|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.079B
44.27%
YoY
|
$1.441B
-33.93%
YoY
|
$2.181B
51.88%
YoY
|
$1.436B
-33.08%
YoY
|
$2.146B
61.96%
YoY
|
| Depreciation, Depletion And Amortization |
$455.0M
7.82%
YoY
|
$422.0M
4.98%
YoY
|
$402.0M
0.75%
YoY
|
$399.0M
-2.68%
YoY
|
$410.0M
13.26%
YoY
|
| Cash From Operating Activities |
$1.991B
-10.27%
YoY
|
$2.219B
66.97%
YoY
|
$1.329B
-53.15%
YoY
|
$2.837B
-1.29%
YoY
|
$2.874B
17.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$486.0M
-13.68%
YoY
|
$563.0M
32.47%
YoY
|
$425.0M
20.4%
YoY
|
$353.0M
-16.55%
YoY
|
$423.0M
-8.24%
YoY
|
| Acquisitions |
$149.0M
-85.1%
YoY
|
$1.000B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$66.00M
500.0%
YoY
|
-$11.00M
175.0%
YoY
|
-$4.000M
-33.33%
YoY
|
-$6.000M
-137.5%
YoY
|
$16.00M
-277.78%
YoY
|
| Cash From Investing Activities |
-$573.0M
-64.5%
YoY
|
-$1.614B
105.87%
YoY
|
-$784.0M
-30.93%
YoY
|
-$1.135B
-640.48%
YoY
|
$210.0M
-166.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.250B
4.69%
YoY
|
$1.194B
4.55%
YoY
|
$1.142B
5.74%
YoY
|
$1.080B
13.09%
YoY
|
$955.0M
12.88%
YoY
|
| Common Stock Issuance & Retirement, Net |
$9.000M
-99.19%
YoY
|
$1.110B
57.22%
YoY
|
$706.0M
86.28%
YoY
|
$379.0M
170.71%
YoY
|
$140.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$999.0M
347.98%
YoY
|
-$223.0M
-73.2%
YoY
|
-$832.0M
-51.85%
YoY
|
-$1.728B
-37.44%
YoY
|
-$2.762B
38.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.991B
-10.27%
YoY
|
$2.219B
66.97%
YoY
|
$1.329B
-53.15%
YoY
|
$2.837B
-1.29%
YoY
|
$2.874B
17.02%
YoY
|
| Cash From Investing Activities |
-$573.0M
-64.5%
YoY
|
-$1.614B
105.87%
YoY
|
-$784.0M
-30.93%
YoY
|
-$1.135B
-640.48%
YoY
|
$210.0M
-166.46%
YoY
|
| Cash From Financing Activities |
-$999.0M
347.98%
YoY
|
-$223.0M
-73.2%
YoY
|
-$832.0M
-51.85%
YoY
|
-$1.728B
-37.44%
YoY
|
-$2.762B
38.79%
YoY
|
| Net Change In Cash |
$419.0M
9.69%
YoY
|
$382.0M
-233.1%
YoY
|
-$287.0M
1003.85%
YoY
|
-$26.00M
-108.07%
YoY
|
$322.0M
114.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.991B
-10.27%
YoY
|
$2.219B
66.97%
YoY
|
$1.329B
-53.15%
YoY
|
$2.837B
-1.29%
YoY
|
$2.874B
17.02%
YoY
|
| Capital Expenditures |
$486.0M
-13.68%
YoY
|
$563.0M
32.47%
YoY
|
$425.0M
20.4%
YoY
|
$353.0M
-16.55%
YoY
|
$423.0M
-8.24%
YoY
|
| Free Cash Flow |
$1.505B
-9.12%
YoY
|
$1.656B
83.19%
YoY
|
$904.0M
-63.61%
YoY
|
$2.484B
1.35%
YoY
|
$2.451B
22.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$270.0M
-47.78%
YoY
|
$353.0M
-345.14%
YoY
|
$662.0M
7.47%
YoY
|
$547.0M
6.21%
YoY
|
$517.0M
13.88%
YoY
|
-$144.0M
-120.78%
YoY
|
$616.0M
18.92%
YoY
|
$515.0M
2.39%
YoY
|
$454.0M
-2.78%
YoY
|
$693.0M
52.98%
YoY
|
$518.0M
187.78%
YoY
|
$503.0M
130.73%
YoY
|
$467.0M
-20.17%
YoY
|
$453.0M
-46.26%
YoY
|
$180.0M
-66.04%
YoY
|
$218.0M
-51.34%
YoY
|
$585.0M
80.0%
YoY
|
$843.0M
96.96%
YoY
|
$530.0M
19.64%
YoY
|
| Depreciation, Depletion And Amortization |
$114.0M
7.55%
YoY
|
$156.0M
7.59%
YoY
|
$152.0M
11.76%
YoY
|
$145.0M
3.57%
YoY
|
$106.0M
-20.9%
YoY
|
$145.0M
5.84%
YoY
|
$136.0M
3.03%
YoY
|
$140.0M
8.53%
YoY
|
$134.0M
25.23%
YoY
|
$137.0M
0.74%
YoY
|
$132.0M
2.33%
YoY
|
$129.0M
-2.27%
YoY
|
$107.0M
0.94%
YoY
|
$136.0M
-2.16%
YoY
|
$129.0M
-2.27%
YoY
|
$132.0M
-4.35%
YoY
|
$106.0M
3.92%
YoY
|
$139.0M
13.01%
YoY
|
$132.0M
7.32%
YoY
|
| Cash From Operating Activities |
$281.0M
34.45%
YoY
|
$712.0M
-16.14%
YoY
|
$639.0M
1.75%
YoY
|
$431.0M
-34.4%
YoY
|
$209.0M
145.88%
YoY
|
$849.0M
185.86%
YoY
|
$628.0M
8.28%
YoY
|
$657.0M
72.44%
YoY
|
$85.00M
19.72%
YoY
|
$297.0M
-59.81%
YoY
|
$580.0M
-23.58%
YoY
|
$381.0M
-43.64%
YoY
|
$71.00M
-89.29%
YoY
|
$739.0M
-21.47%
YoY
|
$759.0M
-4.41%
YoY
|
$676.0M
14.0%
YoY
|
$663.0M
21.43%
YoY
|
$941.0M
19.11%
YoY
|
$794.0M
31.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0M
-3.33%
YoY
|
$149.0M
-14.86%
YoY
|
$112.0M
-10.4%
YoY
|
$108.0M
-18.8%
YoY
|
$120.0M
-36.51%
YoY
|
$175.0M
12.9%
YoY
|
$125.0M
2.46%
YoY
|
$133.0M
46.15%
YoY
|
$189.0M
204.84%
YoY
|
$155.0M
55.0%
YoY
|
$122.0M
-246.99%
YoY
|
$91.00M
-218.18%
YoY
|
$62.00M
-43.12%
YoY
|
$100.0M
-201.01%
YoY
|
-$83.00M
-40.71%
YoY
|
-$77.00M
-29.36%
YoY
|
$109.0M
14.74%
YoY
|
-$99.00M
-26.67%
YoY
|
-$140.0M
53.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000M
-98.44%
YoY
|
-$34.00M
-96.23%
YoY
|
$0.00
-100.0%
YoY
|
-$113.0M
3666.67%
YoY
|
-$64.00M
1500.0%
YoY
|
-$901.0M
14916.67%
YoY
|
-$84.00M
-71.81%
YoY
|
-$3.000M
-57.14%
YoY
|
-$4.000M
300.0%
YoY
|
-$6.000M
-99.27%
YoY
|
-$298.0M
-29900.0%
YoY
|
-$7.000M
-87.72%
YoY
|
-$1.000M
-66.67%
YoY
|
-$822.0M
-224.73%
YoY
|
$1.000M
-110.0%
YoY
|
-$57.00M
-812.5%
YoY
|
-$3.000M
200.0%
YoY
|
$659.0M
65800.0%
YoY
|
-$10.00M
-1100.0%
YoY
|
| Cash From Investing Activities |
-$98.00M
71.93%
YoY
|
-$183.0M
-82.99%
YoY
|
-$112.0M
-46.41%
YoY
|
-$221.0M
62.5%
YoY
|
-$57.00M
-70.47%
YoY
|
-$1.076B
568.32%
YoY
|
-$209.0M
-50.24%
YoY
|
-$136.0M
38.78%
YoY
|
-$193.0M
83.81%
YoY
|
-$161.0M
-82.54%
YoY
|
-$420.0M
412.2%
YoY
|
-$98.00M
-26.87%
YoY
|
-$105.0M
-3600.0%
YoY
|
-$922.0M
-264.64%
YoY
|
-$82.00M
-45.33%
YoY
|
-$134.0M
32.67%
YoY
|
$3.000M
-103.03%
YoY
|
$560.0M
-517.91%
YoY
|
-$150.0M
66.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$312.0M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$312.0M
4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$299.0M
6.41%
YoY
|
N/A
|
N/A
|
N/A
|
$281.0M
6.04%
YoY
|
N/A
|
N/A
|
N/A
|
$265.0M
38.02%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.105B
378.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$231.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.64B
-252085.71%
YoY
|
-$65.00M
-123.13%
YoY
|
-$525.0M
86.17%
YoY
|
-$402.0M
5.79%
YoY
|
-$7.000M
-104.43%
YoY
|
$281.0M
-308.15%
YoY
|
-$282.0M
62.07%
YoY
|
-$380.0M
72.73%
YoY
|
$158.0M
-152.15%
YoY
|
-$135.0M
-36.62%
YoY
|
-$174.0M
-40.82%
YoY
|
-$220.0M
-61.87%
YoY
|
-$303.0M
-52.95%
YoY
|
-$213.0M
-81.18%
YoY
|
-$294.0M
-51.16%
YoY
|
-$577.0M
-14.26%
YoY
|
-$644.0M
81.41%
YoY
|
-$1.132B
81.41%
YoY
|
-$602.0M
29.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$281.0M
34.45%
YoY
|
$712.0M
-16.14%
YoY
|
$639.0M
1.75%
YoY
|
$431.0M
-34.4%
YoY
|
$209.0M
145.88%
YoY
|
$849.0M
185.86%
YoY
|
$628.0M
8.28%
YoY
|
$657.0M
72.44%
YoY
|
$85.00M
19.72%
YoY
|
$297.0M
-59.81%
YoY
|
$580.0M
-23.58%
YoY
|
$381.0M
-43.64%
YoY
|
$71.00M
-89.29%
YoY
|
$739.0M
-21.47%
YoY
|
$759.0M
-4.41%
YoY
|
$676.0M
14.0%
YoY
|
$663.0M
21.43%
YoY
|
$941.0M
19.11%
YoY
|
$794.0M
31.46%
YoY
|
| Cash From Investing Activities |
-$98.00M
71.93%
YoY
|
-$183.0M
-82.99%
YoY
|
-$112.0M
-46.41%
YoY
|
-$221.0M
62.5%
YoY
|
-$57.00M
-70.47%
YoY
|
-$1.076B
568.32%
YoY
|
-$209.0M
-50.24%
YoY
|
-$136.0M
38.78%
YoY
|
-$193.0M
83.81%
YoY
|
-$161.0M
-82.54%
YoY
|
-$420.0M
412.2%
YoY
|
-$98.00M
-26.87%
YoY
|
-$105.0M
-3600.0%
YoY
|
-$922.0M
-264.64%
YoY
|
-$82.00M
-45.33%
YoY
|
-$134.0M
32.67%
YoY
|
$3.000M
-103.03%
YoY
|
$560.0M
-517.91%
YoY
|
-$150.0M
66.67%
YoY
|
| Cash From Financing Activities |
$17.64B
-252085.71%
YoY
|
-$65.00M
-123.13%
YoY
|
-$525.0M
86.17%
YoY
|
-$402.0M
5.79%
YoY
|
-$7.000M
-104.43%
YoY
|
$281.0M
-308.15%
YoY
|
-$282.0M
62.07%
YoY
|
-$380.0M
72.73%
YoY
|
$158.0M
-152.15%
YoY
|
-$135.0M
-36.62%
YoY
|
-$174.0M
-40.82%
YoY
|
-$220.0M
-61.87%
YoY
|
-$303.0M
-52.95%
YoY
|
-$213.0M
-81.18%
YoY
|
-$294.0M
-51.16%
YoY
|
-$577.0M
-14.26%
YoY
|
-$644.0M
81.41%
YoY
|
-$1.132B
81.41%
YoY
|
-$602.0M
29.46%
YoY
|
| Net Change In Cash |
$281.0M
93.79%
YoY
|
$464.0M
759.26%
YoY
|
$2.000M
-98.54%
YoY
|
-$192.0M
-236.17%
YoY
|
$145.0M
190.0%
YoY
|
$54.00M
5300.0%
YoY
|
$137.0M
-1078.57%
YoY
|
$141.0M
123.81%
YoY
|
$50.00M
-114.84%
YoY
|
$1.000M
-100.25%
YoY
|
-$14.00M
-103.66%
YoY
|
$63.00M
-280.0%
YoY
|
-$337.0M
-1631.82%
YoY
|
-$396.0M
-207.32%
YoY
|
$383.0M
811.9%
YoY
|
-$35.00M
-80.66%
YoY
|
$22.00M
-76.09%
YoY
|
$369.0M
1053.13%
YoY
|
$42.00M
-14.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$281.0M
34.45%
YoY
|
$712.0M
-16.14%
YoY
|
$639.0M
1.75%
YoY
|
$431.0M
-34.4%
YoY
|
$209.0M
145.88%
YoY
|
$849.0M
185.86%
YoY
|
$628.0M
8.28%
YoY
|
$657.0M
72.44%
YoY
|
$85.00M
19.72%
YoY
|
$297.0M
-59.81%
YoY
|
$580.0M
-23.58%
YoY
|
$381.0M
-43.64%
YoY
|
$71.00M
-89.29%
YoY
|
$739.0M
-21.47%
YoY
|
$759.0M
-4.41%
YoY
|
$676.0M
14.0%
YoY
|
$663.0M
21.43%
YoY
|
$941.0M
19.11%
YoY
|
$794.0M
31.46%
YoY
|
| Capital Expenditures |
$116.0M
-3.33%
YoY
|
$149.0M
-14.86%
YoY
|
$112.0M
-10.4%
YoY
|
$108.0M
-18.8%
YoY
|
$120.0M
-36.51%
YoY
|
$175.0M
12.9%
YoY
|
$125.0M
2.46%
YoY
|
$133.0M
46.15%
YoY
|
$189.0M
204.84%
YoY
|
$155.0M
55.0%
YoY
|
$122.0M
-246.99%
YoY
|
$91.00M
-218.18%
YoY
|
$62.00M
-43.12%
YoY
|
$100.0M
-201.01%
YoY
|
-$83.00M
-40.71%
YoY
|
-$77.00M
-29.36%
YoY
|
$109.0M
14.74%
YoY
|
-$99.00M
-26.67%
YoY
|
-$140.0M
53.85%
YoY
|
| Free Cash Flow |
$165.0M
85.39%
YoY
|
$563.0M
-16.47%
YoY
|
$527.0M
4.77%
YoY
|
$323.0M
-38.36%
YoY
|
$89.00M
-185.58%
YoY
|
$674.0M
374.65%
YoY
|
$503.0M
9.83%
YoY
|
$524.0M
80.69%
YoY
|
-$104.0M
-1255.56%
YoY
|
$142.0M
-77.78%
YoY
|
$458.0M
-45.61%
YoY
|
$290.0M
-61.49%
YoY
|
$9.000M
-98.38%
YoY
|
$639.0M
-38.56%
YoY
|
$842.0M
-9.85%
YoY
|
$753.0M
7.26%
YoY
|
$554.0M
22.84%
YoY
|
$1.040B
12.43%
YoY
|
$934.0M
34.39%
YoY
|
Loading...