Financial Snapshot

Revenue
$5.639M
TTM
Gross Margin
49.91%
TTM
Net Earnings
-$33.49M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
66.76%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$27.67M
Q3 2024
Cash
Q3 2024
P/E
-0.08875
Nov 29, 2024 EST
Free Cash Flow
-$2.708M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $6.483M $6.779M $68.53M $7.460M $1.887M $0.00 $0.00
YoY Change -4.37% -90.11% 818.66% 295.23%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Revenue $6.483M $6.779M $68.53M $7.460M $1.887M $0.00 $0.00
Cost Of Revenue $5.546M $4.311M $19.16M $2.952M $846.2K
Gross Profit $937.1K $2.468M $49.37M $4.507M $1.041M
Gross Profit Margin 14.46% 36.41% 72.04% 60.42% 55.17%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Selling, General & Admin $20.92M $52.66M $34.89M $6.684M $9.729M
YoY Change -60.27% 50.95% 421.93% -31.3%
% of Gross Profit 2232.86% 2133.43% 70.66% 148.3% 934.42%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.498M $5.601M $4.293M $1.534M $1.499M
YoY Change -19.69% 30.49% 179.83% 2.32%
% of Gross Profit 480.04% 226.93% 8.7% 34.04% 144.0%
Operating Expenses $25.12M $58.26M $39.18M $8.218M $11.23M $700.0K $390.00 $1.970K
YoY Change -56.88% 48.71% 376.74% -26.81% 1504.04% 179387.18% -80.2%
Operating Profit -$24.18M -$55.80M $10.19M -$3.711M -$10.19M
YoY Change -56.66% -647.58% -374.61% -63.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Interest Expense -$383.6K -$764.8K -$19.79M -$1.222M -$619.6K $2.480M
YoY Change -49.85% -96.14% 1519.52% 97.21% -124.98%
% of Operating Profit -194.2%
Other Income/Expense, Net -$136.4K -$4.486M -$2.836M -$879.1K -$29.06K
YoY Change -96.96% 58.2% 222.58% 2925.05%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Pretax Income -$24.70M -$60.28M -$12.51M -$5.812M -$10.84M $1.780M -$390.00 -$1.970K
YoY Change -59.02% 381.97% 115.19% -46.36% -708.75% -456510.26% -80.2%
Income Tax $0.00 $104.4K -$1.552M $800.00 $800.00 $370.0K
% Of Pretax Income 20.79%
Net Earnings -$24.70M -$60.00M -$11.09M -$5.813M -$10.84M $1.400M -$390.00 -$1.970K
YoY Change -58.83% 440.93% 90.82% -46.36% -874.04% -359074.36% -80.2%
Net Earnings / Revenue -381.06% -885.08% -16.19% -77.92% -574.16%
Basic Earnings Per Share -$1.19 -$2.04
Diluted Earnings Per Share -$9.14 -$0.70 -$237.0K -$115.4K -$215.1K $53.21K -$16.94 -$85.56

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Cash & Short-Term Investments $359.8K $102.8K $62.64M $3.826M $158.5K $1.260M $143.4K $55.96K
YoY Change 250.13% -99.84% 1537.4% 2313.72% -87.42% 778.66% 156.25%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $19.85M $20.13M $14.12M $29.75M $23.06M $60.00K $0.00 $392.1K
YoY Change -1.4% 42.52% -52.53% 29.0% 38336.85% -100.0%
Inventory
Prepaid Expenses
Receivables $24.24K $208.7K $21.70M $26.20K $46.92K
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $20.23M $20.44M $98.46M $33.60M $23.27M $1.320M $143.4K $448.0K
YoY Change -1.02% -79.24% 193.01% 44.42% 1662.69% 820.5% -67.99%
Property, Plant & Equipment $21.31K $108.1K $141.3K $671.0K $1.291M
YoY Change -80.28% -23.5% -78.94% -48.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $250.0K $250.0K $250.0K $250.0K $250.0K $207.8M $0.00
YoY Change 0.0% 0.0% 0.0% 0.0% -99.88%
Other Assets $12.88M $13.01M $0.00 $404.2K
YoY Change -0.96%
Total Long-Term Assets $45.72M $58.94M $48.69M $17.13M $18.54M $207.8M $404.2K $0.00
YoY Change -22.43% 21.05% 184.27% -7.62% -91.08% 51292.74%
Total Assets $65.95M $79.38M $147.2M $50.73M $41.81M $209.1M $547.6K $448.0K
YoY Change
Accounts Payable $8.010M $7.608M $1.007M $2.177M $2.614M $160.0K $0.00
YoY Change 5.28% 655.82% -53.76% -16.74% 1533.94%
Accrued Expenses $12.39M $5.111M $4.705M $3.057M $2.416M $0.00
YoY Change 142.35% 8.63% 53.91% 26.51%
Deferred Revenue
YoY Change
Short-Term Debt $6.076M $3.756M $3.771M $12.21M $12.19M $420.0K $525.0K $0.00
YoY Change 61.77% -0.42% -69.11% 0.17% 2801.58% -20.0%
Long-Term Debt Due $0.00 $8.883M $0.00
YoY Change -100.0%
Total Short-Term Liabilities $27.90M $17.56M $10.15M $34.09M $17.33M $960.0K $525.0K $425.0K
YoY Change 58.85% 73.12% -70.24% 96.65% 1705.59% 82.86% 23.53%
Long-Term Debt $0.00 $0.00 $0.00 $10.00K $4.099M $0.00 $0.00
YoY Change -100.0% -99.76%
Other Long-Term Liabilities $0.00 $0.00 $1.170K $5.030M $0.00
YoY Change -100.0%
Total Long-Term Liabilities $0.00 $0.00 $1.170K $10.00K $4.099M $5.030M $0.00 $0.00
YoY Change -100.0% -88.3% -99.76% -18.51%
Total Liabilities $30.16M $19.96M $12.93M $34.10M $21.43M $5.990M $525.0K $425.0K
YoY Change 51.07% 54.44% -62.09% 59.09% 257.81% 1040.95% 23.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016
Basic Shares Outstanding 46.83M shares 22.89M shares
Diluted Shares Outstanding 50.44M shares 26.00M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.9722 Million

About Lottery.com Inc.

Lottery.com, Inc. engages in the provision of domestic and international lottery products and services. The company is headquartered in Spicewood, Texas and currently employs 10 full-time employees. The company went IPO on 2018-06-01. The company offers a platform that it developed and operates to enable the remote purchase of legally sanctioned lottery games in the U.S. and abroad (the Platform). The company is focused on offering the Platform via the Lottery.com app and its websites to users located in the U.S. and international jurisdictions (B2C Platform); offering an internally developed, created and operated business-to-business application programming interface (API) of the Platform to enable commercial partners in permitted U.S. and international jurisdictions to purchase certain legally operated lottery games from it and resell them to users located within their respective jurisdictions (B2B API), and delivering global lottery data, such as winning numbers and results, and sports data, such as scores and statistics, to commercial digital subscribers and provide access to other anonymized transaction data (Data Service).

Industry: Services-Prepackaged Software Peers: Galaxy Gaming, Inc. EBET, Inc. LAS VEGAS SANDS CORP TABLE TRAC INC