2015 Q4 Form 10-Q Financial Statement
#000131848215000009 Filed on November 13, 2015
Income Statement
Concept | 2015 Q4 |
---|---|
Revenue | $90.00K |
YoY Change | 800.0% |
Cost Of Revenue | $120.0K |
YoY Change | 0.0% |
Gross Profit | -$30.00K |
YoY Change | -72.73% |
Gross Profit Margin | -33.33% |
Selling, General & Admin | $480.0K |
YoY Change | 92.0% |
% of Gross Profit | |
Research & Development | $300.0K |
YoY Change | -14.29% |
% of Gross Profit | |
Depreciation & Amortization | $120.0K |
YoY Change | 0.0% |
% of Gross Profit | |
Operating Expenses | $770.0K |
YoY Change | 28.33% |
Operating Profit | -$800.0K |
YoY Change | 12.68% |
Interest Expense | -$10.00K |
YoY Change | -50.0% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$820.0K |
YoY Change | 12.33% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$820.0K |
YoY Change | -113.18% |
Net Earnings / Revenue | -911.11% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$14.59K |
COMMON SHARES | |
Basic Shares Outstanding | 56.20M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $570.0K |
YoY Change | -80.21% |
Cash & Equivalents | |
Short-Term Investments | |
Other Short-Term Assets | $20.00K |
YoY Change | 100.0% |
Inventory | |
Prepaid Expenses | $17.21K |
Receivables | $44.95K |
Other Receivables | $0.00 |
Total Short-Term Assets | $632.2K |
YoY Change | -79.0% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $6.314K |
YoY Change | -36.86% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $10.00K |
YoY Change | 0.0% |
Total Long-Term Assets | $497.3K |
YoY Change | -49.77% |
TOTAL ASSETS | |
Total Short-Term Assets | $632.2K |
Total Long-Term Assets | $497.3K |
Total Assets | $1.130M |
YoY Change | -71.76% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $74.20K |
YoY Change | 85.5% |
Accrued Expenses | $71.03K |
YoY Change | 1.47% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $177.8K |
YoY Change | 11.12% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $177.8K |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $177.8K |
YoY Change | 11.12% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$18.41M |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $951.7K |
YoY Change | |
Total Liabilities & Shareholders Equity | $1.130M |
YoY Change | -71.76% |
Cashflow Statement
Concept | 2015 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$820.0K |
YoY Change | -113.18% |
Depreciation, Depletion And Amortization | $120.0K |
YoY Change | 0.0% |
Cash From Operating Activities | -$800.0K |
YoY Change | 95.12% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | $0.00 |
YoY Change | -100.0% |
Cash From Investing Activities | $0.00 |
YoY Change | -100.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 0.000 |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -800.0K |
Cash From Investing Activities | 0.000 |
Cash From Financing Activities | 0.000 |
Net Change In Cash | -800.0K |
YoY Change | -152.29% |
FREE CASH FLOW | |
Cash From Operating Activities | -$800.0K |
Capital Expenditures | $0.00 |
Free Cash Flow | -$800.0K |
YoY Change | 95.12% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
56197703 | shares |