2022 Q3 Form 10-Q Financial Statement

#000149315222022981 Filed on August 15, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $3.506M $2.514M $2.284M
YoY Change 24.56% 15.44% 46.6%
Cost Of Revenue $2.260M $1.542M $1.453M
YoY Change 42.32% 33.69% 66.47%
Gross Profit $1.246M $972.0K $830.9K
YoY Change 1.55% -5.11% 21.29%
Gross Profit Margin 35.53% 38.67% 36.38%
Selling, General & Admin $401.1K $437.9K $842.5K
YoY Change -34.61% 26.01% 194.19%
% of Gross Profit 32.2% 45.05% 101.4%
Research & Development $613.2K $644.1K $516.6K
YoY Change 28.4% 75.95% 53.17%
% of Gross Profit 49.23% 66.26% 62.18%
Depreciation & Amortization $138.7K $138.6K $140.4K
YoY Change -1.83% -1.76% 4888.27%
% of Gross Profit 11.14% 14.26% 16.89%
Operating Expenses $1.014M $1.082M $1.551M
YoY Change -21.84% 51.63% 148.66%
Operating Profit -$247.7K -$637.4K -$720.0K
YoY Change 248.06% 10.71% 132.82%
Interest Expense -$66.06K -$84.32K -$11.09K
YoY Change 1602.58% -350.8% -70.67%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$313.8K -$721.7K -$731.0K
YoY Change 318.09% 33.13% 110.65%
Income Tax -$5.00
% Of Pretax Income
Net Earnings -$313.8K -$721.7K -$731.0K
YoY Change 318.14% 32.4% 110.65%
Net Earnings / Revenue -8.95% -28.71% -32.01%
Basic Earnings Per Share $0.00 -$0.01
Diluted Earnings Per Share -$2.385K -$5.491K -$5.562K
COMMON SHARES
Basic Shares Outstanding 131.6M shares 131.4M shares
Diluted Shares Outstanding 131.6M shares 131.4M shares

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.830M $1.730M $2.080M
YoY Change 53.8% 11.33% 29.09%
Cash & Equivalents $1.830M $1.730M
Short-Term Investments
Other Short-Term Assets $106.3K $98.27K $156.9K
YoY Change -16.14% -10.28% 14.82%
Inventory
Prepaid Expenses $106.3K $98.27K
Receivables $4.222M $3.820M $3.784M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.159M $5.648M $6.021M
YoY Change 26.81% 24.92% 45.53%
LONG-TERM ASSETS
Property, Plant & Equipment $26.80K $23.11K $83.35K
YoY Change -71.89% -77.51% 291.5%
Goodwill $3.301M $3.301M
YoY Change
Intangibles $1.284M $1.420M
YoY Change
Long-Term Investments
YoY Change
Other Assets $32.77K $34.51K $31.73K
YoY Change 4.96% -13.9% -19.59%
Total Long-Term Assets $4.689M $4.830M $4.973M
YoY Change -10.9% -10.83% -10.6%
TOTAL ASSETS
Total Short-Term Assets $6.159M $5.648M $6.021M
Total Long-Term Assets $4.689M $4.830M $4.973M
Total Assets $10.85M $10.48M $10.99M
YoY Change 7.2% 5.43% 13.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.855M $1.220M $1.154M
YoY Change 68.36% 20.18% 70.47%
Accrued Expenses $403.7K $483.9K $641.5K
YoY Change -12.97% 15.67% 53.26%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.388M $1.874M $1.922M
YoY Change 43.92% 19.17% 62.07%
LONG-TERM LIABILITIES
Long-Term Debt $43.67K $46.54K $47.98K
YoY Change -7.5% -3.84% 0.69%
Other Long-Term Liabilities $15.40K $24.91K $34.42K
YoY Change -69.19% -58.04% -48.33%
Total Long-Term Liabilities $43.67K $46.54K $82.40K
YoY Change -55.07% -56.82% 72.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.388M $1.874M $1.922M
Total Long-Term Liabilities $43.67K $46.54K $82.40K
Total Liabilities $2.658M $2.156M $2.215M
YoY Change 51.31% 28.31% 70.35%
SHAREHOLDERS EQUITY
Retained Earnings -$42.41M -$42.09M
YoY Change
Common Stock $50.57M $50.39M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.190M $8.322M $8.780M
YoY Change
Total Liabilities & Shareholders Equity $10.85M $10.48M $10.99M
YoY Change 7.2% 5.43% 13.34%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income -$313.8K -$721.7K -$731.0K
YoY Change 318.14% 32.4% 110.65%
Depreciation, Depletion And Amortization $138.7K $138.6K $140.4K
YoY Change -1.83% -1.76% 4888.27%
Cash From Operating Activities $113.7K -$337.4K $15.88K
YoY Change -131.68% 325.89% -95.96%
INVESTING ACTIVITIES
Capital Expenditures -$6.010K $0.00 -$6.980K
YoY Change 162.45% -100.0% -408.17%
Acquisitions
YoY Change
Other Investing Activities $3.610K -$3.610K
YoY Change -53.66%
Cash From Investing Activities -$2.400K -$3.610K -$6.980K
YoY Change -143.64% 9.06% 208.17%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -10.74K -9.780K -7.040K
YoY Change 6.97% -139.79% 34.15%
NET CHANGE
Cash From Operating Activities 113.7K -337.4K 15.88K
Cash From Investing Activities -2.400K -3.610K -6.980K
Cash From Financing Activities -10.74K -9.780K -7.040K
Net Change In Cash 100.6K -350.8K 1.860K
YoY Change -127.67% 505.28% -99.52%
FREE CASH FLOW
Cash From Operating Activities $113.7K -$337.4K $15.88K
Capital Expenditures -$6.010K $0.00 -$6.980K
Free Cash Flow $119.8K -$337.4K $22.86K
YoY Change -133.57% 344.45% -94.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001318482
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
KDOZF Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-120120-01
dei Entity Registrant Name
EntityRegistrantName
KIDOZ inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
1A
dei Local Phone Number
LocalPhoneNumber
374-2163
dei Security12b Title
Security12bTitle
Common Shares
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0206369
dei Entity Address Address Line1
EntityAddressAddressLine1
Hansa Bank Building
dei Entity Address Address Line2
EntityAddressAddressLine2
Ground Floor
dei Entity Address Address Line3
EntityAddressAddressLine3
Landsome Road
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
AI 2640
dei Entity Address City Or Town
EntityAddressCityOrTown
The Valley
dei Entity Address Country
EntityAddressCountry
AI
dei City Area Code
CityAreaCode
(888)
dei Trading Symbol
TradingSymbol
KIDZ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
131581499 shares
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1729653 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2078607 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
53380 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
56605 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3819896 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6627864 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
98273 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
105468 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
5647822 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
8811939 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23108 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
CY2022Q2 us-gaap Goodwill
Goodwill
3301439 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1420326 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1694917 usd
CY2022Q2 KDOZF Long Term Cash Equivalent
LongTermCashEquivalent
23270 usd
CY2021Q4 KDOZF Long Term Cash Equivalent
LongTermCashEquivalent
23624 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50883 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2022Q2 us-gaap Deposit Assets
DepositAssets
11238 usd
CY2021Q4 us-gaap Deposit Assets
DepositAssets
7625 usd
CY2022Q2 us-gaap Assets
Assets
10478086 usd
CY2021Q4 us-gaap Assets
Assets
13925531 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1219710 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3693944 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
483890 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
471882 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
136404 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
53829 usd
CY2022Q2 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
1516 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
23365 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32341 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32068 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1873861 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4275088 usd
CY2022Q2 KDOZF Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
210499 usd
CY2021Q4 KDOZF Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
210499 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
46540 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
47248 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24911 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41999 usd
CY2022Q2 us-gaap Liabilities
Liabilities
2155811 usd
CY2021Q4 us-gaap Liabilities
Liabilities
4574834 usd
CY2022Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
131581499 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
131581499 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
131424989 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
131424989 shares
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
50389216 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
49964919 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42091521 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40638802 usd
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8322275 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9350697 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10478086 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13925531 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4797587 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3735447 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2513613 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2177505 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2994727 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2026073 usd
CY2022Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1541648 usd
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1153172 usd
us-gaap Cost Of Revenue
CostOfRevenue
2994727 usd
us-gaap Cost Of Revenue
CostOfRevenue
2026073 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
1541648 usd
CY2021Q2 us-gaap Cost Of Revenue
CostOfRevenue
1153172 usd
us-gaap Gross Profit
GrossProfit
1802860 usd
us-gaap Gross Profit
GrossProfit
1709374 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
971965 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
1024333 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14581 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
26112 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7178 usd
CY2021Q2 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
8603 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
278985 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
282929 usd
CY2022Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
138614 usd
CY2021Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
141097 usd
us-gaap Officers Compensation
OfficersCompensation
3998 usd
us-gaap Officers Compensation
OfficersCompensation
4000 usd
CY2022Q2 us-gaap Officers Compensation
OfficersCompensation
2998 usd
CY2021Q2 us-gaap Officers Compensation
OfficersCompensation
2000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
402013 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
324056 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
186119 usd
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
166361 usd
us-gaap Salaries And Wages
SalariesAndWages
427758 usd
us-gaap Salaries And Wages
SalariesAndWages
388578 usd
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
149559 usd
CY2021Q2 us-gaap Salaries And Wages
SalariesAndWages
256336 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
431802 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
309832 usd
CY2022Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
251788 usd
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
181144 usd
KDOZF Stock Awareness Program
StockAwarenessProgram
-95758 usd
KDOZF Stock Awareness Program
StockAwarenessProgram
-285857 usd
CY2022Q2 KDOZF Stock Awareness Program
StockAwarenessProgram
-44427 usd
CY2021Q2 KDOZF Stock Awareness Program
StockAwarenessProgram
-285857 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
344592 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
269606 usd
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
184594 usd
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
192585 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1160693 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
703339 usd
CY2022Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
644054 usd
CY2021Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
366046 usd
us-gaap Costs And Expenses
CostsAndExpenses
3160180 usd
us-gaap Costs And Expenses
CostsAndExpenses
2594309 usd
CY2022Q2 us-gaap Costs And Expenses
CostsAndExpenses
1609331 usd
CY2021Q2 us-gaap Costs And Expenses
CostsAndExpenses
1600029 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1357320 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-884935 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-637366 usd
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-575696 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-117253 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-42172 usd
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-89821 usd
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-4367 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
21849 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
37984 usd
CY2022Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
5505 usd
CY2021Q2 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
37984 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1452724 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-889123 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-721682 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-542079 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2998 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5 usd
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2998 usd
us-gaap Net Income Loss
NetIncomeLoss
-1452719 usd
us-gaap Net Income Loss
NetIncomeLoss
-892121 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-721677 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-545077 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1452719 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-892121 usd
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-721677 usd
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-545077 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131424989 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131255597 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131424989 shares
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131384769 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131424989 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131255597 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131424989 shares
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131384769 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9350697 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
159998 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-731042 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8779653 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
79705 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
184594 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-721677 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8322275 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
8670195 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
77021 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-347044 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8400172 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179293 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31264 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
192585 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-545077 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
8258237 usd
us-gaap Net Income Loss
NetIncomeLoss
-1452719 usd
us-gaap Net Income Loss
NetIncomeLoss
-892121 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
278985 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
282929 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14581 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
26112 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
21849 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
37984 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
179293 usd
KDOZF Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
-83572 usd
us-gaap Share Based Compensation
ShareBasedCompensation
344592 usd
us-gaap Share Based Compensation
ShareBasedCompensation
269606 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
354 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-225 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2807968 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1075503 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-7195 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
19558 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2299946 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-653747 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-321547 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
313830 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6979 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5580 usd
us-gaap Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
-3613 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-10592 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5580 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31264 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
200000 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
200000 usd
KDOZF Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
16815 usd
KDOZF Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
11933 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16815 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
19331 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-348954 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
327581 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2078607 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1226045 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1729653 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1553626 usd
us-gaap Interest Paid Net
InterestPaidNet
987 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3206 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2998 usd
us-gaap Stock Issued1
StockIssued1
79705 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3270456 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1850130 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1420326 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zqEBJTc3fz55" style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; text-transform: none; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; text-transform: none; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">(b)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"><span id="xdx_862_z8RyEAB1eK44">Use of estimates</span>:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 35.7pt; text-align: justify; text-indent: -21.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">The preparation of unaudited interim consolidated financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and recognized revenues and expenses for the reporting periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">Significant areas requiring the use of estimates include the collectability of accounts receivable, the valuation of stock-based compensation, the valuation of deferred tax assets and liabilities, the useful lives of intangible assets, and the derivative liability – warrants valuation. Actual results may differ significantly from these estimates.</span></p>
CY2022Q2 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
11720294 usd
CY2021Q4 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
10559601 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
169484 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
148961 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
us-gaap Depreciation
Depreciation
2180 usd
us-gaap Depreciation
Depreciation
2079 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3270456 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1575539 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1694917 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
136434 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
139018 usd
CY2022Q2 us-gaap Accounts Receivable Gross
AccountsReceivableGross
3873276 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6684469 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
53380 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
56605 usd
CY2022Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
3819896 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
6627864 usd
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27666 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25714 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
176463 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
153355 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23108 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2020Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2022Q2 us-gaap Goodwill
Goodwill
3301439 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2022Q2 KDOZF Goodwill Carrying Amount
GoodwillCarryingAmount
4511266 usd
CY2021Q4 KDOZF Goodwill Carrying Amount
GoodwillCarryingAmount
4785857 usd
CY2021Q4 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
10559601 usd
CY2020Q4 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
8880753 usd
CY2022Q1 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
11076240 usd
CY2021Q1 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
9218046 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1160693 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
703339 usd
CY2022Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
644054 usd
CY2021Q2 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
366046 usd
CY2022Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
11720294 usd
CY2021Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
9584092 usd
CY2022Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
11720294 usd
CY2021Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
9584092 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179293 usd
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31264 usd
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.45
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.54
CY2022Q2 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
83572 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
82056 usd
CY2021 us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
60207 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1516 usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5875750 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.39
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2675000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.60
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.45
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
570000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.43
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1040600 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.42
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6870150 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.48
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2550000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.40
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
210000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.56
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9210150 shares
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.46
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
334897 usd
CY2022Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
9210150 shares
CY2022Q2 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
4063798 shares
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
46103 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
72707 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
12384 usd
us-gaap Payments For Rent
PaymentsForRent
32425 usd
us-gaap Payments For Rent
PaymentsForRent
31501 usd
CY2022Q2 us-gaap Royalty Expense
RoyaltyExpense
3286 usd
CY2021Q2 us-gaap Royalty Expense
RoyaltyExpense
2750 usd
us-gaap Royalty Expense
RoyaltyExpense
7353 usd
us-gaap Royalty Expense
RoyaltyExpense
11564 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
106315 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14581 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
40851 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
50883 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
74067 usd
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
103918 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
16815 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
29851 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
57252 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
74067 usd
CY2022Q2 KDOZF Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
32341 usd
CY2021Q4 KDOZF Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
32068 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
24911 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41999 usd
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
708519 usd
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
366966 usd
CY2022Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
325041 usd
CY2021Q2 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
153426 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4797587 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3735447 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2513613 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2177505 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23108 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
CY2022Q2 KDOZF Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
1752923 usd
CY2021Q4 KDOZF Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
2102231 usd
CY2022Q2 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1459873 usd
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1793265 usd
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd

Files In Submission

Name View Source Status
0001493152-22-022981-index-headers.html Edgar Link pending
0001493152-22-022981-index.html Edgar Link pending
0001493152-22-022981.txt Edgar Link pending
0001493152-22-022981-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
kdozf-20220630.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
kdozf-20220630_cal.xml Edgar Link unprocessable
kdozf-20220630_lab.xml Edgar Link unprocessable
kdozf-20220630_def.xml Edgar Link unprocessable
kdozf-20220630_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable