|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$354.6M
23.67%
YoY
|
$286.7M
28.61%
YoY
|
$222.9M
82.3%
YoY
|
$122.3M
-149.52%
YoY
|
-$247.0M
-9.39%
YoY
|
| Depreciation, Depletion And Amortization |
$264.1M
9.91%
YoY
|
$240.3M
13.81%
YoY
|
$211.2M
4.82%
YoY
|
$201.4M
-5.74%
YoY
|
$213.7M
-2.82%
YoY
|
| Cash From Operating Activities |
$670.2M
-11.41%
YoY
|
$756.5M
40.03%
YoY
|
$540.2M
83.67%
YoY
|
$294.1M
-8.54%
YoY
|
$321.6M
-27.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$264.5M
-22.82%
YoY
|
$342.7M
-14.7%
YoY
|
$401.7M
132.74%
YoY
|
$172.6M
-276.1%
YoY
|
-$98.02M
-33.86%
YoY
|
| Acquisitions |
$115.7M
48.61%
YoY
|
$77.86M
107.63%
YoY
|
$37.50M
861.54%
YoY
|
$3.900M
-142.79%
YoY
|
-$9.115M
-97.43%
YoY
|
| Other Investing Activities |
$3.000M
-105.22%
YoY
|
-$57.47M
403.26%
YoY
|
-$11.42M
-134.6%
YoY
|
$33.01M
-21.84%
YoY
|
$42.23M
-112.5%
YoY
|
| Cash From Investing Activities |
-$352.2M
-11.98%
YoY
|
-$400.1M
-3.15%
YoY
|
-$413.1M
195.95%
YoY
|
-$139.6M
150.23%
YoY
|
-$55.79M
-88.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$354.2M
102.89%
YoY
|
$174.6M
54.76%
YoY
|
$112.8M
392.57%
YoY
|
$22.90M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$100.0M
-71.43%
YoY
|
$350.0M
-11.39%
YoY
|
$395.0M
558.33%
YoY
|
$60.00M
-60.0%
YoY
|
| Cash From Financing Activities |
-$313.7M
-0.26%
YoY
|
-$314.5M
79.63%
YoY
|
-$175.1M
60.97%
YoY
|
-$108.8M
-65.06%
YoY
|
-$311.3M
-422.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$670.2M
-11.41%
YoY
|
$756.5M
40.03%
YoY
|
$540.2M
83.67%
YoY
|
$294.1M
-8.54%
YoY
|
$321.6M
-27.73%
YoY
|
| Cash From Investing Activities |
-$352.2M
-11.98%
YoY
|
-$400.1M
-3.15%
YoY
|
-$413.1M
195.95%
YoY
|
-$139.6M
150.23%
YoY
|
-$55.79M
-88.52%
YoY
|
| Cash From Financing Activities |
-$313.7M
-0.26%
YoY
|
-$314.5M
79.63%
YoY
|
-$175.1M
60.97%
YoY
|
-$108.8M
-65.06%
YoY
|
-$311.3M
-422.58%
YoY
|
| Net Change In Cash |
$4.331M
-89.66%
YoY
|
$41.87M
-187.22%
YoY
|
-$48.00M
-204.89%
YoY
|
$45.76M
-200.52%
YoY
|
-$45.53M
-181.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$670.2M
-11.41%
YoY
|
$756.5M
40.03%
YoY
|
$540.2M
83.67%
YoY
|
$294.1M
-8.54%
YoY
|
$321.6M
-27.73%
YoY
|
| Capital Expenditures |
$264.5M
-22.82%
YoY
|
$342.7M
-14.7%
YoY
|
$401.7M
132.74%
YoY
|
$172.6M
-276.1%
YoY
|
-$98.02M
-33.86%
YoY
|
| Free Cash Flow |
$405.7M
-1.96%
YoY
|
$413.8M
198.8%
YoY
|
$138.5M
13.97%
YoY
|
$121.5M
-71.04%
YoY
|
$419.6M
-29.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$81.20M
6.86%
YoY
|
$91.80M
114.4%
YoY
|
$92.50M
2.81%
YoY
|
$94.28M
12.43%
YoY
|
$75.99M
8.45%
YoY
|
$42.82M
-30.82%
YoY
|
$89.97M
42.89%
YoY
|
$83.85M
46.17%
YoY
|
$70.07M
72.17%
YoY
|
$61.89M
65.92%
YoY
|
$62.96M
61.07%
YoY
|
$57.37M
101.59%
YoY
|
$40.70M
133.44%
YoY
|
$37.30M
240.32%
YoY
|
$39.09M
-114.77%
YoY
|
$28.46M
179.26%
YoY
|
$17.43M
-616.56%
YoY
|
$10.96M
-50.64%
YoY
|
-$264.7M
-1063.04%
YoY
|
| Depreciation, Depletion And Amortization |
$68.24M
7.07%
YoY
|
$67.85M
8.49%
YoY
|
$66.87M
10.26%
YoY
|
$65.67M
10.4%
YoY
|
$63.73M
10.56%
YoY
|
$62.55M
14.02%
YoY
|
$60.65M
13.49%
YoY
|
$59.48M
15.06%
YoY
|
$57.64M
12.78%
YoY
|
$54.86M
7.68%
YoY
|
$53.45M
6.0%
YoY
|
$51.70M
3.16%
YoY
|
$51.11M
2.29%
YoY
|
$50.95M
1.42%
YoY
|
$50.42M
-5.69%
YoY
|
$50.12M
-9.1%
YoY
|
$49.96M
-8.97%
YoY
|
$50.23M
-8.33%
YoY
|
$53.46M
-2.4%
YoY
|
| Cash From Operating Activities |
$97.65M
167.23%
YoY
|
$108.9M
-55.96%
YoY
|
$430.8M
108.62%
YoY
|
$93.92M
-47.62%
YoY
|
$36.54M
-70.36%
YoY
|
$247.4M
14.51%
YoY
|
$206.5M
114.44%
YoY
|
$179.3M
-15.2%
YoY
|
$123.3M
648.11%
YoY
|
$216.0M
62.5%
YoY
|
$96.30M
46.93%
YoY
|
$211.5M
233.43%
YoY
|
$16.48M
-48.85%
YoY
|
$132.9M
222.57%
YoY
|
$65.54M
-20.6%
YoY
|
$63.42M
-33.39%
YoY
|
$32.22M
-68.58%
YoY
|
$41.21M
-51.57%
YoY
|
$82.54M
-29.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$48.26M
-38.67%
YoY
|
$47.03M
-51.35%
YoY
|
$67.28M
-11.92%
YoY
|
$71.47M
-19.29%
YoY
|
$78.69M
-2.91%
YoY
|
$96.67M
-23.72%
YoY
|
$76.38M
-26.41%
YoY
|
$88.56M
-9.68%
YoY
|
$81.05M
10.72%
YoY
|
$126.7M
142.11%
YoY
|
$103.8M
-351.92%
YoY
|
$98.05M
-322.91%
YoY
|
$73.20M
-308.69%
YoY
|
$52.34M
-300.96%
YoY
|
-$41.20M
22.63%
YoY
|
-$43.98M
81.24%
YoY
|
-$35.08M
148.76%
YoY
|
-$26.05M
38.55%
YoY
|
-$33.60M
-8.2%
YoY
|
| Acquisitions |
$81.40M
-16.3%
YoY
|
N/A
|
N/A
|
N/A
|
$97.25M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.900M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$78.69M
-19.02%
YoY
|
-$6.591M
8.64%
YoY
|
$7.554M
58.1%
YoY
|
$8.499M
-114.51%
YoY
|
-$97.17M
-4128.57%
YoY
|
-$6.067M
-241.72%
YoY
|
$4.778M
-113.2%
YoY
|
-$58.59M
-568.8%
YoY
|
$2.412M
-69.97%
YoY
|
$4.281M
7.0%
YoY
|
-$36.20M
-477.36%
YoY
|
$12.50M
38.39%
YoY
|
$8.031M
-22.63%
YoY
|
$4.001M
-62.02%
YoY
|
$9.593M
-57.24%
YoY
|
$9.031M
102.44%
YoY
|
$10.38M
116.25%
YoY
|
$10.53M
134.09%
YoY
|
$22.43M
-557.8%
YoY
|
| Cash From Investing Activities |
-$126.9M
-27.81%
YoY
|
-$53.62M
-47.8%
YoY
|
-$59.73M
-16.59%
YoY
|
-$62.97M
-57.2%
YoY
|
-$175.9M
123.64%
YoY
|
-$102.7M
-16.17%
YoY
|
-$71.60M
-48.82%
YoY
|
-$147.1M
72.01%
YoY
|
-$78.64M
20.67%
YoY
|
-$122.5M
153.5%
YoY
|
-$139.9M
342.57%
YoY
|
-$85.55M
144.75%
YoY
|
-$65.17M
163.89%
YoY
|
-$48.34M
211.62%
YoY
|
-$31.61M
183.08%
YoY
|
-$34.95M
76.46%
YoY
|
-$24.70M
165.59%
YoY
|
-$15.51M
9.25%
YoY
|
-$11.17M
-73.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.68M
-48.09%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.5M
142.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$41.79M
1212.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.184M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$70.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$350.0M
3400.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.537M
-92.64%
YoY
|
-$226.8M
65.24%
YoY
|
-$189.2M
55.86%
YoY
|
-$13.64M
-74.66%
YoY
|
$115.9M
-5857.15%
YoY
|
-$137.3M
33.3%
YoY
|
-$121.4M
-347.18%
YoY
|
-$53.85M
-53.59%
YoY
|
-$2.014M
-61.19%
YoY
|
-$103.0M
151.08%
YoY
|
$49.10M
-322.75%
YoY
|
-$116.0M
224.41%
YoY
|
-$5.190M
-47.8%
YoY
|
-$41.02M
-9.39%
YoY
|
-$22.04M
-68.53%
YoY
|
-$35.76M
-52.12%
YoY
|
-$9.942M
-91.8%
YoY
|
-$45.26M
-58.92%
YoY
|
-$70.05M
7.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$97.65M
167.23%
YoY
|
$108.9M
-55.96%
YoY
|
$430.8M
108.62%
YoY
|
$93.92M
-47.62%
YoY
|
$36.54M
-70.36%
YoY
|
$247.4M
14.51%
YoY
|
$206.5M
114.44%
YoY
|
$179.3M
-15.2%
YoY
|
$123.3M
648.11%
YoY
|
$216.0M
62.5%
YoY
|
$96.30M
46.93%
YoY
|
$211.5M
233.43%
YoY
|
$16.48M
-48.85%
YoY
|
$132.9M
222.57%
YoY
|
$65.54M
-20.6%
YoY
|
$63.42M
-33.39%
YoY
|
$32.22M
-68.58%
YoY
|
$41.21M
-51.57%
YoY
|
$82.54M
-29.87%
YoY
|
| Cash From Investing Activities |
-$126.9M
-27.81%
YoY
|
-$53.62M
-47.8%
YoY
|
-$59.73M
-16.59%
YoY
|
-$62.97M
-57.2%
YoY
|
-$175.9M
123.64%
YoY
|
-$102.7M
-16.17%
YoY
|
-$71.60M
-48.82%
YoY
|
-$147.1M
72.01%
YoY
|
-$78.64M
20.67%
YoY
|
-$122.5M
153.5%
YoY
|
-$139.9M
342.57%
YoY
|
-$85.55M
144.75%
YoY
|
-$65.17M
163.89%
YoY
|
-$48.34M
211.62%
YoY
|
-$31.61M
183.08%
YoY
|
-$34.95M
76.46%
YoY
|
-$24.70M
165.59%
YoY
|
-$15.51M
9.25%
YoY
|
-$11.17M
-73.03%
YoY
|
| Cash From Financing Activities |
$8.537M
-92.64%
YoY
|
-$226.8M
65.24%
YoY
|
-$189.2M
55.86%
YoY
|
-$13.64M
-74.66%
YoY
|
$115.9M
-5857.15%
YoY
|
-$137.3M
33.3%
YoY
|
-$121.4M
-347.18%
YoY
|
-$53.85M
-53.59%
YoY
|
-$2.014M
-61.19%
YoY
|
-$103.0M
151.08%
YoY
|
$49.10M
-322.75%
YoY
|
-$116.0M
224.41%
YoY
|
-$5.190M
-47.8%
YoY
|
-$41.02M
-9.39%
YoY
|
-$22.04M
-68.53%
YoY
|
-$35.76M
-52.12%
YoY
|
-$9.942M
-91.8%
YoY
|
-$45.26M
-58.92%
YoY
|
-$70.05M
7.77%
YoY
|
| Net Change In Cash |
-$20.76M
-11.15%
YoY
|
-$171.5M
-2427.01%
YoY
|
$181.9M
1244.24%
YoY
|
$17.31M
-179.83%
YoY
|
-$23.37M
-154.8%
YoY
|
$7.371M
-177.59%
YoY
|
$13.53M
146.05%
YoY
|
-$21.68M
-318.86%
YoY
|
$42.64M
-179.14%
YoY
|
-$9.500M
-121.8%
YoY
|
$5.500M
-53.73%
YoY
|
$9.904M
-235.78%
YoY
|
-$53.88M
2130.97%
YoY
|
$43.59M
-322.79%
YoY
|
$11.89M
797.13%
YoY
|
-$7.294M
-1121.57%
YoY
|
-$2.415M
-91.38%
YoY
|
-$19.56M
-50.22%
YoY
|
$1.325M
-88.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.65M
167.23%
YoY
|
$108.9M
-55.96%
YoY
|
$430.8M
108.62%
YoY
|
$93.92M
-47.62%
YoY
|
$36.54M
-70.36%
YoY
|
$247.4M
14.51%
YoY
|
$206.5M
114.44%
YoY
|
$179.3M
-15.2%
YoY
|
$123.3M
648.11%
YoY
|
$216.0M
62.5%
YoY
|
$96.30M
46.93%
YoY
|
$211.5M
233.43%
YoY
|
$16.48M
-48.85%
YoY
|
$132.9M
222.57%
YoY
|
$65.54M
-20.6%
YoY
|
$63.42M
-33.39%
YoY
|
$32.22M
-68.58%
YoY
|
$41.21M
-51.57%
YoY
|
$82.54M
-29.87%
YoY
|
| Capital Expenditures |
$48.26M
-38.67%
YoY
|
$47.03M
-51.35%
YoY
|
$67.28M
-11.92%
YoY
|
$71.47M
-19.29%
YoY
|
$78.69M
-2.91%
YoY
|
$96.67M
-23.72%
YoY
|
$76.38M
-26.41%
YoY
|
$88.56M
-9.68%
YoY
|
$81.05M
10.72%
YoY
|
$126.7M
142.11%
YoY
|
$103.8M
-351.92%
YoY
|
$98.05M
-322.91%
YoY
|
$73.20M
-308.69%
YoY
|
$52.34M
-300.96%
YoY
|
-$41.20M
22.63%
YoY
|
-$43.98M
81.24%
YoY
|
-$35.08M
148.76%
YoY
|
-$26.05M
38.55%
YoY
|
-$33.60M
-8.2%
YoY
|
| Free Cash Flow |
$49.39M
-217.2%
YoY
|
$61.90M
-58.93%
YoY
|
$363.5M
179.38%
YoY
|
$22.45M
-75.27%
YoY
|
-$42.15M
-199.78%
YoY
|
$150.7M
68.78%
YoY
|
$130.1M
-1834.93%
YoY
|
$90.76M
-19.98%
YoY
|
$42.24M
-174.47%
YoY
|
$89.30M
10.79%
YoY
|
-$7.500M
-107.03%
YoY
|
$113.4M
5.6%
YoY
|
-$56.72M
-184.28%
YoY
|
$80.60M
19.83%
YoY
|
$106.7M
-8.09%
YoY
|
$107.4M
-10.11%
YoY
|
$67.30M
-42.31%
YoY
|
$67.26M
-35.26%
YoY
|
$116.1M
-24.73%
YoY
|
Loading...