|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$456.8K
29.36%
YoY
|
$353.1K
-117.55%
YoY
|
-$2.012M
49.36%
YoY
|
-$1.347M
607.81%
YoY
|
-$190.3K
-283.05%
YoY
|
| Depreciation, Depletion And Amortization |
$182.9K
-25.08%
YoY
|
$244.2K
-56.3%
YoY
|
$558.7K
0.26%
YoY
|
$557.3K
-1.46%
YoY
|
$565.5K
6510.64%
YoY
|
| Cash From Operating Activities |
$1.706M
30.68%
YoY
|
$1.305M
-258.47%
YoY
|
-$823.6K
-289.89%
YoY
|
$433.7K
-49.06%
YoY
|
$851.5K
231.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$24.94K
153.49%
YoY
|
$9.840K
12.92%
YoY
|
$8.714K
-61.79%
YoY
|
$22.81K
-379.83%
YoY
|
-$8.150K
-353.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.900K
-129.36%
YoY
|
$23.50K
N/A
|
$0.00
-100.0%
YoY
|
-$3.730K
-148.01%
YoY
|
$7.770K
8.67%
YoY
|
| Cash From Investing Activities |
-$31.89K
-333.3%
YoY
|
$13.67K
-256.85%
YoY
|
-$8.714K
-67.16%
YoY
|
-$26.53K
6882.37%
YoY
|
-$380.00
-98.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$517.00
-99.41%
YoY
|
$87.78K
180.8%
YoY
|
$31.26K
N/A
|
| Debt Paid & Issued, Net |
N/A
N/A
|
N/A
N/A
|
$29.48K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
-$7.605K
-87.72%
YoY
|
-$61.95K
-49.34%
YoY
|
-$122.3K
-8772.98%
YoY
|
$1.410K
-93.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.706M
30.68%
YoY
|
$1.305M
-258.47%
YoY
|
-$823.6K
-289.89%
YoY
|
$433.7K
-49.06%
YoY
|
$851.5K
231.36%
YoY
|
| Cash From Investing Activities |
-$31.89K
-333.3%
YoY
|
$13.67K
-256.85%
YoY
|
-$8.714K
-67.16%
YoY
|
-$26.53K
6882.37%
YoY
|
-$380.00
-98.24%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
-$7.605K
-87.72%
YoY
|
-$61.95K
-49.34%
YoY
|
-$122.3K
-8772.98%
YoY
|
$1.410K
-93.97%
YoY
|
| Net Change In Cash |
$1.706M
30.08%
YoY
|
$1.311M
-246.63%
YoY
|
-$894.3K
-413.88%
YoY
|
$284.9K
-66.58%
YoY
|
$852.6K
229.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.706M
30.68%
YoY
|
$1.305M
-258.47%
YoY
|
-$823.6K
-289.89%
YoY
|
$433.7K
-49.06%
YoY
|
$851.5K
231.36%
YoY
|
| Capital Expenditures |
$24.94K
153.49%
YoY
|
$9.840K
12.92%
YoY
|
$8.714K
-61.79%
YoY
|
$22.81K
-379.83%
YoY
|
-$8.150K
-353.74%
YoY
|
| Free Cash Flow |
$1.681M
29.75%
YoY
|
$1.295M
-255.63%
YoY
|
-$832.4K
-302.55%
YoY
|
$410.9K
-52.2%
YoY
|
$859.7K
238.77%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.746M
-24.06%
YoY
|
-$177.7K
-56.26%
YoY
|
-$1.172M
203.77%
YoY
|
$60.10K
-108.35%
YoY
|
$2.299M
600.25%
YoY
|
-$406.3K
-46.84%
YoY
|
-$385.7K
-24.3%
YoY
|
-$719.6K
-32.54%
YoY
|
$328.3K
-21.72%
YoY
|
-$764.3K
143.6%
YoY
|
-$509.4K
-29.41%
YoY
|
-$1.067M
45.9%
YoY
|
$419.4K
-46.01%
YoY
|
-$313.8K
318.14%
YoY
|
-$721.7K
32.4%
YoY
|
-$731.0K
110.65%
YoY
|
$776.8K
3.21%
YoY
|
-$75.04K
-164.34%
YoY
|
-$545.1K
50.82%
YoY
|
-$347.0K
-14.08%
YoY
|
| Depreciation, Depletion And Amortization |
$46.30K
-11.3%
YoY
|
$45.70K
0.88%
YoY
|
$45.60K
0.35%
YoY
|
$45.40K
-57.98%
YoY
|
$52.20K
-62.7%
YoY
|
$45.30K
-67.6%
YoY
|
$45.44K
-67.47%
YoY
|
$108.1K
-22.43%
YoY
|
$139.9K
0.29%
YoY
|
$139.8K
0.77%
YoY
|
$139.7K
0.77%
YoY
|
$139.3K
-0.77%
YoY
|
$139.5K
-1.24%
YoY
|
$138.7K
-1.83%
YoY
|
$138.6K
-1.76%
YoY
|
$140.4K
4888.27%
YoY
|
$141.3K
-6.17%
YoY
|
$141.3K
8378.1%
YoY
|
$141.1K
-8.97%
YoY
|
$2.814K
21.66%
YoY
|
| Cash From Operating Activities |
$2.678M
14.41%
YoY
|
-$626.7K
113.67%
YoY
|
-$837.5K
483.46%
YoY
|
$491.5K
-182.04%
YoY
|
$2.341M
6229.01%
YoY
|
-$293.3K
-396.62%
YoY
|
-$143.5K
-84.27%
YoY
|
-$599.1K
1174.68%
YoY
|
$36.99K
-94.23%
YoY
|
$98.88K
-13.07%
YoY
|
-$912.5K
170.43%
YoY
|
-$47.00K
-395.97%
YoY
|
$641.6K
-28.46%
YoY
|
$113.7K
-131.68%
YoY
|
-$337.4K
325.89%
YoY
|
$15.88K
-95.96%
YoY
|
$896.8K
950.46%
YoY
|
-$359.1K
-1404.8%
YoY
|
-$79.23K
-114.55%
YoY
|
$393.1K
-198.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.70K
216.22%
YoY
|
$5.500K
1275.0%
YoY
|
$2.000K
19.05%
YoY
|
$5.700K
42.14%
YoY
|
$3.700K
N/A
|
$400.00
-85.07%
YoY
|
$1.680K
-62.91%
YoY
|
$4.010K
167.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.680K
-144.59%
YoY
|
$4.530K
N/A
|
$1.500K
-121.49%
YoY
|
$9.820K
-3607.14%
YoY
|
-$6.010K
162.45%
YoY
|
$0.00
-100.0%
YoY
|
-$6.980K
-408.17%
YoY
|
-$280.00
-97.22%
YoY
|
-$2.290K
-76.92%
YoY
|
-$3.310K
-61.82%
YoY
|
$2.265K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.900K
-680.0%
YoY
|
-$4.100K
-163.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.00
N/A
|
$6.500K
N/A
|
$80.00
N/A
|
$16.46K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$3.730K
18550.0%
YoY
|
$3.610K
-53.66%
YoY
|
-$3.610K
N/A
|
N/A
|
-$20.00
-98.9%
YoY
|
$7.790K
5.27%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$14.60K
356.25%
YoY
|
-$9.600K
-260.0%
YoY
|
-$2.000K
24.22%
YoY
|
-$5.700K
-145.75%
YoY
|
-$3.200K
N/A
|
$6.000K
-323.88%
YoY
|
-$1.610K
-64.46%
YoY
|
$12.46K
-930.67%
YoY
|
$0.00
-100.0%
YoY
|
-$2.680K
11.67%
YoY
|
-$4.530K
25.48%
YoY
|
-$1.500K
-78.51%
YoY
|
-$13.54K
4413.33%
YoY
|
-$2.400K
-143.64%
YoY
|
-$3.610K
9.06%
YoY
|
-$6.980K
208.17%
YoY
|
-$300.00
-97.48%
YoY
|
$5.500K
-318.25%
YoY
|
-$3.310K
50.45%
YoY
|
-$2.265K
-53.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$520.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-99.86%
YoY
|
-$7.600K
-26.07%
YoY
|
-$36.72K
-61.24%
YoY
|
-$7.980K
-25.7%
YoY
|
-$6.970K
-28.73%
YoY
|
-$10.28K
46.02%
YoY
|
-$94.73K
1102.16%
YoY
|
-$10.74K
6.97%
YoY
|
-$9.780K
-139.79%
YoY
|
-$7.040K
34.15%
YoY
|
-$7.880K
-150.58%
YoY
|
-$10.04K
201.5%
YoY
|
$24.58K
-10.06%
YoY
|
-$5.248K
-67.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.678M
14.41%
YoY
|
-$626.7K
113.67%
YoY
|
-$837.5K
483.46%
YoY
|
$491.5K
-182.04%
YoY
|
$2.341M
6229.01%
YoY
|
-$293.3K
-396.62%
YoY
|
-$143.5K
-84.27%
YoY
|
-$599.1K
1174.68%
YoY
|
$36.99K
-94.23%
YoY
|
$98.88K
-13.07%
YoY
|
-$912.5K
170.43%
YoY
|
-$47.00K
-395.97%
YoY
|
$641.6K
-28.46%
YoY
|
$113.7K
-131.68%
YoY
|
-$337.4K
325.89%
YoY
|
$15.88K
-95.96%
YoY
|
$896.8K
950.46%
YoY
|
-$359.1K
-1404.8%
YoY
|
-$79.23K
-114.55%
YoY
|
$393.1K
-198.12%
YoY
|
| Cash From Investing Activities |
-$14.60K
356.25%
YoY
|
-$9.600K
-260.0%
YoY
|
-$2.000K
24.22%
YoY
|
-$5.700K
-145.75%
YoY
|
-$3.200K
N/A
|
$6.000K
-323.88%
YoY
|
-$1.610K
-64.46%
YoY
|
$12.46K
-930.67%
YoY
|
$0.00
-100.0%
YoY
|
-$2.680K
11.67%
YoY
|
-$4.530K
25.48%
YoY
|
-$1.500K
-78.51%
YoY
|
-$13.54K
4413.33%
YoY
|
-$2.400K
-143.64%
YoY
|
-$3.610K
9.06%
YoY
|
-$6.980K
208.17%
YoY
|
-$300.00
-97.48%
YoY
|
$5.500K
-318.25%
YoY
|
-$3.310K
50.45%
YoY
|
-$2.265K
-53.86%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00
-99.86%
YoY
|
-$7.600K
-26.07%
YoY
|
-$36.72K
-61.24%
YoY
|
-$7.980K
-25.7%
YoY
|
-$6.970K
-28.73%
YoY
|
-$10.28K
46.02%
YoY
|
-$94.73K
1102.16%
YoY
|
-$10.74K
6.97%
YoY
|
-$9.780K
-139.79%
YoY
|
-$7.040K
34.15%
YoY
|
-$7.880K
-150.58%
YoY
|
-$10.04K
201.5%
YoY
|
$24.58K
-10.06%
YoY
|
-$5.248K
-67.58%
YoY
|
| Net Change In Cash |
$2.664M
13.94%
YoY
|
-$636.3K
121.48%
YoY
|
-$839.5K
478.33%
YoY
|
$485.8K
-181.75%
YoY
|
$2.338M
865788.89%
YoY
|
-$287.3K
-425.66%
YoY
|
-$145.2K
-84.29%
YoY
|
-$594.2K
910.96%
YoY
|
$270.00
-99.95%
YoY
|
$88.22K
-12.31%
YoY
|
-$924.0K
163.39%
YoY
|
-$58.78K
-3260.22%
YoY
|
$533.3K
-39.99%
YoY
|
$100.6K
-127.67%
YoY
|
-$350.8K
505.28%
YoY
|
$1.860K
-99.52%
YoY
|
$888.6K
897.98%
YoY
|
-$363.6K
-1777.99%
YoY
|
-$57.96K
-110.17%
YoY
|
$385.5K
-191.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.678M
14.41%
YoY
|
-$626.7K
113.67%
YoY
|
-$837.5K
483.46%
YoY
|
$491.5K
-182.04%
YoY
|
$2.341M
6229.01%
YoY
|
-$293.3K
-396.62%
YoY
|
-$143.5K
-84.27%
YoY
|
-$599.1K
1174.68%
YoY
|
$36.99K
-94.23%
YoY
|
$98.88K
-13.07%
YoY
|
-$912.5K
170.43%
YoY
|
-$47.00K
-395.97%
YoY
|
$641.6K
-28.46%
YoY
|
$113.7K
-131.68%
YoY
|
-$337.4K
325.89%
YoY
|
$15.88K
-95.96%
YoY
|
$896.8K
950.46%
YoY
|
-$359.1K
-1404.8%
YoY
|
-$79.23K
-114.55%
YoY
|
$393.1K
-198.12%
YoY
|
| Capital Expenditures |
$11.70K
216.22%
YoY
|
$5.500K
1275.0%
YoY
|
$2.000K
19.05%
YoY
|
$5.700K
42.14%
YoY
|
$3.700K
N/A
|
$400.00
-85.07%
YoY
|
$1.680K
-62.91%
YoY
|
$4.010K
167.33%
YoY
|
$0.00
-100.0%
YoY
|
$2.680K
-144.59%
YoY
|
$4.530K
N/A
|
$1.500K
-121.49%
YoY
|
$9.820K
-3607.14%
YoY
|
-$6.010K
162.45%
YoY
|
$0.00
-100.0%
YoY
|
-$6.980K
-408.17%
YoY
|
-$280.00
-97.22%
YoY
|
-$2.290K
-76.92%
YoY
|
-$3.310K
-61.82%
YoY
|
$2.265K
N/A
|
| Free Cash Flow |
$2.667M
14.09%
YoY
|
-$632.2K
115.25%
YoY
|
-$839.5K
478.09%
YoY
|
$485.8K
-180.55%
YoY
|
$2.337M
6219.01%
YoY
|
-$293.7K
-405.3%
YoY
|
-$145.2K
-84.16%
YoY
|
-$603.1K
1143.53%
YoY
|
$36.99K
-94.14%
YoY
|
$96.20K
-19.67%
YoY
|
-$917.0K
171.77%
YoY
|
-$48.50K
-312.16%
YoY
|
$631.7K
-29.58%
YoY
|
$119.8K
-133.57%
YoY
|
-$337.4K
344.45%
YoY
|
$22.86K
-94.15%
YoY
|
$897.1K
839.72%
YoY
|
-$356.8K
-1052.96%
YoY
|
-$75.92K
-113.72%
YoY
|
$390.8K
-197.55%
YoY
|
Loading...