Financial Snapshot

Revenue
$5.012M
TTM
Gross Margin
0.1%
TTM
Net Earnings
-$120.6M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
60.28%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
-$32.55K
Q3 2024
Cash
Q3 2024
P/E
-0.1837
Nov 29, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $12.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Revenue $12.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $310.8K
Gross Profit $12.00K $0.00 $0.00 $0.00 $0.00 $0.00 -$310.8K
Gross Profit Margin 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Selling, General & Admin $177.4K $5.750K $5.460K $10.00K $595.2K $1.007M $639.6K $1.055M $1.074M $1.090M $850.0K $3.820M $1.490M
YoY Change 2984.35% 5.31% -45.4% -40.89% 57.43% -39.35% -1.81% -1.47% 28.24% -77.75% 156.38% 217.02%
% of Gross Profit 1477.92%
Research & Development $350.0K $100.0K $0.00
YoY Change 250.0%
% of Gross Profit
Depreciation & Amortization $200.0K $15.27K $20.00K $20.00K $20.00K $20.00K
YoY Change 1210.02% -23.65% 0.0% 0.0% 0.0%
% of Gross Profit
Operating Expenses $196.3K $13.36K $5.635K $10.11K $945.2K $1.107M $639.6K $1.055M $1.074M $1.090M $850.0K $3.820M $1.490M
YoY Change 1369.44% 137.05% -44.26% -14.61% 73.07% -39.35% -1.81% -1.47% 28.24% -77.75% 156.38% 217.02%
Operating Profit -$184.3K -$13.36K -$5.635K -$10.11K -$945.2K -$1.107M -$950.5K
YoY Change 1279.61% 137.05% -44.26% -14.61% 16.47%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Interest Expense $8.300K $8.260K -$4.470K $0.00 $0.00 $0.00 $0.00 $0.00 -$370.0K
YoY Change 0.48% -284.79% -100.0% 27.59%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $0.00 $0.00 $13.46K $1.630K -$1.276M $0.00 $0.00
YoY Change 725.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Pretax Income -$166.2K -$13.36K -$5.640K -$10.11K -$912.8K -$1.076M -$951.1K -$2.330M -$1.074M -$1.090M -$850.0K -$3.820M -$1.860M
YoY Change 1143.64% 136.88% -44.21% -15.13% 13.09% -59.18% 116.96% -1.47% 28.24% -77.75% 105.38% 141.56%
Income Tax $40.37K $0.00 $30.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$184.3K -$13.36K -$5.635K -$10.11K -$953.2K -$1.076M -$951.1K -$2.330M -$1.074M -$1.090M -$850.0K -$3.820M -$1.860M
YoY Change 1279.61% 137.05% -44.26% -11.37% 13.09% -59.18% 116.96% -1.47% 28.24% -77.75% 105.38% 141.56%
Net Earnings / Revenue -1535.73%
Basic Earnings Per Share $0.00 $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 -$113.90 -$1.483K -$237.3K -$1.461M -$1.401M -$3.965M -$2.471M -$3.303M -$3.036M -$19.10M -$15.50M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Cash & Short-Term Investments $19.70K $700.00 $810.00 $990.00 $15.64K $300.00 $13.76K $123.6K $2.000K $0.00 $50.00K $10.00K $0.00
YoY Change 2714.29% -13.58% -18.18% 5113.33% -97.82% -88.87% 6081.5% -100.0% 400.0%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $3.490K $3.490K $3.490K $4.380K $0.00 $80.00K $80.00K $80.00K $80.00K $280.0K $90.00K
YoY Change 0.0% 0.0% 0.0% 0.0% 0.0% -71.43% 211.11%
Inventory
Prepaid Expenses
Receivables $5.000K $5.000K $87.35K $169.4K $101.3K
Other Receivables $40.00K $40.00K $837.1K $812.6K $817.8K
Total Short-Term Assets $68.18K $49.19K $44.30K $1.890K $944.4K $982.3K $932.9K $1.038M $871.0K $850.0K $910.0K $310.0K $90.00K
YoY Change 38.61% 11.04% 2243.92% -3.86% 5.3% -10.13% 19.17% 2.47% -6.59% 193.55% 244.44%
Property, Plant & Equipment $2.850K $1.160K $1.000K $20.00K $30.00K $50.00K $40.00K
YoY Change 145.69% 16.0% -95.0% -33.33% -40.0% 25.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.290K $4.260K $8.230K $13.68K $14.00K $10.00K $10.00K $10.00K $0.00
YoY Change -22.77% -48.24% -39.84% -2.29% 40.0% 0.0% 0.0%
Total Long-Term Assets $0.00 $300.5M $300.0M $0.00 $83.30K $84.25K $91.08K $3.315M $15.00K $30.00K $40.00K $140.0K $120.0K
YoY Change -100.0% 0.15% -1.13% -7.5% -97.25% 21998.6% -50.0% -25.0% -71.43% 16.67%
Total Assets $68.18K $300.5M $300.0M $1.890K $1.028M $1.067M $1.024M $4.353M $886.0K $880.0K $950.0K $450.0K $210.0K
YoY Change
Accounts Payable $570.3K $282.4K $208.4K $165.4K $210.0K $310.0K $230.0K $220.0K
YoY Change 101.93% 35.55% 26.01% -32.26% 34.78% 4.55%
Accrued Expenses $4.000K $4.000K $4.000K $211.1K $178.5K $179.2K $18.11K $170.0K $70.00K $140.0K $40.00K $60.00K
YoY Change 0.0% 0.0% 18.24% -0.4% 889.67% -89.35% 142.86% -50.0% 250.0% -33.33%
Deferred Revenue
YoY Change
Short-Term Debt $10.60K $300.0M $300.0M $0.00 -$35.00K $18.02K $31.59K $25.10K $20.00K $20.00K $40.00K $0.00 $40.00K
YoY Change -100.0% 0.0% -294.23% -42.96% 25.86% 25.5% 0.0% -50.0% -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $79.91K $300.1M $300.0M $0.00 $749.7K $632.4K $495.2K $208.6K $319.0K $300.0K $490.0K $270.0K $310.0K
YoY Change -99.97% 0.01% 18.53% 27.72% 137.42% -34.62% 6.33% -38.78% 81.48% -12.9%
Long-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $3.500M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $97.15K
YoY Change
Total Long-Term Liabilities $97.15K $0.00 $0.00 $0.00 $0.00 $3.500M $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Total Liabilities $182.9K $300.1M $300.0M $0.00 $749.7K $632.4K $495.2K $3.709M $319.0K $300.0K $490.0K $270.0K $310.0K
YoY Change -99.94% 0.01% 18.53% 27.72% -86.65% 1062.56% 6.33% -38.78% 81.48% -12.9%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2012 2011 2010 2009 2008 2007 2006 2005 2004
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $22.144 Million

About KENILWORTH SYSTEMS CORP

Kenilworth Systems Corp. engages in the identification of firms seeking data that employ omni-channel marketing that can utilize data to drive product offerings. The company is headquartered in Daytona Beach, Florida. The company went IPO on 2001-07-11. The company intends to carry on and expand its business operations in the international medical travel consulting and referral services as its sole line of business.

Industry: Services-Miscellaneous Amusement & Recreation Peers: LAS VEGAS SANDS CORP Lottery.com Inc.