2015 Q4 Form 10-Q Financial Statement

#000131848215000009 Filed on November 13, 2015

View on sec.gov

Income Statement

Concept 2015 Q4
Revenue $90.00K
YoY Change 800.0%
Cost Of Revenue $120.0K
YoY Change 0.0%
Gross Profit -$30.00K
YoY Change -72.73%
Gross Profit Margin -33.33%
Selling, General & Admin $480.0K
YoY Change 92.0%
% of Gross Profit
Research & Development $300.0K
YoY Change -14.29%
% of Gross Profit
Depreciation & Amortization $120.0K
YoY Change 0.0%
% of Gross Profit
Operating Expenses $770.0K
YoY Change 28.33%
Operating Profit -$800.0K
YoY Change 12.68%
Interest Expense -$10.00K
YoY Change -50.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$820.0K
YoY Change 12.33%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$820.0K
YoY Change -113.18%
Net Earnings / Revenue -911.11%
Basic Earnings Per Share
Diluted Earnings Per Share -$14.59K
COMMON SHARES
Basic Shares Outstanding 56.20M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $570.0K
YoY Change -80.21%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $20.00K
YoY Change 100.0%
Inventory
Prepaid Expenses $17.21K
Receivables $44.95K
Other Receivables $0.00
Total Short-Term Assets $632.2K
YoY Change -79.0%
LONG-TERM ASSETS
Property, Plant & Equipment $6.314K
YoY Change -36.86%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $10.00K
YoY Change 0.0%
Total Long-Term Assets $497.3K
YoY Change -49.77%
TOTAL ASSETS
Total Short-Term Assets $632.2K
Total Long-Term Assets $497.3K
Total Assets $1.130M
YoY Change -71.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $74.20K
YoY Change 85.5%
Accrued Expenses $71.03K
YoY Change 1.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $177.8K
YoY Change 11.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $177.8K
Total Long-Term Liabilities $0.00
Total Liabilities $177.8K
YoY Change 11.12%
SHAREHOLDERS EQUITY
Retained Earnings -$18.41M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $951.7K
YoY Change
Total Liabilities & Shareholders Equity $1.130M
YoY Change -71.76%

Cashflow Statement

Concept 2015 Q4
OPERATING ACTIVITIES
Net Income -$820.0K
YoY Change -113.18%
Depreciation, Depletion And Amortization $120.0K
YoY Change 0.0%
Cash From Operating Activities -$800.0K
YoY Change 95.12%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -800.0K
Cash From Investing Activities 0.000
Cash From Financing Activities 0.000
Net Change In Cash -800.0K
YoY Change -152.29%
FREE CASH FLOW
Cash From Operating Activities -$800.0K
Capital Expenditures $0.00
Free Cash Flow -$800.0K
YoY Change 95.12%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
56197703 shares

Files In Submission

Name View Source Status
0001318482-15-000009-index-headers.html Edgar Link pending
0001318482-15-000009-index.html Edgar Link pending
0001318482-15-000009.txt Edgar Link pending
0001318482-15-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sgldf-20150930.xml Edgar Link completed
sgldf-20150930.xsd Edgar Link pending
sgldf-20150930_cal.xml Edgar Link unprocessable
sgldf-20150930_def.xml Edgar Link unprocessable
sgldf-20150930_lab.xml Edgar Link unprocessable
sgldf-20150930_pre.xml Edgar Link unprocessable
sglq315.htm Edgar Link pending
Show.js Edgar Link pending