|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Income (Loss) for the year | |||||
| Adjustments to reconcile net income (loss) to net cash used in Operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization and expiration of operating lease right-of-use assets | |||||
| Gain on derivative liability – warrants | |||||
| Gain on settlement of debt | |||||
| Provision for doubtful debts | |||||
| Loss on disposal of equipment | |||||
| Stock-based compensation | |||||
| Unrealized foreign exchange (income) loss | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Accounts payable and accrued liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of equipment | |||||
| Long-term cash equivalent | |||||
| Security deposits | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayment of Government CEBA loan | |||||
| Payments for repurchase of common shares | |||||
| Payments on operating lease liabilities | |||||
| Net cash (used in) provided by financing activities | |||||
| Change in cash | |||||
| Cash, beginning of year | |||||
| Cash, end of year | |||||
| Supplementary information: | |||||
| Income taxes paid | |||||
Loading...