|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue: | |||||
| Advertising | |||||
| Programmatic | |||||
| Content | |||||
| Total revenue: | |||||
| Cost of sales: | |||||
| Gross profit | |||||
| Operating expenses: | |||||
| Amortization and expiration of operating lease right-of-use assets (Note 13) | |||||
| Depreciation and amortization (Notes 5 and 6) | |||||
| Directors fees | |||||
| General and administrative (Note 16) | |||||
| Loss on disposal of equipment | |||||
| Provision for doubtful debts (Note 2) | |||||
| Salaries, wages, consultants and benefits | |||||
| Selling and marketing | |||||
| Stock awareness program | |||||
| Stock-based compensation (Note 10) | |||||
| Software technology development (Note 8) | |||||
| Total operating expenses | |||||
| Income (Loss) before other income (expense) and income taxes | |||||
| Other income (expense): | |||||
| Foreign exchange (loss) gain | |||||
| Gain on derivative liability – warrants (Note 9(c)) | |||||
| Interest and other income | |||||
| Gain on settlement of debt | |||||
| Net income (loss) before income taxes | |||||
| Provision for income taxes (Note 13) | |||||
| Provision for income taxes (Note 12) | |||||
| Total provision for income taxes (Note 13) | |||||
| Net income (loss) and comprehensive income (loss) | |||||
| Basic loss per common share | |||||
| Diluted loss per common share | |||||
| Weighted average common shares outstanding, basic (Note 2) | |||||
| Weighted average common shares outstanding, diluted (Note 2) | |||||
Loading...