2022 Q3 Form 10-Q Financial Statement
#000149315222022981 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $3.506M | $2.514M | $2.284M |
YoY Change | 24.56% | 15.44% | 46.6% |
Cost Of Revenue | $2.260M | $1.542M | $1.453M |
YoY Change | 42.32% | 33.69% | 66.47% |
Gross Profit | $1.246M | $972.0K | $830.9K |
YoY Change | 1.55% | -5.11% | 21.29% |
Gross Profit Margin | 35.53% | 38.67% | 36.38% |
Selling, General & Admin | $401.1K | $437.9K | $842.5K |
YoY Change | -34.61% | 26.01% | 194.19% |
% of Gross Profit | 32.2% | 45.05% | 101.4% |
Research & Development | $613.2K | $644.1K | $516.6K |
YoY Change | 28.4% | 75.95% | 53.17% |
% of Gross Profit | 49.23% | 66.26% | 62.18% |
Depreciation & Amortization | $138.7K | $138.6K | $140.4K |
YoY Change | -1.83% | -1.76% | 4888.27% |
% of Gross Profit | 11.14% | 14.26% | 16.89% |
Operating Expenses | $1.014M | $1.082M | $1.551M |
YoY Change | -21.84% | 51.63% | 148.66% |
Operating Profit | -$247.7K | -$637.4K | -$720.0K |
YoY Change | 248.06% | 10.71% | 132.82% |
Interest Expense | -$66.06K | -$84.32K | -$11.09K |
YoY Change | 1602.58% | -350.8% | -70.67% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$313.8K | -$721.7K | -$731.0K |
YoY Change | 318.09% | 33.13% | 110.65% |
Income Tax | -$5.00 | ||
% Of Pretax Income | |||
Net Earnings | -$313.8K | -$721.7K | -$731.0K |
YoY Change | 318.14% | 32.4% | 110.65% |
Net Earnings / Revenue | -8.95% | -28.71% | -32.01% |
Basic Earnings Per Share | $0.00 | -$0.01 | |
Diluted Earnings Per Share | -$2.385K | -$5.491K | -$5.562K |
COMMON SHARES | |||
Basic Shares Outstanding | 131.6M shares | 131.4M shares | |
Diluted Shares Outstanding | 131.6M shares | 131.4M shares |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.830M | $1.730M | $2.080M |
YoY Change | 53.8% | 11.33% | 29.09% |
Cash & Equivalents | $1.830M | $1.730M | |
Short-Term Investments | |||
Other Short-Term Assets | $106.3K | $98.27K | $156.9K |
YoY Change | -16.14% | -10.28% | 14.82% |
Inventory | |||
Prepaid Expenses | $106.3K | $98.27K | |
Receivables | $4.222M | $3.820M | $3.784M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.159M | $5.648M | $6.021M |
YoY Change | 26.81% | 24.92% | 45.53% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $26.80K | $23.11K | $83.35K |
YoY Change | -71.89% | -77.51% | 291.5% |
Goodwill | $3.301M | $3.301M | |
YoY Change | |||
Intangibles | $1.284M | $1.420M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $32.77K | $34.51K | $31.73K |
YoY Change | 4.96% | -13.9% | -19.59% |
Total Long-Term Assets | $4.689M | $4.830M | $4.973M |
YoY Change | -10.9% | -10.83% | -10.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.159M | $5.648M | $6.021M |
Total Long-Term Assets | $4.689M | $4.830M | $4.973M |
Total Assets | $10.85M | $10.48M | $10.99M |
YoY Change | 7.2% | 5.43% | 13.34% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.855M | $1.220M | $1.154M |
YoY Change | 68.36% | 20.18% | 70.47% |
Accrued Expenses | $403.7K | $483.9K | $641.5K |
YoY Change | -12.97% | 15.67% | 53.26% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.388M | $1.874M | $1.922M |
YoY Change | 43.92% | 19.17% | 62.07% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $43.67K | $46.54K | $47.98K |
YoY Change | -7.5% | -3.84% | 0.69% |
Other Long-Term Liabilities | $15.40K | $24.91K | $34.42K |
YoY Change | -69.19% | -58.04% | -48.33% |
Total Long-Term Liabilities | $43.67K | $46.54K | $82.40K |
YoY Change | -55.07% | -56.82% | 72.93% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.388M | $1.874M | $1.922M |
Total Long-Term Liabilities | $43.67K | $46.54K | $82.40K |
Total Liabilities | $2.658M | $2.156M | $2.215M |
YoY Change | 51.31% | 28.31% | 70.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$42.41M | -$42.09M | |
YoY Change | |||
Common Stock | $50.57M | $50.39M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $8.190M | $8.322M | $8.780M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $10.85M | $10.48M | $10.99M |
YoY Change | 7.2% | 5.43% | 13.34% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$313.8K | -$721.7K | -$731.0K |
YoY Change | 318.14% | 32.4% | 110.65% |
Depreciation, Depletion And Amortization | $138.7K | $138.6K | $140.4K |
YoY Change | -1.83% | -1.76% | 4888.27% |
Cash From Operating Activities | $113.7K | -$337.4K | $15.88K |
YoY Change | -131.68% | 325.89% | -95.96% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.010K | $0.00 | -$6.980K |
YoY Change | 162.45% | -100.0% | -408.17% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $3.610K | -$3.610K | |
YoY Change | -53.66% | ||
Cash From Investing Activities | -$2.400K | -$3.610K | -$6.980K |
YoY Change | -143.64% | 9.06% | 208.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.74K | -9.780K | -7.040K |
YoY Change | 6.97% | -139.79% | 34.15% |
NET CHANGE | |||
Cash From Operating Activities | 113.7K | -337.4K | 15.88K |
Cash From Investing Activities | -2.400K | -3.610K | -6.980K |
Cash From Financing Activities | -10.74K | -9.780K | -7.040K |
Net Change In Cash | 100.6K | -350.8K | 1.860K |
YoY Change | -127.67% | 505.28% | -99.52% |
FREE CASH FLOW | |||
Cash From Operating Activities | $113.7K | -$337.4K | $15.88K |
Capital Expenditures | -$6.010K | $0.00 | -$6.980K |
Free Cash Flow | $119.8K | -$337.4K | $22.86K |
YoY Change | -133.57% | 344.45% | -94.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001318482 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
usd | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
usd | ||
CY2021Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
usd | ||
KDOZF |
Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
|
usd | ||
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
usd | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
usd | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
usd | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
usd | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | ||
us-gaap |
Stock Issued1
StockIssued1
|
usd | ||
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
usd | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
usd | ||
CY2021 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
usd | |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-120120-01 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KIDOZ inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
1A | ||
dei |
Local Phone Number
LocalPhoneNumber
|
374-2163 | ||
dei |
Security12b Title
Security12bTitle
|
Common Shares | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-0206369 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
Hansa Bank Building | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Ground Floor | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Landsome Road | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
AI 2640 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
The Valley | ||
dei |
Entity Address Country
EntityAddressCountry
|
AI | ||
dei |
City Area Code
CityAreaCode
|
(888) | ||
dei |
Trading Symbol
TradingSymbol
|
KIDZ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
131581499 | shares |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1729653 | usd |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2078607 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
53380 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
56605 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3819896 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
6627864 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
98273 | usd |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
105468 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5647822 | usd |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
8811939 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23108 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20523 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2022Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1420326 | usd |
CY2021Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1694917 | usd |
CY2022Q2 | KDOZF |
Long Term Cash Equivalent
LongTermCashEquivalent
|
23270 | usd |
CY2021Q4 | KDOZF |
Long Term Cash Equivalent
LongTermCashEquivalent
|
23624 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50883 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
65464 | usd |
CY2022Q2 | us-gaap |
Deposit Assets
DepositAssets
|
11238 | usd |
CY2021Q4 | us-gaap |
Deposit Assets
DepositAssets
|
7625 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
10478086 | usd |
CY2021Q4 | us-gaap |
Assets
Assets
|
13925531 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1219710 | usd |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3693944 | usd |
CY2022Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
483890 | usd |
CY2021Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
471882 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
136404 | usd |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
53829 | usd |
CY2022Q2 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1516 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
23365 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
32341 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
32068 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1873861 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4275088 | usd |
CY2022Q2 | KDOZF |
Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
|
210499 | usd |
CY2021Q4 | KDOZF |
Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
|
210499 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
46540 | usd |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
47248 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
24911 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
41999 | usd |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
2155811 | usd |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
4574834 | usd |
CY2022Q2 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2021Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
131581499 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
131581499 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
131424989 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
131424989 | shares |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
50389216 | usd |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
49964919 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42091521 | usd |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-40638802 | usd |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
24580 | usd |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
24580 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8322275 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9350697 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10478086 | usd |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13925531 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4797587 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3735447 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2513613 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2177505 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2994727 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
2026073 | usd | |
CY2022Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1541648 | usd |
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1153172 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2994727 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2026073 | usd | |
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1541648 | usd |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1153172 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1802860 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
1709374 | usd | |
CY2022Q2 | us-gaap |
Gross Profit
GrossProfit
|
971965 | usd |
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
1024333 | usd |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
14581 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
26112 | usd | |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
7178 | usd |
CY2021Q2 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
8603 | usd |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
278985 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
282929 | usd | |
CY2022Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
138614 | usd |
CY2021Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
141097 | usd |
us-gaap |
Officers Compensation
OfficersCompensation
|
3998 | usd | |
us-gaap |
Officers Compensation
OfficersCompensation
|
4000 | usd | |
CY2022Q2 | us-gaap |
Officers Compensation
OfficersCompensation
|
2998 | usd |
CY2021Q2 | us-gaap |
Officers Compensation
OfficersCompensation
|
2000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
402013 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
324056 | usd | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
186119 | usd |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
166361 | usd |
us-gaap |
Salaries And Wages
SalariesAndWages
|
427758 | usd | |
us-gaap |
Salaries And Wages
SalariesAndWages
|
388578 | usd | |
CY2022Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
149559 | usd |
CY2021Q2 | us-gaap |
Salaries And Wages
SalariesAndWages
|
256336 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
431802 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
309832 | usd | |
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
251788 | usd |
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
181144 | usd |
KDOZF |
Stock Awareness Program
StockAwarenessProgram
|
-95758 | usd | |
KDOZF |
Stock Awareness Program
StockAwarenessProgram
|
-285857 | usd | |
CY2022Q2 | KDOZF |
Stock Awareness Program
StockAwarenessProgram
|
-44427 | usd |
CY2021Q2 | KDOZF |
Stock Awareness Program
StockAwarenessProgram
|
-285857 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
344592 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
269606 | usd | |
CY2022Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
184594 | usd |
CY2021Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
192585 | usd |
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
1160693 | usd | |
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
703339 | usd | |
CY2022Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
644054 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
366046 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3160180 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
2594309 | usd | |
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1609331 | usd |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1600029 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1357320 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-884935 | usd | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-637366 | usd |
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-575696 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-117253 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-42172 | usd | |
CY2022Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-89821 | usd |
CY2021Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-4367 | usd |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
21849 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
37984 | usd | |
CY2022Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
5505 | usd |
CY2021Q2 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
37984 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1452724 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-889123 | usd | |
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-721682 | usd |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-542079 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2998 | usd | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-5 | usd |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2998 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1452719 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-892121 | usd | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-721677 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-545077 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1452719 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-892121 | usd | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-721677 | usd |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-545077 | usd |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131424989 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131255597 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131424989 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
131384769 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131424989 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131255597 | shares | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131424989 | shares |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
131384769 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9350697 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
159998 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-731042 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8779653 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
79705 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
184594 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-721677 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8322275 | usd |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8670195 | usd |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
77021 | usd |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-347044 | usd |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8400172 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
179293 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31264 | usd |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
192585 | usd |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-545077 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8258237 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1452719 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-892121 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
278985 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
282929 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
14581 | usd | |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
26112 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
21849 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
37984 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
179293 | usd | |
KDOZF |
Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
|
-83572 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
344592 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
269606 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
354 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-225 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2807968 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1075503 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-7195 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
19558 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2299946 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-653747 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-321547 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
313830 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6979 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5580 | usd | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-3613 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10592 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-5580 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
31264 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
200000 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
200000 | usd | |
KDOZF |
Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
|
16815 | usd | |
KDOZF |
Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
|
11933 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16815 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
19331 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-348954 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
327581 | usd | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2078607 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1226045 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1729653 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1553626 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
987 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3206 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2998 | usd | |
us-gaap |
Stock Issued1
StockIssued1
|
79705 | usd | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3270456 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1850130 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1420326 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_849_eus-gaap--UseOfEstimates_zqEBJTc3fz55" style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; text-transform: none; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; text-transform: none; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">(b)</span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-transform: none; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"><span id="xdx_862_z8RyEAB1eK44">Use of estimates</span>:</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 35.7pt; text-align: justify; text-indent: -21.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">The preparation of unaudited interim consolidated financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and recognized revenues and expenses for the reporting periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-transform: none; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt; text-transform: none">Significant areas requiring the use of estimates include the collectability of accounts receivable, the valuation of stock-based compensation, the valuation of deferred tax assets and liabilities, the useful lives of intangible assets, and the derivative liability – warrants valuation. Actual results may differ significantly from these estimates.</span></p> | ||
CY2022Q2 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
11720294 | usd |
CY2021Q4 | us-gaap |
Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
|
10559601 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
169484 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
148961 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20523 | usd |
us-gaap |
Depreciation
Depreciation
|
2180 | usd | |
us-gaap |
Depreciation
Depreciation
|
2079 | usd | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
3270456 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1575539 | usd |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1694917 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
136434 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
139018 | usd | |
CY2022Q2 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
3873276 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
6684469 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
53380 | usd |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
56605 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3819896 | usd |
CY2021Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
6627864 | usd |
CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
27666 | usd |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
25714 | usd | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
176463 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
153355 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23108 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
3301439 | usd |
CY2022Q2 | KDOZF |
Goodwill Carrying Amount
GoodwillCarryingAmount
|
4511266 | usd |
CY2021Q4 | KDOZF |
Goodwill Carrying Amount
GoodwillCarryingAmount
|
4785857 | usd |
CY2021Q4 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
10559601 | usd |
CY2020Q4 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
8880753 | usd |
CY2022Q1 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
11076240 | usd |
CY2021Q1 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
9218046 | usd |
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
1160693 | usd | |
us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
703339 | usd | |
CY2022Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
644054 | usd |
CY2021Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
366046 | usd |
CY2022Q2 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
11720294 | usd |
CY2021Q2 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
9584092 | usd |
CY2022Q2 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
11720294 | usd |
CY2021Q2 | KDOZF |
Accumulated Development Costs
AccumulatedDevelopmentCosts
|
9584092 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
179293 | usd |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
70000 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
70000 | shares |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
31264 | usd |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.45 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.54 | |
CY2022Q2 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
83572 | usd |
us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
82056 | usd | |
CY2021 | us-gaap |
Derivative Gain On Derivative
DerivativeGainOnDerivative
|
60207 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1516 | usd | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
5875750 | shares |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.39 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2675000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.60 | |
CY2021 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
70000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0.45 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
570000 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
0.43 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
1040600 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.42 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
6870150 | shares |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.48 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
2550000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.40 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
210000 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
0.56 | ||
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9210150 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.46 | |
CY2021Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
334897 | usd |
CY2022Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
9210150 | shares |
CY2022Q2 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
4063798 | shares |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
46103 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
72707 | usd |
CY2022Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
12384 | usd |
us-gaap |
Payments For Rent
PaymentsForRent
|
32425 | usd | |
us-gaap |
Payments For Rent
PaymentsForRent
|
31501 | usd | |
CY2022Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
3286 | usd |
CY2021Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
2750 | usd |
us-gaap |
Royalty Expense
RoyaltyExpense
|
7353 | usd | |
us-gaap |
Royalty Expense
RoyaltyExpense
|
11564 | usd | |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
65464 | usd |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
106315 | usd |
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
14581 | usd | |
CY2021 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
40851 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
50883 | usd |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
65464 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
74067 | usd |
CY2020Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
103918 | usd |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
16815 | usd | |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
29851 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
57252 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
74067 | usd |
CY2022Q2 | KDOZF |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
32341 | usd |
CY2021Q4 | KDOZF |
Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
|
32068 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
24911 | usd |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
41999 | usd |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
708519 | usd | |
us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
366966 | usd | |
CY2022Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
325041 | usd |
CY2021Q2 | us-gaap |
Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
|
153426 | usd |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
4797587 | usd | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
3735447 | usd | |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2513613 | usd |
CY2021Q2 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
2177505 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23108 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20523 | usd |
CY2022Q2 | KDOZF |
Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
|
1752923 | usd |
CY2021Q4 | KDOZF |
Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
|
2102231 | usd |
CY2022Q2 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1459873 | usd |
CY2021Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
1793265 | usd |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
usd |