2022 Q4 Form 10-Q Financial Statement

#000149315222031786 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $6.794M $3.506M $2.815M
YoY Change 14.65% 24.56% 46.6%
Cost Of Revenue $4.718M $2.260M $1.588M
YoY Change 33.7% 42.32% 57.97%
Gross Profit $2.075M $1.246M $1.227M
YoY Change -13.39% 1.55% 34.1%
Gross Profit Margin 30.55% 35.53% 43.58%
Selling, General & Admin $930.5K $401.1K $613.4K
YoY Change 30.36% -34.61% 193.85%
% of Gross Profit 44.83% 32.2% 50.01%
Research & Development $723.0K $613.2K $477.6K
YoY Change 45.19% 28.4% 70.95%
% of Gross Profit 34.84% 49.23% 38.94%
Depreciation & Amortization $139.5K $138.7K $141.3K
YoY Change -1.24% -1.83% 8378.1%
% of Gross Profit 6.72% 11.14% 11.52%
Operating Expenses $1.849M $1.014M $1.298M
YoY Change 31.61% -21.84% 165.86%
Operating Profit $226.8K -$247.7K -$71.17K
YoY Change -77.13% 248.06% -164.7%
Interest Expense $42.11K -$66.06K -$3.880K
YoY Change -3290.15% 1602.58% -158.52%
% of Operating Profit 18.57%
Other Income/Expense, Net
YoY Change
Pretax Income $268.9K -$313.8K -$75.05K
YoY Change -72.85% 318.09% -164.35%
Income Tax -$150.5K -$10.00
% Of Pretax Income -55.96%
Net Earnings $419.4K -$313.8K -$75.04K
YoY Change -46.01% 318.14% -164.34%
Net Earnings / Revenue 6.17% -8.95% -2.67%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 -$2.385K -$571.00
COMMON SHARES
Basic Shares Outstanding 131.5M shares 131.6M shares 131.4M shares
Diluted Shares Outstanding 131.6M shares 131.4M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.364M $1.830M $1.190M
YoY Change 13.71% 53.8% 4.66%
Cash & Equivalents $2.364M $1.830M $1.190M
Short-Term Investments
Other Short-Term Assets $71.25K $106.3K $126.8K
YoY Change -32.45% -16.14% 25.97%
Inventory
Prepaid Expenses $71.25K $106.3K
Receivables $7.400M $4.222M $3.540M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.835M $6.159M $4.856M
YoY Change 11.61% 26.81% 46.64%
LONG-TERM ASSETS
Property, Plant & Equipment $33.52K $26.80K $95.34K
YoY Change 63.34% -71.89% 327.65%
Goodwill $3.301M $3.301M
YoY Change 0.0%
Intangibles $1.147M $1.284M
YoY Change -32.3%
Long-Term Investments
YoY Change
Other Assets $33.08K $32.77K $31.22K
YoY Change 5.86% 4.96% -16.03%
Total Long-Term Assets $4.552M $4.689M $5.262M
YoY Change -10.98% -10.9% -10.18%
TOTAL ASSETS
Total Short-Term Assets $9.835M $6.159M $4.856M
Total Long-Term Assets $4.552M $4.689M $5.262M
Total Assets $14.39M $10.85M $10.12M
YoY Change 3.31% 7.2% 10.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.827M $1.855M $1.102M
YoY Change 30.66% 68.36% 25.73%
Accrued Expenses $703.9K $403.7K $463.9K
YoY Change 49.16% -12.97% 69.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $44.30K
YoY Change
Total Short-Term Liabilities $5.688M $2.388M $1.659M
YoY Change 33.05% 43.92% 36.27%
LONG-TERM LIABILITIES
Long-Term Debt $43.67K $47.21K
YoY Change -7.5% 57.73%
Other Long-Term Liabilities $7.440K $15.40K $49.99K
YoY Change -82.29% -69.19% -37.33%
Total Long-Term Liabilities $0.00 $43.67K $97.20K
YoY Change -100.0% -55.07% 224.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.688M $2.388M $1.659M
Total Long-Term Liabilities $0.00 $43.67K $97.20K
Total Liabilities $5.695M $2.658M $1.756M
YoY Change 24.49% 51.31% 32.33%
SHAREHOLDERS EQUITY
Retained Earnings -$41.99M -$42.41M
YoY Change 3.31%
Common Stock $50.66M $50.57M
YoY Change 1.4%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.79K
YoY Change
Treasury Stock Shares
Shareholders Equity $8.692M $8.190M $8.362M
YoY Change
Total Liabilities & Shareholders Equity $14.39M $10.85M $10.12M
YoY Change 3.31% 7.2% 10.34%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income $419.4K -$313.8K -$75.04K
YoY Change -46.01% 318.14% -164.34%
Depreciation, Depletion And Amortization $139.5K $138.7K $141.3K
YoY Change -1.24% -1.83% 8378.1%
Cash From Operating Activities $641.6K $113.7K -$359.1K
YoY Change -28.46% -131.68% -1404.8%
INVESTING ACTIVITIES
Capital Expenditures $9.820K -$6.010K -$2.290K
YoY Change -3607.14% 162.45% -76.92%
Acquisitions
YoY Change
Other Investing Activities -$3.730K $3.610K $7.790K
YoY Change 18550.0% -53.66% 5.27%
Cash From Investing Activities -$13.54K -$2.400K $5.500K
YoY Change 4413.33% -143.64% -318.25%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -94.73K -10.74K -10.04K
YoY Change 1102.16% 6.97% 201.5%
NET CHANGE
Cash From Operating Activities 641.6K 113.7K -359.1K
Cash From Investing Activities -13.54K -2.400K 5.500K
Cash From Financing Activities -94.73K -10.74K -10.04K
Net Change In Cash 533.3K 100.6K -363.6K
YoY Change -39.99% -127.67% -1777.99%
FREE CASH FLOW
Cash From Operating Activities $641.6K $113.7K -$359.1K
Capital Expenditures $9.820K -$6.010K -$2.290K
Free Cash Flow $631.7K $119.8K -$356.8K
YoY Change -29.58% -133.57% -1052.96%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Central Index Key
EntityCentralIndexKey
0001318482
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
us-gaap Common Stock Shares Authorized Unlimited
CommonStockSharesAuthorizedUnlimited
Unlimited
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
CY2022Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
usd
KDOZF Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
usd
KDOZF Proceeds From Longterm Cash Equivalent
ProceedsFromLongtermCashEquivalent
usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Stock Issued1
StockIssued1
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2021 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
usd
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-120120-01
dei Entity Registrant Name
EntityRegistrantName
KIDOZ INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
1A
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0206369
dei Entity Address Address Line1
EntityAddressAddressLine1
Hansa Bank Building
dei Entity Address Address Line2
EntityAddressAddressLine2
Ground Floor
dei Entity Address Address Line3
EntityAddressAddressLine3
Landsome Road
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
AI 2640
dei Entity Address City Or Town
EntityAddressCityOrTown
The Valley
dei Entity Address Country
EntityAddressCountry
AI
dei City Area Code
CityAreaCode
(888)
dei Local Phone Number
LocalPhoneNumber
374-2163
dei Security12b Title
Security12bTitle
Common Shares
dei Trading Symbol
TradingSymbol
KIDZ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
131536499 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1830262 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2078607 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
53068 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
56605 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4222055 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6627864 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106291 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
105468 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
6158608 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
8811939 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26798 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
CY2022Q3 us-gaap Goodwill
Goodwill
3301439 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1283891 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1694917 usd
CY2022Q3 KDOZF Long Term Cash Equivalent
LongTermCashEquivalent
21994 usd
CY2021Q4 KDOZF Long Term Cash Equivalent
LongTermCashEquivalent
23624 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43706 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2022Q3 us-gaap Deposit Assets
DepositAssets
10775 usd
CY2021Q4 us-gaap Deposit Assets
DepositAssets
7625 usd
CY2022Q3 us-gaap Assets
Assets
10847211 usd
CY2021Q4 us-gaap Assets
Assets
13925531 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1854734 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3693944 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
403697 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
471882 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
98455 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
53829 usd
CY2022Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
17 usd
CY2021Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
23365 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
31112 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
32068 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2388015 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4275088 usd
CY2022Q3 KDOZF Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
210499 usd
CY2021Q4 KDOZF Deferred Tax Liabilitie Noncurrent
DeferredTaxLiabilitieNoncurrent
210499 usd
CY2022Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
43668 usd
CY2021Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
47248 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
15399 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41999 usd
CY2022Q3 us-gaap Liabilities
Liabilities
2657581 usd
CY2021Q4 us-gaap Liabilities
Liabilities
4574834 usd
CY2022Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2021Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
131581499 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
131581499 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
131424989 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
131424989 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
50570345 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
49964919 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42405295 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-40638802 usd
CY2022Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580 usd
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
24580 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8189630 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9350697 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10847211 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13925531 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8303399 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6550089 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3505812 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2814642 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5254969 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3614181 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2260242 usd
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1588108 usd
us-gaap Cost Of Revenue
CostOfRevenue
5254969 usd
us-gaap Cost Of Revenue
CostOfRevenue
3614181 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
2260242 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
1588108 usd
us-gaap Gross Profit
GrossProfit
3048430 usd
us-gaap Gross Profit
GrossProfit
2935908 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
1245570 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
1226534 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
21758 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
33481 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7177 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
7369 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
417742 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
424255 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
138757 usd
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
141326 usd
us-gaap Officers Compensation
OfficersCompensation
5998 usd
us-gaap Officers Compensation
OfficersCompensation
6022 usd
CY2022Q3 us-gaap Officers Compensation
OfficersCompensation
2000 usd
CY2021Q3 us-gaap Officers Compensation
OfficersCompensation
2022 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
580730 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
469821 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
178717 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
145765 usd
us-gaap Salaries And Wages
SalariesAndWages
567752 usd
us-gaap Salaries And Wages
SalariesAndWages
511959 usd
CY2022Q3 us-gaap Salaries And Wages
SalariesAndWages
139994 usd
CY2021Q3 us-gaap Salaries And Wages
SalariesAndWages
123381 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
654181 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
465954 usd
CY2022Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
222379 usd
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
156122 usd
KDOZF Stock Awareness Program
StockAwarenessProgram
-105694 usd
KDOZF Stock Awareness Program
StockAwarenessProgram
-351249 usd
CY2022Q3 KDOZF Stock Awareness Program
StockAwarenessProgram
-9936 usd
CY2021Q3 KDOZF Stock Awareness Program
StockAwarenessProgram
-65392 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
525721 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
448369 usd
CY2022Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
181129 usd
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
178763 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1773889 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1180898 usd
CY2022Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
613196 usd
CY2021Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
477559 usd
us-gaap Costs And Expenses
CostsAndExpenses
4653465 usd
us-gaap Costs And Expenses
CostsAndExpenses
3892008 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
1493285 usd
CY2021Q3 us-gaap Costs And Expenses
CostsAndExpenses
1297699 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1605035 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-956100 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-247715 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-71165 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-184989 usd
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-58651 usd
CY2022Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-67736 usd
CY2021Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16479 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
23348 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
50313 usd
CY2022Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
1499 usd
CY2021Q3 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
12329 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
178 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
266 usd
CY2022Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
178 usd
CY2021Q3 us-gaap Interest And Other Income
InterestAndOtherIncome
266 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1766498 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-964172 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-313774 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-75049 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-5 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2989 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-9 usd
us-gaap Net Income Loss
NetIncomeLoss
-1766493 usd
us-gaap Net Income Loss
NetIncomeLoss
-967161 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-313774 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-75040 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1766493 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-967161 usd
CY2022Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-313774 usd
CY2021Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-75040 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131464438 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131312681 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131581499 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
131424989 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131464438 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131312681 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131581499 shares
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
131424989 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
9350697 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
159998 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-731042 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
8779653 usd
CY2022Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
79705 usd
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
184594 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-721677 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
8322275 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
181129 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-313774 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
8189630 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
8670195 usd
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
77021 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-347044 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
8400172 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179293 usd
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31264 usd
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
192585 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-545077 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
8258237 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
8258237 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
178763 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-75040 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
8361960 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
8361960 usd
us-gaap Net Income Loss
NetIncomeLoss
-1766493 usd
us-gaap Net Income Loss
NetIncomeLoss
-967161 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
417742 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
424255 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
21758 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
33481 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1783064 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-553919 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-207798 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-45247 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12991 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7868 usd
KDOZF Proceeds From Longterm Cash Equivalent
ProceedsFromLongtermCashEquivalent
7790 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
23348 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
50313 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
179293 usd
KDOZF Stock Awareness Program Warrants Granted For Services
StockAwarenessProgramWarrantsGrantedForServices
-83572 usd
us-gaap Share Based Compensation
ShareBasedCompensation
525721 usd
us-gaap Share Based Compensation
ShareBasedCompensation
448369 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
5100 usd
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-97 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2405809 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-393856 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
823 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
36777 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12991 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-78 usd
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
31264 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
200000 usd
us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
200000 usd
KDOZF Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
27556 usd
KDOZF Payments On Operating Lease Liabilities
PaymentsOnOperatingLeaseLiabilities
21976 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-27556 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
9288 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-248345 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-36037 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2078607 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1226045 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1830262 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1190008 usd
us-gaap Interest Paid Net
InterestPaidNet
987 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3206 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2989 usd
us-gaap Stock Issued1
StockIssued1
79705 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zVPu0kZNZ7Ug" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(b)</span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span><span id="xdx_863_zQoo5rbbwR14">Use of estimates</span></span>:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify; text-indent: -21.5pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of unaudited interim consolidated financial statements in conformity with US GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and recognized revenues and expenses for the reporting periods.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Significant areas requiring the use of estimates include the collectability of accounts receivable, the valuation of stock-based compensation, the valuation of deferred tax assets and liabilities, the useful lives of intangible assets, and the derivative liability – warrants valuation. Actual results may differ significantly from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2022Q3 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
12333490 usd
CY2021Q4 us-gaap Capitalized Software Development Costs For Software Sold To Customers
CapitalizedSoftwareDevelopmentCostsForSoftwareSoldToCustomers
10559601 usd
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27666 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
25402 usd
CY2022Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
4275123 usd
CY2021Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
6684469 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
53068 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
56605 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
4222055 usd
CY2021Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
6627864 usd
CY2022Q3 KDOZF Goodwill Carrying Amount
GoodwillCarryingAmount
4374831 usd
CY2021Q4 KDOZF Goodwill Carrying Amount
GoodwillCarryingAmount
4785857 usd
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
31264 usd
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
182475 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
155677 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26798 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
169484 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
148961 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
us-gaap Depreciation
Depreciation
2323 usd
us-gaap Depreciation
Depreciation
2308 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3270456 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1850130 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1283891 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3270456 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1575539 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1694917 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
136434 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
139018 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2020Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2022Q3 us-gaap Goodwill
Goodwill
3301439 usd
CY2021Q4 us-gaap Goodwill
Goodwill
3301439 usd
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.45
CY2021Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.54
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
285000 shares
CY2021Q4 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
10559601 usd
CY2020Q4 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
8880753 usd
CY2022Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
11720294 usd
CY2021Q2 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
9584092 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1773889 usd
us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
1180898 usd
CY2022Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
613196 usd
CY2021Q3 us-gaap Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
477559 usd
CY2022Q3 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
12333490 usd
CY2021Q3 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
10061651 usd
CY2022Q3 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
12333490 usd
CY2021Q3 KDOZF Accumulated Development Costs
AccumulatedDevelopmentCosts
10061651 usd
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
179293 usd
CY2021Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2022Q3 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
83572 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
83555 usd
us-gaap Derivative Gain On Derivative
DerivativeGainOnDerivative
60207 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
17 usd
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5875750 shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.39
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2675000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.60
CY2021 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.45
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
570000 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0.43
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1040600 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.42
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6870150 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.48
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2550000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.40
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.47
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9135150 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.43
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
334897 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3505812 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2814642 usd
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
9135150 shares
CY2022Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
4473886 shares
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
22298 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
69384 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
11620 usd
CY2022Q3 us-gaap Payments For Rent
PaymentsForRent
30653 usd
CY2021Q3 us-gaap Payments For Rent
PaymentsForRent
32516 usd
CY2022Q3 us-gaap Royalty Expense
RoyaltyExpense
3363 usd
CY2021Q3 us-gaap Royalty Expense
RoyaltyExpense
1683 usd
us-gaap Royalty Expense
RoyaltyExpense
19716 usd
us-gaap Royalty Expense
RoyaltyExpense
13247 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
106315 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
21758 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
40851 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
43706 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65464 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
74067 usd
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
103918 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
27556 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
29851 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
46511 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
74067 usd
CY2022Q3 KDOZF Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
31112 usd
CY2021Q4 KDOZF Operating Lease Liabilities Current
OperatingLeaseLiabilitiesCurrent
32068 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
15399 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
41999 usd
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
1036480 usd
us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
867575 usd
CY2022Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
327961 usd
CY2021Q3 us-gaap Related Party Transaction Expenses From Transactions With Related Party
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty
263327 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8303399 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
6550089 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
26798 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
20523 usd
CY2022Q3 KDOZF Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
1852256 usd
CY2021Q4 KDOZF Cash And Cash Equivalents Including Long Term Cash Equivalents
CashAndCashEquivalentsIncludingLongTermCashEquivalents
2102231 usd
CY2022Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1543735 usd
CY2021Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
1793265 usd

Files In Submission

Name View Source Status
0001493152-22-031786-index-headers.html Edgar Link pending
0001493152-22-031786-index.html Edgar Link pending
0001493152-22-031786.txt Edgar Link pending
0001493152-22-031786-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
kdozf-20220930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
kdozf-20220930_cal.xml Edgar Link unprocessable
kdozf-20220930_pre.xml Edgar Link unprocessable
kdozf-20220930_lab.xml Edgar Link unprocessable
kdozf-20220930_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable