|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.623M
6.6%
YoY
|
-$3.399M
12.18%
YoY
|
-$3.030M
-21.14%
YoY
|
-$3.842M
-52.25%
YoY
|
-$8.046M
61.85%
YoY
|
| Depreciation, Depletion And Amortization |
$25.11K
-4.0%
YoY
|
$26.16K
-5.29%
YoY
|
$27.62K
-1.72%
YoY
|
$28.10K
7.51%
YoY
|
$26.14K
-6.88%
YoY
|
| Cash From Operating Activities |
-$1.789M
-2.73%
YoY
|
-$1.839M
47.78%
YoY
|
-$1.244M
-34.06%
YoY
|
-$1.887M
4.8%
YoY
|
-$1.801M
43.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.395K
27.24%
YoY
|
$4.240K
-33.74%
YoY
|
$6.399K
27.44%
YoY
|
$5.021K
-105.17%
YoY
|
-$97.15K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$443.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$450.2K
N/A
|
| Cash From Investing Activities |
$438.0K
-10431.18%
YoY
|
-$4.240K
-33.74%
YoY
|
-$6.399K
27.44%
YoY
|
-$5.021K
-99.08%
YoY
|
-$547.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.468M
-7102.33%
YoY
|
-$35.24K
-41.26%
YoY
|
-$60.00K
-101.76%
YoY
|
$3.400M
-12.52%
YoY
|
$3.886M
99.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.789M
-2.73%
YoY
|
-$1.839M
47.78%
YoY
|
-$1.244M
-34.06%
YoY
|
-$1.887M
4.8%
YoY
|
-$1.801M
43.52%
YoY
|
| Cash From Investing Activities |
$438.0K
-10431.18%
YoY
|
-$4.240K
-33.74%
YoY
|
-$6.399K
27.44%
YoY
|
-$5.021K
-99.08%
YoY
|
-$547.4K
N/A
|
| Cash From Financing Activities |
$2.468M
-7102.33%
YoY
|
-$35.24K
-41.26%
YoY
|
-$60.00K
-101.76%
YoY
|
$3.400M
-12.52%
YoY
|
$3.886M
99.65%
YoY
|
| Net Change In Cash |
$1.117M
-159.46%
YoY
|
-$1.879M
43.31%
YoY
|
-$1.311M
-186.95%
YoY
|
$1.508M
-1.98%
YoY
|
$1.538M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.789M
-2.73%
YoY
|
-$1.839M
47.78%
YoY
|
-$1.244M
-34.06%
YoY
|
-$1.887M
4.8%
YoY
|
-$1.801M
43.52%
YoY
|
| Capital Expenditures |
$5.395K
27.24%
YoY
|
$4.240K
-33.74%
YoY
|
$6.399K
27.44%
YoY
|
$5.021K
-105.17%
YoY
|
-$97.15K
N/A
|
| Free Cash Flow |
-$1.794M
-2.66%
YoY
|
-$1.843M
47.36%
YoY
|
-$1.251M
-33.89%
YoY
|
-$1.892M
11.07%
YoY
|
-$1.704M
35.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$942.7K
57.11%
YoY
|
-$787.6K
-7.53%
YoY
|
-$1.510M
248.47%
YoY
|
-$726.1K
-54.79%
YoY
|
-$600.0K
18.15%
YoY
|
-$851.7K
-35.7%
YoY
|
-$433.2K
-21.13%
YoY
|
-$1.606M
172.66%
YoY
|
-$507.9K
-10.39%
YoY
|
-$1.325M
39.9%
YoY
|
-$549.3K
-32.22%
YoY
|
-$589.1K
-43.25%
YoY
|
-$566.8K
-45.85%
YoY
|
-$946.9K
-18.67%
YoY
|
-$810.4K
-74.57%
YoY
|
-$1.038M
-62.3%
YoY
|
-$1.047M
11.27%
YoY
|
-$1.164M
76.94%
YoY
|
-$3.187M
359.8%
YoY
|
-$2.754M
384.14%
YoY
|
| Depreciation, Depletion And Amortization |
$6.222K
9.48%
YoY
|
$7.600K
24.59%
YoY
|
$5.992K
-9.88%
YoY
|
$5.837K
-13.27%
YoY
|
$5.683K
-15.54%
YoY
|
$6.100K
-19.95%
YoY
|
$6.649K
-8.73%
YoY
|
$6.730K
9.61%
YoY
|
$6.729K
1.69%
YoY
|
$7.620K
14.41%
YoY
|
$7.285K
8.47%
YoY
|
$6.140K
-15.54%
YoY
|
$6.617K
-11.18%
YoY
|
$6.660K
-2.63%
YoY
|
$6.716K
14.8%
YoY
|
$7.270K
7.26%
YoY
|
$7.450K
11.69%
YoY
|
$6.840K
0.74%
YoY
|
$5.850K
-28.31%
YoY
|
$6.778K
18.08%
YoY
|
| Cash From Operating Activities |
-$529.7K
21.91%
YoY
|
-$449.5K
-12.29%
YoY
|
-$461.9K
41.57%
YoY
|
-$443.1K
-13.25%
YoY
|
-$434.5K
-11.24%
YoY
|
-$512.5K
57.95%
YoY
|
-$326.3K
30.5%
YoY
|
-$510.8K
87.38%
YoY
|
-$489.5K
23.79%
YoY
|
-$324.5K
-26.52%
YoY
|
-$250.0K
-48.5%
YoY
|
-$272.6K
-43.31%
YoY
|
-$395.5K
-17.5%
YoY
|
-$441.6K
11.76%
YoY
|
-$485.4K
10.62%
YoY
|
-$480.8K
-12.28%
YoY
|
-$479.3K
14.49%
YoY
|
-$395.2K
51.89%
YoY
|
-$438.8K
47.94%
YoY
|
-$548.2K
68.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.12K
N/A
|
$1.600K
-61.9%
YoY
|
$0.00
N/A
|
$3.800K
N/A
|
N/A
N/A
|
$4.200K
-216.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.600K
-171.71%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
$5.020K
-129.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$17.23K
N/A
|
-$74.80K
N/A
|
-$5.120K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$73.50K
N/A
|
$222.7K
N/A
|
$147.2K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.730M
N/A
|
-$1.728M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$450.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.12K
N/A
|
$71.80K
-1809.52%
YoY
|
$222.7K
N/A
|
$143.5K
N/A
|
N/A
N/A
|
-$4.200K
-216.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$3.600K
-171.71%
YoY
|
$1.720M
N/A
|
-$1.728M
N/A
|
N/A
N/A
|
-$5.020K
-70.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$17.23K
N/A
|
-$525.0K
N/A
|
-$5.120K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.645M
939.33%
YoY
|
$602.2K
N/A
|
$1.019M
-19552.29%
YoY
|
$688.1K
-4687.33%
YoY
|
$158.2K
-1154.91%
YoY
|
$0.00
-100.0%
YoY
|
-$5.240K
-73.8%
YoY
|
-$15.00K
0.0%
YoY
|
-$15.00K
0.0%
YoY
|
-$10.00K
-33.33%
YoY
|
-$20.00K
33.33%
YoY
|
-$15.00K
-101.09%
YoY
|
-$15.00K
-100.73%
YoY
|
-$15.00K
-120.33%
YoY
|
-$15.00K
50.0%
YoY
|
$1.375M
-58.25%
YoY
|
$2.055M
288.6%
YoY
|
$73.77K
-92.87%
YoY
|
-$10.00K
-103.51%
YoY
|
$3.294M
861.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$529.7K
21.91%
YoY
|
-$449.5K
-12.29%
YoY
|
-$461.9K
41.57%
YoY
|
-$443.1K
-13.25%
YoY
|
-$434.5K
-11.24%
YoY
|
-$512.5K
57.95%
YoY
|
-$326.3K
30.5%
YoY
|
-$510.8K
87.38%
YoY
|
-$489.5K
23.79%
YoY
|
-$324.5K
-26.52%
YoY
|
-$250.0K
-48.5%
YoY
|
-$272.6K
-43.31%
YoY
|
-$395.5K
-17.5%
YoY
|
-$441.6K
11.76%
YoY
|
-$485.4K
10.62%
YoY
|
-$480.8K
-12.28%
YoY
|
-$479.3K
14.49%
YoY
|
-$395.2K
51.89%
YoY
|
-$438.8K
47.94%
YoY
|
-$548.2K
68.51%
YoY
|
| Cash From Investing Activities |
-$14.12K
N/A
|
$71.80K
-1809.52%
YoY
|
$222.7K
N/A
|
$143.5K
N/A
|
N/A
N/A
|
-$4.200K
-216.67%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
$3.600K
-171.71%
YoY
|
$1.720M
N/A
|
-$1.728M
N/A
|
N/A
N/A
|
-$5.020K
-70.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$17.23K
N/A
|
-$525.0K
N/A
|
-$5.120K
N/A
|
| Cash From Financing Activities |
$1.645M
939.33%
YoY
|
$602.2K
N/A
|
$1.019M
-19552.29%
YoY
|
$688.1K
-4687.33%
YoY
|
$158.2K
-1154.91%
YoY
|
$0.00
-100.0%
YoY
|
-$5.240K
-73.8%
YoY
|
-$15.00K
0.0%
YoY
|
-$15.00K
0.0%
YoY
|
-$10.00K
-33.33%
YoY
|
-$20.00K
33.33%
YoY
|
-$15.00K
-101.09%
YoY
|
-$15.00K
-100.73%
YoY
|
-$15.00K
-120.33%
YoY
|
-$15.00K
50.0%
YoY
|
$1.375M
-58.25%
YoY
|
$2.055M
288.6%
YoY
|
$73.77K
-92.87%
YoY
|
-$10.00K
-103.51%
YoY
|
$3.294M
861.41%
YoY
|
| Net Change In Cash |
$1.101M
-498.44%
YoY
|
$224.5K
-143.45%
YoY
|
$780.1K
-335.32%
YoY
|
$388.5K
-173.89%
YoY
|
-$276.3K
-45.24%
YoY
|
-$516.7K
56.16%
YoY
|
-$331.5K
-122.86%
YoY
|
-$525.8K
-73.91%
YoY
|
-$504.5K
22.92%
YoY
|
-$330.9K
-28.32%
YoY
|
$1.450M
-389.74%
YoY
|
-$2.015M
-325.39%
YoY
|
-$410.5K
N/A
|
-$461.6K
36.33%
YoY
|
-$500.5K
-48.61%
YoY
|
$894.2K
-67.37%
YoY
|
$0.00
N/A
|
-$338.6K
-143.76%
YoY
|
-$973.9K
8259.4%
YoY
|
$2.741M
15741.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$529.7K
21.91%
YoY
|
-$449.5K
-12.29%
YoY
|
-$461.9K
41.57%
YoY
|
-$443.1K
-13.25%
YoY
|
-$434.5K
-11.24%
YoY
|
-$512.5K
57.95%
YoY
|
-$326.3K
30.5%
YoY
|
-$510.8K
87.38%
YoY
|
-$489.5K
23.79%
YoY
|
-$324.5K
-26.52%
YoY
|
-$250.0K
-48.5%
YoY
|
-$272.6K
-43.31%
YoY
|
-$395.5K
-17.5%
YoY
|
-$441.6K
11.76%
YoY
|
-$485.4K
10.62%
YoY
|
-$480.8K
-12.28%
YoY
|
-$479.3K
14.49%
YoY
|
-$395.2K
51.89%
YoY
|
-$438.8K
47.94%
YoY
|
-$548.2K
68.51%
YoY
|
| Capital Expenditures |
$14.12K
N/A
|
$1.600K
-61.9%
YoY
|
$0.00
N/A
|
$3.800K
N/A
|
N/A
N/A
|
$4.200K
-216.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.600K
-171.71%
YoY
|
$10.00K
N/A
|
N/A
|
N/A
|
$5.020K
-129.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$17.23K
N/A
|
-$74.80K
N/A
|
-$5.120K
N/A
|
| Free Cash Flow |
-$543.8K
25.16%
YoY
|
-$451.1K
-12.7%
YoY
|
-$461.9K
N/A
|
-$446.9K
N/A
|
-$434.5K
N/A
|
-$516.7K
61.03%
YoY
|
N/A
|
N/A
|
N/A
|
-$320.9K
-28.15%
YoY
|
-$260.0K
-46.44%
YoY
|
N/A
|
N/A
|
-$446.6K
18.18%
YoY
|
-$485.4K
33.35%
YoY
|
-$480.8K
-11.46%
YoY
|
N/A
|
-$377.9K
N/A
|
-$364.0K
N/A
|
-$543.0K
N/A
|
Loading...