrAm4">Use of Estimates</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Such estimates and assumptions impact both assets and liabilities, including but not limited to: net realizable value of accounts receivable and inventory, estimated useful lives and potential impairment of property and equipment, the valuation of intangible assets, estimate of fair value of share based payments and derivative liabilities, estimates of fair value of warrants issued and recorded as debt discount, estimates of tax liabilities and estimates of the probability and potential magnitude of contingent liabilities.</span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, actual results could differ significantly from estimates.</span></p> <p style="margin: 0; text-align: justify"></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zw9SUdz9nhL3" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_862_z1NgE7ImuQAd">Risks and Uncertainties</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s operations are subject to risk and uncertainties including financial, operational, regulatory and other risks including the potential risk of business failure.  </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company has experienced, and in the future expects to continue to experience, variability in its sales and earnings.  The factors expected to contribute to this variability include, among others, (i) the uncertainty associated with the commercialization and ultimate success of the product, (ii) competition inherent at other locations where product is expected to be sold (iii) general economic conditions and (iv) the related volatility of prices pertaining to the cost of sales.</span></p> <p style="margin: 0 0 6pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p>
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
240 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9259 usd
CY2024Q3 us-gaap Inventory Adjustments
InventoryAdjustments
0 usd
CY2023Q4 us-gaap Inventory Adjustments
InventoryAdjustments
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23327 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
93910 usd
us-gaap Derivatives Embedded Derivatives
DerivativesEmbeddedDerivatives
<p id="xdx_845_eus-gaap--DerivativesEmbeddedDerivatives_zl3OtCG5NDW9" style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_869_zHvHKbQ2VEog">Embedded Conversion Features</span></b></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 11pt Calibri, Helvetica, Sans-Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company evaluates embedded conversion features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. </span><span style="font-size: 8pt"> </span></p> <p style="margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="margin: 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
30713 usd
CY2023Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
30713 usd
CY2024Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
56978 usd
CY2023Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
56978 usd
CY2024Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
25000 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
25000 usd
CY2024Q3 us-gaap Land
Land
17703 usd
CY2023Q4 us-gaap Land
Land
17703 usd
CY2024Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
51070 usd
CY2023Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
32304 usd
CY2024Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
55067 usd
CY2023Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
55067 usd
CY2024Q3 us-gaap Timber And Timberlands
TimberAndTimberlands
24000 usd
CY2023Q4 us-gaap Timber And Timberlands
TimberAndTimberlands
24000 usd
CY2024Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
260531 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
241765 usd
CY2024Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
220270 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
216890 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40261 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
24875 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
3380 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
13611 usd
CY2024Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
11137 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
11047 usd
CY2024Q3 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
12925 usd
CY2023Q4 us-gaap Time Deposits Noncurrent
TimeDepositsNoncurrent
23941 usd
CY2024Q3 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2023Q4 us-gaap Deposits Assets
DepositsAssets
5491 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
29553 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
40479 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
90 usd
CY2024Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
598381 usd
CY2023Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
561551 usd
CY2024Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
47719 usd
CY2023Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
27534 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
646100 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
589085 usd
CY2024Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
8504652 usd
CY2023Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
7807152 usd
CY2024Q3 KAYS Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
280700 usd
CY2023Q4 KAYS Convertible Notes Payable Long Term Net Of Discounts
ConvertibleNotesPayableLongTermNetOfDiscounts
387819 usd
CY2024Q3 KAYS Convertible Debt Net Of Discounts
ConvertibleDebtNetOfDiscounts
8223952 usd
CY2023Q4 KAYS Convertible Debt Net Of Discounts
ConvertibleDebtNetOfDiscounts
7419333 usd
CY2024Q3 KAYS Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
135000 usd
CY2023Q4 KAYS Convertible Debt Net Of Discounts Current
ConvertibleDebtNetOfDiscountsCurrent
240288 usd
CY2024Q3 us-gaap Convertible Debt
ConvertibleDebt
8088952 usd
CY2023Q4 us-gaap Convertible Debt
ConvertibleDebt
7179045 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
9312 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
124312 usd
CY2024Q3 KAYS Noncurrent Convertible Notes
NoncurrentConvertibleNotes
500000 usd
CY2023Q4 KAYS Noncurrent Convertible Notes
NoncurrentConvertibleNotes
500000 usd
CY2024Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
509312 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
624312 usd
CY2024Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
509312 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
624312 usd
CY2024Q3 us-gaap Loans Payable
LoansPayable
250000 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
250000 usd
CY2024Q3 KAYS Trading Price
TradingPrice
0.0406
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3900734 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2752321 usd
CY2023Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2752321 usd
KAYS Change In Derivative Value
ChangeInDerivativeValue
759620 usd
KAYS Initial Derivative
InitialDerivative
388793 usd
CY2024Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
3900734 usd
CY2024Q3 us-gaap Deferred Compensation Equity
DeferredCompensationEquity
25000 usd
CY2024Q1 us-gaap Compensated Absences Liability
CompensatedAbsencesLiability
500000 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
83155 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
83155 usd
us-gaap Payments For Rent
PaymentsForRent
235463 usd
us-gaap Payments For Rent
PaymentsForRent
65778 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
32283 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
53805 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
86088 usd
CY2024Q3 KAYS Lessee Operating Leases Liability Undiscounted Excess Amount
LesseeOperatingLeasesLiabilityUndiscountedExcessAmount
2933 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
83155 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
83155 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y
CY2024Q1 us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
12149.00 usd
CY2024Q1 us-gaap Loss Contingency Accrual Insurance Related Assessment Discount Rate
LossContingencyAccrualInsuranceRelatedAssessmentDiscountRate
0.09 pure

Files In Submission

Name View Source Status
0001903596-24-000689-index-headers.html Edgar Link pending
0001903596-24-000689-index.html Edgar Link pending
0001903596-24-000689.txt Edgar Link pending
0001903596-24-000689-xbrl.zip Edgar Link pending
ex31_1.htm Edgar Link pending
ex32_1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
image_007.jpg Edgar Link pending
image_008.jpg Edgar Link pending
image_009.jpg Edgar Link pending
image_010.jpg Edgar Link pending
image_011.jpg Edgar Link pending
image_012.jpg Edgar Link pending
image_013.jpg Edgar Link pending
image_014.jpg Edgar Link pending
image_015.jpg Edgar Link pending
image_016.jpg Edgar Link pending
image_017.jpg Edgar Link pending
image_018.jpg Edgar Link pending
image_019.jpg Edgar Link pending
image_020.jpg Edgar Link pending
image_021.jpg Edgar Link pending
image_022.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
image_023.jpg Edgar Link pending
image_024.jpg Edgar Link pending
image_025.jpg Edgar Link pending
image_026.jpg Edgar Link pending
image_027.jpg Edgar Link pending
image_028.jpg Edgar Link pending
image_029.jpg Edgar Link pending
image_030.jpg Edgar Link pending
image_031.jpg Edgar Link pending
image_032.jpg Edgar Link pending
kays-20240930.xsd Edgar Link pending
kays_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
kays-20240930_cal.xml Edgar Link unprocessable
kays-20240930_def.xml Edgar Link unprocessable
kays-20240930_lab.xml Edgar Link unprocessable
kays-20240930_pre.xml Edgar Link unprocessable
kays_10q_htm.xml Edgar Link completed
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending