|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.76M
625.79%
YoY
|
-$10.85M
-93.11%
YoY
|
-$157.5M
152.22%
YoY
|
-$62.46M
-143.48%
YoY
|
$143.7M
-1263.03%
YoY
|
| Depreciation, Depletion And Amortization |
$95.90M
-13.76%
YoY
|
$111.2M
-3.5%
YoY
|
$115.2M
3.02%
YoY
|
$111.9M
0.79%
YoY
|
$111.0M
0.16%
YoY
|
| Cash From Operating Activities |
-$6.076M
-179.39%
YoY
|
$7.653M
-81.62%
YoY
|
$41.63M
-45.19%
YoY
|
$75.97M
-24.64%
YoY
|
$100.8M
-0.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$195.3M
23.71%
YoY
|
$157.9M
-294.36%
YoY
|
-$81.24M
-33.17%
YoY
|
-$121.6M
-153.68%
YoY
|
$226.5M
158.68%
YoY
|
| Cash From Investing Activities |
$195.3M
23.71%
YoY
|
$157.9M
-294.36%
YoY
|
-$81.24M
-33.17%
YoY
|
-$121.6M
-153.68%
YoY
|
$226.5M
168.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.14M
-86.39%
YoY
|
$89.18M
-75.61%
YoY
|
$365.6M
3261.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$168.6M
-3.59%
YoY
|
-$174.9M
-576.64%
YoY
|
$36.70M
-30.77%
YoY
|
$53.00M
-114.78%
YoY
|
-$358.7M
127.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.076M
-179.39%
YoY
|
$7.653M
-81.62%
YoY
|
$41.63M
-45.19%
YoY
|
$75.97M
-24.64%
YoY
|
$100.8M
-0.92%
YoY
|
| Cash From Investing Activities |
$195.3M
23.71%
YoY
|
$157.9M
-294.36%
YoY
|
-$81.24M
-33.17%
YoY
|
-$121.6M
-153.68%
YoY
|
$226.5M
168.74%
YoY
|
| Cash From Financing Activities |
-$168.6M
-3.59%
YoY
|
-$174.9M
-576.64%
YoY
|
$36.70M
-30.77%
YoY
|
$53.00M
-114.78%
YoY
|
-$358.7M
127.77%
YoY
|
| Net Change In Cash |
$20.64M
-320.82%
YoY
|
-$9.348M
220.69%
YoY
|
-$2.915M
-139.39%
YoY
|
$7.401M
-123.59%
YoY
|
-$31.38M
-209.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.076M
-179.39%
YoY
|
$7.653M
-81.62%
YoY
|
$41.63M
-45.19%
YoY
|
$75.97M
-24.64%
YoY
|
$100.8M
-0.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$75.97M
-24.64%
YoY
|
$100.8M
-4.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.05M
-63.79%
YoY
|
-$18.88M
-200.76%
YoY
|
-$4.154M
-89.22%
YoY
|
-$22.45M
-21.56%
YoY
|
-$33.27M
-188.55%
YoY
|
$18.74M
-178.27%
YoY
|
-$38.54M
66.74%
YoY
|
-$28.62M
-35.04%
YoY
|
$37.57M
-156.57%
YoY
|
-$23.94M
-42.12%
YoY
|
-$23.12M
49.17%
YoY
|
-$44.06M
172.69%
YoY
|
-$66.42M
-729.33%
YoY
|
-$41.36M
-134.94%
YoY
|
-$15.50M
593.33%
YoY
|
-$16.16M
-18460.23%
YoY
|
$10.55M
-61.51%
YoY
|
$118.4M
-53666.06%
YoY
|
-$2.235M
-299.73%
YoY
|
| Depreciation, Depletion And Amortization |
$21.20M
-19.72%
YoY
|
$21.10M
-23.68%
YoY
|
$23.20M
-15.74%
YoY
|
$25.19M
-11.56%
YoY
|
$26.41M
-4.1%
YoY
|
$27.65M
-4.57%
YoY
|
$27.54M
-5.54%
YoY
|
$28.49M
-0.44%
YoY
|
$27.53M
-3.38%
YoY
|
$28.97M
3.11%
YoY
|
$29.15M
-2.51%
YoY
|
$28.61M
7.41%
YoY
|
$28.50M
4.69%
YoY
|
$28.10M
2.67%
YoY
|
$29.91M
5.68%
YoY
|
$26.64M
-4.59%
YoY
|
$27.22M
-0.65%
YoY
|
$27.37M
N/A
|
$28.30M
1.5%
YoY
|
| Cash From Operating Activities |
$16.68M
-391.79%
YoY
|
-$9.565M
-1259.39%
YoY
|
$2.846M
-438.81%
YoY
|
$6.358M
9.79%
YoY
|
-$5.715M
-404.48%
YoY
|
$825.0K
-81.43%
YoY
|
-$840.0K
-103.3%
YoY
|
$5.791M
-11.04%
YoY
|
$1.877M
-63.85%
YoY
|
$4.442M
-74.18%
YoY
|
$25.49M
-27.66%
YoY
|
$6.510M
-59.3%
YoY
|
$5.192M
-31.08%
YoY
|
$17.20M
-29.96%
YoY
|
$35.23M
9.26%
YoY
|
$16.00M
-42.25%
YoY
|
$7.533M
-53.77%
YoY
|
$24.56M
N/A
|
$32.25M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.244M
-104.47%
YoY
|
$214.3M
-3392.73%
YoY
|
-$8.247M
-32.39%
YoY
|
-$4.424M
-111.94%
YoY
|
$139.6M
-874.02%
YoY
|
-$6.507M
-53.58%
YoY
|
-$12.20M
-53.38%
YoY
|
$37.04M
-260.81%
YoY
|
-$18.03M
-52.97%
YoY
|
-$14.02M
-51.3%
YoY
|
-$26.16M
-35.71%
YoY
|
-$23.04M
67.47%
YoY
|
-$38.34M
-121.37%
YoY
|
-$28.79M
62.77%
YoY
|
-$40.69M
189.03%
YoY
|
-$13.76M
-117.45%
YoY
|
$179.4M
N/A
|
-$17.68M
N/A
|
| Cash From Investing Activities |
$43.12M
-1074.68%
YoY
|
-$6.244M
-104.47%
YoY
|
$214.3M
-3392.73%
YoY
|
-$8.247M
-32.39%
YoY
|
-$4.424M
-111.94%
YoY
|
$139.6M
-874.02%
YoY
|
-$6.507M
-53.58%
YoY
|
-$12.20M
-53.38%
YoY
|
$37.04M
-260.81%
YoY
|
-$18.03M
-52.97%
YoY
|
-$14.02M
-51.3%
YoY
|
-$26.16M
-35.71%
YoY
|
-$23.04M
67.47%
YoY
|
-$38.34M
-121.37%
YoY
|
-$28.79M
62.77%
YoY
|
-$40.69M
189.03%
YoY
|
-$13.76M
-117.45%
YoY
|
$179.4M
N/A
|
-$17.68M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.925M
-92.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.67M
1174.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$48.60M
-474.76%
YoY
|
-$1.940M
-98.66%
YoY
|
-$184.0M
96745.79%
YoY
|
$4.353M
-64.14%
YoY
|
$12.97M
-130.89%
YoY
|
-$144.9M
-847.52%
YoY
|
-$190.0K
-235.71%
YoY
|
$12.14M
-23.55%
YoY
|
-$41.98M
-3339.35%
YoY
|
$19.38M
-36.86%
YoY
|
$140.0K
-119.77%
YoY
|
$15.88M
-8.88%
YoY
|
$1.296M
-76.83%
YoY
|
$30.69M
-115.62%
YoY
|
-$708.0K
-99.39%
YoY
|
$17.43M
-167.28%
YoY
|
$5.593M
-126.74%
YoY
|
-$196.5M
N/A
|
-$115.3M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.68M
-391.79%
YoY
|
-$9.565M
-1259.39%
YoY
|
$2.846M
-438.81%
YoY
|
$6.358M
9.79%
YoY
|
-$5.715M
-404.48%
YoY
|
$825.0K
-81.43%
YoY
|
-$840.0K
-103.3%
YoY
|
$5.791M
-11.04%
YoY
|
$1.877M
-63.85%
YoY
|
$4.442M
-74.18%
YoY
|
$25.49M
-27.66%
YoY
|
$6.510M
-59.3%
YoY
|
$5.192M
-31.08%
YoY
|
$17.20M
-29.96%
YoY
|
$35.23M
9.26%
YoY
|
$16.00M
-42.25%
YoY
|
$7.533M
-53.77%
YoY
|
$24.56M
N/A
|
$32.25M
N/A
|
| Cash From Investing Activities |
$43.12M
-1074.68%
YoY
|
-$6.244M
-104.47%
YoY
|
$214.3M
-3392.73%
YoY
|
-$8.247M
-32.39%
YoY
|
-$4.424M
-111.94%
YoY
|
$139.6M
-874.02%
YoY
|
-$6.507M
-53.58%
YoY
|
-$12.20M
-53.38%
YoY
|
$37.04M
-260.81%
YoY
|
-$18.03M
-52.97%
YoY
|
-$14.02M
-51.3%
YoY
|
-$26.16M
-35.71%
YoY
|
-$23.04M
67.47%
YoY
|
-$38.34M
-121.37%
YoY
|
-$28.79M
62.77%
YoY
|
-$40.69M
189.03%
YoY
|
-$13.76M
-117.45%
YoY
|
$179.4M
N/A
|
-$17.68M
N/A
|
| Cash From Financing Activities |
-$48.60M
-474.76%
YoY
|
-$1.940M
-98.66%
YoY
|
-$184.0M
96745.79%
YoY
|
$4.353M
-64.14%
YoY
|
$12.97M
-130.89%
YoY
|
-$144.9M
-847.52%
YoY
|
-$190.0K
-235.71%
YoY
|
$12.14M
-23.55%
YoY
|
-$41.98M
-3339.35%
YoY
|
$19.38M
-36.86%
YoY
|
$140.0K
-119.77%
YoY
|
$15.88M
-8.88%
YoY
|
$1.296M
-76.83%
YoY
|
$30.69M
-115.62%
YoY
|
-$708.0K
-99.39%
YoY
|
$17.43M
-167.28%
YoY
|
$5.593M
-126.74%
YoY
|
-$196.5M
N/A
|
-$115.3M
N/A
|
| Net Change In Cash |
$11.19M
295.55%
YoY
|
-$17.75M
296.09%
YoY
|
$33.10M
-539.13%
YoY
|
$2.464M
-57.02%
YoY
|
$2.830M
-192.39%
YoY
|
-$4.481M
-177.38%
YoY
|
-$7.537M
-164.9%
YoY
|
$5.733M
-251.99%
YoY
|
-$3.063M
-81.49%
YoY
|
$5.791M
-39.41%
YoY
|
$11.61M
102.28%
YoY
|
-$3.772M
-48.1%
YoY
|
-$16.55M
2530.68%
YoY
|
$9.557M
28.11%
YoY
|
$5.741M
-105.7%
YoY
|
-$7.268M
-40.82%
YoY
|
-$629.0K
-100.85%
YoY
|
$7.460M
N/A
|
-$100.8M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.68M
-391.79%
YoY
|
-$9.565M
-1259.39%
YoY
|
$2.846M
-438.81%
YoY
|
$6.358M
9.79%
YoY
|
-$5.715M
-404.48%
YoY
|
$825.0K
-81.43%
YoY
|
-$840.0K
-103.3%
YoY
|
$5.791M
-11.04%
YoY
|
$1.877M
-63.85%
YoY
|
$4.442M
-74.18%
YoY
|
$25.49M
-27.66%
YoY
|
$6.510M
-59.3%
YoY
|
$5.192M
-31.08%
YoY
|
$17.20M
-29.96%
YoY
|
$35.23M
9.26%
YoY
|
$16.00M
-42.25%
YoY
|
$7.533M
-53.77%
YoY
|
$24.56M
N/A
|
$32.25M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$17.20M
-29.96%
YoY
|
N/A
|
N/A
|
N/A
|
$24.56M
N/A
|
$32.25M
N/A
|
Loading...