Financial Snapshot

Revenue
$3.263B
TTM
Gross Margin
31.98%
TTM
Net Earnings
$305.8M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
166.82%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$2.567B
Q3 2024
Book Value
$3.304B
Q3 2024
Cash
Q3 2024
P/E
22.72
Nov 29, 2024 EST
Free Cash Flow
$352.4M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.092B $2.785B $2.247B $2.171B $2.838B $2.971B $2.214B $1.771B $2.148B $2.566B $2.242B $2.113B $1.850B $1.110B $1.082B $1.360B $1.173B $984.2M $795.7M $675.3M $613.5M $535.4M $566.9M $512.6M $365.6M $327.1M $335.2M $320.0M $363.5M $422.2M $368.6M $260.6M $179.2M $165.7M $133.1M $89.20M $83.40M $67.40M $38.50M $63.50M $60.80M
YoY Change 11.02% 23.95% 3.47% -23.5% -4.45% 34.15% 25.06% -17.55% -16.32% 14.45% 6.13% 14.18% 66.76% 2.53% -20.44% 16.0% 19.14% 23.69% 17.83% 10.07% 14.59% -5.56% 10.59% 40.21% 11.77% -2.42% 4.75% -11.97% -13.9% 14.54% 41.44% 45.42% 8.15% 24.49% 49.22% 6.95% 23.74% 75.06% -39.37% 4.44%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $3.092B $2.785B $2.247B $2.171B $2.838B $2.971B $2.214B $1.771B $2.148B $2.566B $2.242B $2.113B $1.850B $1.110B $1.082B $1.360B $1.173B $984.2M $795.7M $675.3M $613.5M $535.4M $566.9M $512.6M $365.6M $327.1M $335.2M $320.0M $363.5M $422.2M $368.6M $260.6M $179.2M $165.7M $133.1M $89.20M $83.40M $67.40M $38.50M $63.50M $60.80M
Cost Of Revenue $2.180B $2.061B $1.653B $1.511B $2.030B $2.161B $1.558B $1.125B $1.362B $1.695B $1.449B $1.410B $1.228B $683.2M $637.8M $843.3M $735.4M $631.3M $515.3M $430.3M $395.0M $334.1M $351.2M $315.4M $233.1M $212.2M $218.1M $206.5M $250.5M $301.8M $253.3M $178.3M $121.6M $114.0M $94.60M $65.10M $60.10M $51.00M $25.10M $27.60M $32.80M
Gross Profit $911.2M $723.8M $593.7M $660.6M $808.4M $809.8M $656.3M $646.0M $785.2M $871.4M $793.4M $703.0M $622.0M $426.3M $444.3M $516.8M $437.2M $352.9M $280.5M $245.0M $218.4M $201.3M $215.7M $197.2M $132.5M $114.8M $117.1M $113.6M $113.0M $120.3M $115.3M $82.40M $57.60M $51.70M $38.50M $24.10M $23.30M $16.40M $13.40M $35.90M $27.90M
Gross Profit Margin 29.47% 25.99% 26.43% 30.42% 28.48% 27.26% 29.64% 36.48% 36.56% 33.96% 35.38% 33.27% 33.61% 38.42% 41.06% 37.99% 37.28% 35.86% 35.25% 36.28% 35.6% 37.6% 38.05% 38.47% 36.24% 35.1% 34.93% 35.5% 31.09% 28.49% 31.28% 31.62% 32.14% 31.2% 28.93% 27.02% 27.94% 24.33% 34.81% 56.54% 45.89%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $335.2M $302.7M $266.9M $258.3M $277.4M $304.4M $220.5M $197.6M $213.9M $227.1M $193.7M $193.0M $183.6M $130.9M $133.5M $155.3M $135.1M $120.6M $100.9M $96.60M $86.30M $78.00M $81.40M $71.00M $51.40M $47.10M $48.10M $47.40M $50.70M $61.80M $51.60M $41.70M $28.60M $22.50M $18.80M $13.60M $12.00M $10.60M $7.200M $12.90M $19.30M
YoY Change 10.74% 13.41% 3.34% -6.89% -8.87% 38.08% 11.56% -7.62% -5.81% 17.24% 0.36% 5.12% 40.26% -1.95% -14.04% 14.95% 12.02% 19.52% 4.45% 11.94% 10.64% -4.18% 14.65% 38.13% 9.13% -2.08% 1.48% -6.51% -17.96% 19.77% 23.74% 45.8% 27.11% 19.68% 38.24% 13.33% 13.21% 47.22% -44.19% -33.16%
% of Gross Profit 36.79% 41.82% 44.96% 39.1% 34.31% 37.59% 33.59% 30.59% 27.24% 26.06% 24.41% 27.45% 29.52% 30.71% 30.05% 30.05% 30.9% 34.17% 35.97% 39.43% 39.51% 38.75% 37.74% 36.0% 38.79% 41.03% 41.08% 41.73% 44.87% 51.37% 44.75% 50.61% 49.65% 43.52% 48.83% 56.43% 51.5% 64.63% 53.73% 35.93% 69.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $211.2M $201.4M $213.7M $219.9M $219.6M $225.0M $202.9M $200.9M $192.2M $169.3M $164.4M $145.1M $126.0M $95.30M $94.00M $91.20M $80.90M $64.40M $57.40M $55.10M $53.30M $45.50M $50.20M $48.20M $31.30M $27.40M $28.10M $28.40M $31.70M $33.80M $28.10M $21.40M $15.00M $13.80M $11.60M $7.000M $6.700M $6.500M $5.700M $19.40M $26.70M
YoY Change 4.82% -5.74% -2.82% 0.13% -2.37% 10.89% 0.99% 4.53% 13.53% 2.98% 13.3% 15.16% 32.21% 1.38% 3.07% 12.73% 25.62% 12.2% 4.17% 3.38% 17.14% -9.36% 4.15% 53.99% 14.23% -2.49% -1.06% -10.41% -6.21% 20.28% 31.31% 42.67% 8.7% 18.97% 65.71% 4.48% 3.08% 14.04% -70.62% -27.34%
% of Gross Profit 23.17% 27.83% 36.0% 33.29% 27.17% 27.78% 30.91% 31.1% 24.48% 19.43% 20.72% 20.64% 20.26% 22.36% 21.16% 17.65% 18.5% 18.25% 20.46% 22.49% 24.4% 22.6% 23.27% 24.44% 23.62% 23.87% 24.0% 25.0% 28.05% 28.1% 24.37% 25.97% 26.04% 26.69% 30.13% 29.05% 28.76% 39.63% 42.54% 54.04% 95.7%
Operating Expenses $335.2M $302.7M $266.9M $258.3M $277.4M $304.4M $220.5M $398.5M $406.2M $396.4M $358.1M $338.1M $309.7M $226.2M $227.5M $246.5M $216.0M $184.9M $158.3M $151.7M $139.7M $123.5M $131.6M $119.3M $82.70M $74.60M $76.30M $75.80M $82.40M $95.70M $79.70M $63.10M $43.60M $36.40M $30.40M $20.60M $18.60M $17.10M $12.90M $32.40M $46.00M
YoY Change 10.74% 13.41% 3.34% -6.89% -8.87% 38.08% -44.68% -1.9% 2.47% 10.7% 5.92% 9.17% 36.91% -0.57% -7.71% 14.12% 16.82% 16.8% 4.35% 8.59% 13.12% -6.16% 10.31% 44.26% 10.86% -2.23% 0.66% -8.01% -13.9% 20.08% 26.31% 44.72% 19.78% 19.74% 47.57% 10.75% 8.77% 32.56% -60.19% -29.57%
Operating Profit $335.1M $192.9M -$258.1M -$420.8M $242.0M $155.3M $93.63M $247.5M $379.0M $475.0M $435.3M $364.9M $312.3M $200.1M $216.8M $270.3M $221.2M $168.0M $122.2M $93.30M $78.70M $77.80M $84.10M $77.90M $49.80M $40.20M $40.80M $37.80M $30.60M $24.60M $35.60M $19.30M $14.00M $15.30M $8.100M $3.500M $4.700M -$700.0K $500.0K $3.500M -$18.10M
YoY Change 73.73% -174.72% -38.65% -273.85% 55.86% 65.86% -62.17% -34.7% -20.21% 9.12% 19.29% 16.84% 56.07% -7.7% -19.79% 22.2% 31.67% 37.48% 30.98% 18.55% 1.16% -7.49% 7.96% 56.43% 23.88% -1.47% 7.94% 23.53% 24.39% -30.9% 84.46% 37.86% -8.5% 88.89% 131.43% -25.53% -771.43% -240.0% -85.71% -119.34%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $52.01M $44.59M $42.47M $48.74M $55.99M $46.86M $21.47M -$17.20M -$18.30M -$21.10M -$27.50M -$24.10M -$17.60M -$10.70M -$10.20M -$13.90M -$20.00M -$15.20M -$12.20M -$13.20M -$12.70M -$14.00M -$17.30M -$21.20M -$10.00M -$18.50M -$4.800M -$6.400M -$4.600M $400.0K -$500.0K -$2.600M $900.0K $1.600M $2.000M $4.600M $2.400M $2.200M -$1.800M -$9.800M -$12.30M
YoY Change 16.64% 4.99% -12.86% -12.96% 19.5% 118.22% -224.84% -6.01% -13.27% -23.27% 14.11% 36.93% 64.49% 4.9% -26.62% -30.5% 31.58% 24.59% -7.58% 3.94% -9.29% -19.08% -18.4% 112.0% -45.95% 285.42% -25.0% 39.13% -1250.0% -180.0% -80.77% -388.89% -43.75% -20.0% -56.52% 91.67% 9.09% -222.22% -81.63% -20.33%
% of Operating Profit 15.52% 23.12% 23.14% 30.17% 22.93% -6.95% -4.83% -4.44% -6.32% -6.6% -5.64% -5.35% -4.7% -5.14% -9.04% -9.05% -9.98% -14.15% -16.14% -17.99% -20.57% -27.21% -20.08% -46.02% -11.76% -16.93% -15.03% 1.63% -1.4% -13.47% 6.43% 10.46% 24.69% 131.43% 51.06% -360.0% -280.0%
Other Income/Expense, Net $11.04M $16.68M $10.00M $8.100M $3.408M $5.371M $570.0K -$2.500M -$700.0K -$300.0K $0.00 -$200.0K $0.00 $300.0K -$300.0K -$600.0K -$200.0K $0.00 -$1.200M $0.00 $0.00 $0.00 $0.00 $0.00 $4.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$12.80M
YoY Change -33.8% 66.75% 23.47% 137.68% -36.55% 842.28% -122.8% 257.14% 133.33% -100.0% -100.0% -200.0% -50.0% 200.0% -100.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $294.1M $165.0M -$290.6M -$461.4M $189.8M $114.2M $73.01M $227.7M $361.7M $454.4M $408.7M $340.5M $294.7M $189.6M $205.6M $255.9M $200.5M $154.2M $111.1M $79.90M $66.00M $45.50M $67.10M $57.80M $35.40M $17.00M $36.50M $34.10M $14.30M $26.80M $36.90M $18.70M $17.80M $19.10M $11.30M $10.10M $7.600M $3.300M $2.300M -$10.20M -$22.00M
YoY Change 78.28% -156.77% -37.01% -343.05% 66.28% 56.35% -67.93% -37.05% -20.4% 11.18% 20.03% 15.54% 55.43% -7.78% -19.66% 27.63% 30.03% 38.79% 39.05% 21.06% 45.05% -32.19% 16.09% 63.28% 108.24% -53.42% 7.04% 138.46% -46.64% -27.37% 97.33% 5.06% -6.81% 69.03% 11.88% 32.89% 130.3% 43.48% -122.55% -53.64%
Income Tax $71.22M $42.21M -$43.83M -$189.8M $46.80M $35.08M -$240.9M $84.90M $133.7M $169.8M $152.4M $127.9M $109.3M $72.30M $78.00M $97.40M $76.50M $58.80M $42.30M $30.40M $25.10M $18.00M $27.50M $23.70M $14.00M $6.900M $13.80M $12.90M $7.400M $10.20M $12.50M $5.100M $4.600M $5.600M $2.300M $2.400M $3.900M $900.0K $600.0K -$500.0K -$5.100M
% Of Pretax Income 24.21% 25.59% 24.66% 30.73% -329.92% 37.29% 36.96% 37.37% 37.29% 37.56% 37.09% 38.13% 37.94% 38.06% 38.15% 38.13% 38.07% 38.05% 38.03% 39.56% 40.98% 41.0% 39.55% 40.59% 37.81% 37.83% 51.75% 38.06% 33.88% 27.27% 25.84% 29.32% 20.35% 23.76% 51.32% 27.27% 26.09%
Net Earnings $222.9M $122.3M -$247.0M -$272.5M $142.3M $78.45M $313.2M $141.4M $226.7M $282.0M $253.1M $209.4M $183.0M $116.2M $125.9M $157.2M $123.3M $95.50M $68.80M $49.50M $40.90M $27.40M $39.60M $34.10M $21.40M $10.10M $21.70M $27.20M $9.400M $16.70M $24.50M $700.0K $13.30M $14.60M $11.40M $35.80M $6.000M -$26.40M $2.600M -$39.70M -$14.70M
YoY Change 82.3% -149.52% -9.39% -291.47% 81.44% -74.95% 121.49% -37.63% -19.61% 11.42% 20.87% 14.43% 57.49% -7.7% -19.91% 27.49% 29.11% 38.81% 38.99% 21.03% 49.27% -30.81% 16.13% 59.35% 111.88% -53.46% -20.22% 189.36% -43.71% -31.84% 3400.0% -94.74% -8.9% 28.07% -68.16% 496.67% -122.73% -1115.38% -106.55% 170.07%
Net Earnings / Revenue 7.21% 4.39% -10.99% -12.55% 5.02% 2.64% 14.14% 7.99% 10.56% 10.99% 11.29% 9.91% 9.89% 10.47% 11.63% 11.56% 10.52% 9.7% 8.65% 7.33% 6.67% 5.12% 6.99% 6.65% 5.85% 3.09% 6.47% 8.5% 2.59% 3.96% 6.65% 0.27% 7.42% 8.81% 8.56% 40.13% 7.19% -39.17% 6.75% -62.52% -24.18%
Basic Earnings Per Share $3.74 $2.04 -$4.11 -$4.55 $2.38 $1.31 $5.62
Diluted Earnings Per Share $3.72 $2.03 -$4.11 -$4.55 $2.37 $1.31 $5.62 $2.643M $4.137M $4.956M $4.472M $3.759M $3.364M $2.172M $2.362M $2.938M $2.313M $1.792M $1.333M $984.1K $834.7K $561.5K $816.5K $694.5K $502.3K $228.5K $441.1K $527.1K $169.4K $289.9K $461.4K $15.49K $303.0K $321.6K $248.4K $755.3K $124.5K -$548.9K $54.05K -$827.1K -$367.5K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $32.58M $80.58M $34.81M $80.30M $24.70M $7.800M $20.10M $5.600M $5.900M $24.30M $4.000M $11.10M $16.20M $195.6M $97.80M $8.600M $5.100M $2.700M $17.80M $600.0K $4.100M $1.400M $1.900M $4.700M $16.70M $21.70M $23.80M $19.70M $17.10M $182.2M $142.2M $123.1M $98.30M $93.00M $96.20M $101.9M $67.70M $32.90M $44.50M $52.10M $60.50M
YoY Change -59.57% 131.46% -56.65% 225.1% 216.67% -61.19% 258.93% -5.08% -75.72% 507.5% -63.96% -31.48% -91.72% 100.0% 1037.21% 68.63% 88.89% -84.83% 2866.67% -85.37% 192.86% -26.32% -59.57% -71.86% -23.04% -8.82% 20.81% 15.2% -90.61% 28.13% 15.52% 25.23% 5.7% -3.33% -5.59% 50.52% 105.78% -26.07% -14.59% -13.88%
Cash & Equivalents $32.58M $80.58M $34.81M $80.30M $24.70M $7.800M $20.10M $5.600M $5.900M $24.30M $4.000M $11.10M $16.20M $195.6M $97.80M $8.600M $5.100M $2.700M $17.80M $600.0K $4.100M $1.400M $1.900M $4.700M $3.600M $900.0K $2.000M $1.500M $1.500M $11.80M $14.90M $7.300M $3.500M $4.300M $4.100M $5.600M $8.200M $5.400M $10.40M $16.80M $25.30M
Short-Term Investments $0.00 $13.10M $20.80M $21.80M $18.20M $15.70M $170.4M $127.3M $115.8M $94.70M $88.70M $92.10M $96.30M $59.50M $27.50M $34.10M $35.30M $35.20M
Other Short-Term Assets $69.48M $71.37M $69.78M $57.80M $58.10M $59.40M $62.80M $49.40M $57.00M $53.60M $49.50M $51.50M $47.80M $23.50M $22.50M $22.20M $25.20M $21.50M $22.80M $17.30M $15.80M $16.60M $12.20M $17.60M $21.30M $22.90M $27.00M $14.00M $12.70M $25.40M $14.70M $5.900M $3.500M $3.000M $2.800M $2.700M $2.600M $400.0K $500.0K $500.0K $400.0K
YoY Change -2.65% 2.28% 20.73% -0.52% -2.19% -5.41% 27.13% -13.33% 6.34% 8.28% -3.88% 7.74% 103.4% 4.44% 1.35% -11.9% 17.21% -5.7% 31.79% 9.49% -4.82% 36.07% -30.68% -17.37% -6.99% -15.19% 92.86% 10.24% -50.0% 72.79% 149.15% 68.57% 16.67% 7.14% 3.7% 3.85% 550.0% -20.0% 0.0% 25.0%
Inventory $454.4M $461.8M $331.4M $309.7M $351.4M $507.4M $315.7M $185.4M $184.5M $192.4M $135.9M $177.4M $130.1M $38.80M $39.80M $48.50M $53.40M $41.80M $19.00M $15.40M $14.00M $15.50M $15.10M $15.70M $13.10M $14.20M $14.90M $16.40M $9.600M $8.300M $7.500M $7.700M $5.400M $4.900M $3.300M $2.900M $1.700M $600.0K $3.300M $3.700M $4.300M
Prepaid Expenses
Receivables $526.7M $483.4M $418.0M $315.3M $379.2M $417.6M $452.2M $297.2M $290.9M $417.3M $311.5M $313.2M $303.1M $146.4M $132.7M $187.2M $175.9M $162.8M $118.3M $99.40M $80.60M $79.80M $78.70M $80.50M $71.80M $53.60M $70.10M $79.90M $65.80M $72.90M $62.90M $46.00M $36.40M $33.40M $27.30M $19.90M $16.60M $6.800M $16.50M $22.70M $34.10M
Other Receivables $52.02M $114.6M $150.0M $284.9M $104.1M $104.3M $106.3M $95.30M $102.5M $115.6M $43.10M $43.10M $32.00M $21.60M $7.300M $13.00M $7.700M $20.90M $8.400M $6.900M $17.30M $6.200M $6.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $9.900M $15.20M $2.800M $3.700M $4.100M $6.100M $2.200M $2.400M $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.135B $1.212B $1.004B $1.048B $917.6M $1.097B $957.1M $633.0M $640.8M $803.2M $544.0M $596.3M $529.3M $425.9M $300.1M $279.5M $267.3M $249.6M $186.3M $139.7M $131.8M $119.5M $114.0M $118.5M $122.8M $112.4M $135.8M $129.9M $105.1M $298.6M $242.5M $185.6M $147.3M $138.4M $135.8M $129.6M $91.00M $40.70M $64.80M $78.90M $99.20M
YoY Change -6.32% 20.71% -4.21% 14.21% -16.32% 14.56% 51.2% -1.22% -20.22% 47.65% -8.77% 12.66% 24.28% 41.92% 7.37% 4.56% 7.09% 33.98% 33.36% 5.99% 10.29% 4.82% -3.8% -3.5% 9.25% -17.23% 4.54% 23.6% -64.8% 23.13% 30.66% 26.0% 6.43% 1.91% 4.78% 42.42% 123.59% -37.19% -17.87% -20.46%
Property, Plant & Equipment $4.013B $3.788B $3.846B $4.091B $3.937B $3.540B $2.959B $2.921B $2.779B $2.590B $2.371B $2.315B $1.822B $1.118B $1.085B $990.9M $906.1M $766.6M $642.4M $574.2M $536.5M $486.9M $466.2M $453.8M $451.9M $256.9M $272.4M $277.6M $322.3M $330.8M $283.4M $237.6M $129.6M $106.4M $100.3M $37.20M $34.50M $35.50M $112.8M $126.4M $152.6M
YoY Change 5.95% -1.52% -5.99% 3.93% 11.22% 19.62% 1.3% 5.12% 7.32% 9.22% 2.4% 27.06% 62.96% 3.05% 9.51% 9.36% 18.2% 19.33% 11.88% 7.03% 10.19% 4.44% 2.73% 0.42% 75.91% -5.69% -1.87% -13.87% -2.57% 16.73% 19.28% 83.33% 21.8% 6.08% 169.62% 7.83% -2.82% -68.53% -10.76% -17.17%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $2.576M $2.171M $2.134M $2.700M $2.000M $2.500M $1.900M $2.500M $2.200M $1.800M $3.700M $3.300M $3.100M $2.100M $1.900M $2.300M $11.90M $12.20M $9.200M $10.20M $10.70M $12.80M $14.90M $12.80M $61.60M $57.30M $56.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 18.65% 1.73% -20.96% 35.0% -20.0% 31.58% 13.64% 22.22% -51.35% 12.12% 6.45% 47.62% 10.53% -17.39% -80.67% -2.46% 32.61% -9.8% -4.67% -16.41% -14.09% 16.41% -79.22% 7.5% 0.88%
Other Assets $89.46M $62.81M $48.00M $55.30M $58.20M $54.80M $41.20M $137.4M $145.8M $155.3M $174.1M $143.9M $121.8M $18.70M $18.90M $22.80M $25.80M $29.20M $24.40M $18.00M $20.80M $18.50M $4.800M $1.600M $2.700M $2.900M $41.60M $51.50M $10.30M $38.10M $37.30M $23.20M $9.100M $8.900M $10.90M $4.700M $10.20M $3.800M $1.200M $1.900M $2.600M
YoY Change 42.43% 30.86% -13.2% -4.98% 6.2% 33.01% -70.01% -5.76% -6.12% -10.8% 20.99% 18.14% 551.34% -1.06% -17.11% -11.63% -11.64% 19.67% 35.56% -13.46% 12.43% 285.42% 200.0% -40.74% -6.9% -93.03% -19.22% 400.0% -72.97% 2.14% 60.78% 154.95% 2.25% -18.35% 131.91% -53.92% 168.42% 216.67% -36.84% -26.92%
Total Long-Term Assets $4.587B $4.343B $4.395B $4.876B $5.162B $4.775B $4.170B $3.657B $3.512B $3.339B $3.139B $3.057B $2.431B $1.369B $1.336B $1.247B $1.163B $1.022B $839.2M $765.0M $723.2M $672.3M $638.4M $630.8M $630.6M $277.9M $382.2M $394.6M $393.0M $368.9M $320.8M $260.8M $138.7M $115.3M $111.2M $42.00M $44.80M $39.20M $113.9M $128.2M $155.2M
YoY Change 5.62% -1.18% -9.86% -5.53% 8.09% 14.5% 14.04% 4.14% 5.18% 6.38% 2.67% 25.74% 77.58% 2.48% 7.16% 7.17% 13.87% 21.72% 9.7% 5.78% 7.57% 5.31% 1.2% 0.03% 126.92% -27.29% -3.14% 0.41% 6.53% 14.99% 23.01% 88.03% 20.29% 3.69% 164.76% -6.25% 14.29% -65.58% -11.15% -17.4%
Total Assets $5.722B $5.555B $5.399B $5.924B $6.079B $5.872B $5.127B $4.290B $4.152B $4.142B $3.683B $3.653B $2.960B $1.795B $1.636B $1.526B $1.431B $1.271B $1.026B $904.7M $855.0M $791.8M $752.4M $749.3M $753.4M $390.3M $518.0M $524.5M $498.1M $667.5M $563.3M $446.4M $286.0M $253.7M $247.0M $171.6M $135.8M $79.90M $178.7M $207.1M $254.4M
YoY Change
Accounts Payable $269.4M $278.1M $199.1M $162.5M $206.8M $278.1M $222.0M $134.6M $132.8M $222.0M $177.4M $156.8M $158.9M $71.40M $52.10M $78.00M $100.9M $88.20M $68.90M $41.90M $41.60M $37.50M $35.40M $35.90M $29.90M $12.90M $26.70M $30.50M $21.70M $18.40M $17.10M $11.40M $14.50M $12.60M $16.30M $7.900M $6.600M $1.200M $11.70M $18.80M $27.00M
YoY Change -3.13% 39.68% 22.52% -21.42% -25.64% 25.27% 64.93% 1.36% -40.18% 25.14% 13.14% -1.32% 122.55% 37.04% -33.21% -22.7% 14.4% 28.01% 64.44% 0.72% 10.93% 5.93% -1.39% 20.07% 131.78% -51.69% -12.46% 40.55% 17.93% 7.6% 50.0% -21.38% 15.08% -22.7% 106.33% 19.7% 450.0% -89.74% -37.77% -30.37%
Accrued Expenses $262.3M $241.2M $270.0M $257.6M $263.7M $246.8M $209.8M $184.5M $184.3M $201.0M $128.9M $112.5M $117.3M $74.10M $67.50M $82.00M $73.20M $69.80M $61.70M $51.90M $50.70M $47.40M $54.10M $49.10M $51.70M $43.30M $54.20M $44.50M $35.30M $40.90M $33.50M $17.30M $14.80M $13.20M $10.00M $5.700M $4.300M $5.000M $9.000M $7.500M $5.700M
YoY Change 8.74% -10.66% 4.81% -2.31% 6.85% 17.64% 13.71% 0.11% -8.31% 55.93% 14.58% -4.09% 58.3% 9.78% -17.68% 12.02% 4.87% 13.13% 18.88% 2.37% 6.96% -12.38% 10.18% -5.03% 19.4% -20.11% 21.8% 26.06% -13.69% 22.09% 93.64% 16.89% 12.12% 32.0% 75.44% 32.56% -14.0% -44.44% 20.0% 31.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $8.068M $3.292M $1.934M $0.00 $0.00 $0.00 $0.00 $116.7M $0.00 $65.00M $39.00M $100.0K $0.00 $1.200M $1.400M $800.0K $0.00 $1.300M $200.0K $300.0K $300.0K $5.300M $5.300M $5.300M $5.300M $5.300M $5.700M $11.00M $11.00M $11.00M $1.000M $1.200M $0.00 $3.400M $0.00 $1.900M $2.400M $6.500M $3.500M
YoY Change 145.08% 70.22% -100.0% 66.67% 38900.0% -100.0% -14.29% 75.0% -100.0% 550.0% -33.33% 0.0% -94.34% 0.0% 0.0% 0.0% 0.0% -7.02% -48.18% 0.0% 0.0% 1000.0% -16.67% -100.0% -100.0% -20.83% -63.08% 85.71%
Total Short-Term Liabilities $675.8M $642.2M $543.8M $466.0M $514.1M $607.8M $480.3M $358.3M $361.9M $594.0M $346.0M $355.0M $358.8M $160.3M $137.1M $173.1M $191.4M $166.9M $139.8M $104.4M $98.90M $91.20M $95.00M $97.00M $91.60M $65.90M $95.60M $89.70M $69.40M $245.4M $193.3M $138.8M $84.80M $82.90M $80.50M $73.10M $64.80M $8.600M $23.10M $34.00M $37.40M
YoY Change 5.23% 18.1% 16.69% -9.36% -15.42% 26.55% 34.05% -0.99% -39.07% 71.68% -2.54% -1.06% 123.83% 16.92% -20.8% -9.56% 14.68% 19.38% 33.91% 5.56% 8.44% -4.0% -2.06% 5.9% 39.0% -31.07% 6.58% 29.25% -71.72% 26.95% 39.27% 63.68% 2.29% 2.98% 10.12% 12.81% 653.49% -62.77% -32.06% -9.09%
Long-Term Debt $1.009B $1.076B $1.161B $1.469B $1.370B $1.410B $992.4M $722.8M $774.8M $600.0M $749.2M $1.070B $763.0M $200.0M $200.2M $246.1M $296.0M $309.5M $200.0M $217.4M $255.0M $265.7M $249.4M $288.0M $316.3M $137.6M $149.5M $176.6M $173.6M $148.5M $109.6M $148.0M $79.70M $67.20M $77.00M $18.30M $20.50M $20.50M $57.10M $75.40M $89.20M
YoY Change -6.3% -7.33% -20.91% 7.21% -2.86% 42.1% 37.3% -6.71% 29.13% -19.91% -29.99% 40.25% 281.5% -0.1% -18.65% -16.86% -4.36% 54.75% -8.0% -14.75% -4.03% 6.54% -13.4% -8.95% 129.87% -7.96% -15.35% 1.73% 16.9% 35.49% -25.95% 85.7% 18.6% -12.73% 320.77% -10.73% 0.0% -64.1% -24.27% -15.47%
Other Long-Term Liabilities $154.6M $165.3M $230.9M $295.2M $235.4M $94.60M $72.00M $90.40M $66.50M $87.20M $21.10M $94.80M $92.10M $43.80M $42.20M $67.80M $39.30M $33.80M $18.30M $21.40M $19.90M $23.10M $14.60M $9.100M $9.400M $5.700M $6.200M $6.600M $6.200M $8.000M $8.900M $7.300M $2.000M $1.800M $0.00 $0.00 $0.00 $4.400M $25.20M $28.20M $18.00M
YoY Change -6.48% -28.4% -21.77% 25.4% 148.84% 31.39% -20.35% 35.94% -23.74% 313.27% -77.74% 2.93% 110.27% 3.79% -37.76% 72.52% 16.27% 84.7% -14.49% 7.54% -13.85% 58.22% 60.44% -3.19% 64.91% -8.06% -6.06% 6.45% -22.5% -10.11% 21.92% 265.0% 11.11% -100.0% -82.54% -10.64% 56.67%
Total Long-Term Liabilities $1.163B $1.242B $1.392B $1.764B $1.605B $1.505B $1.064B $813.2M $841.3M $687.2M $770.3M $1.165B $855.1M $243.8M $242.4M $313.9M $335.3M $343.3M $218.3M $238.8M $274.9M $288.8M $264.0M $297.1M $325.7M $143.3M $155.7M $183.2M $179.8M $156.5M $118.5M $155.3M $81.70M $69.00M $77.00M $18.30M $20.50M $24.90M $82.30M $103.6M $107.2M
YoY Change -6.32% -10.82% -21.05% 9.87% 6.67% 41.38% 30.89% -3.34% 22.42% -10.79% -33.87% 36.23% 250.74% 0.58% -22.78% -6.38% -2.33% 57.26% -8.58% -13.13% -4.81% 9.39% -11.14% -8.78% 127.29% -7.96% -15.01% 1.89% 14.89% 32.07% -23.7% 90.09% 18.41% -10.39% 320.77% -10.73% -17.67% -69.74% -20.56% -3.36%
Total Liabilities $2.537B $2.512B $2.513B $2.840B $2.711B $2.658B $2.017B $1.881B $1.884B $1.888B $1.672B $1.958B $1.518B $638.8M $583.5M $636.0M $660.6M $639.1M $488.0M $469.4M $482.8M $468.4M $451.4M $486.6M $513.4M $249.3M $299.7M $318.8M $292.8M $444.5M $351.5M $323.6M $174.4M $156.6M $159.0M $92.40M $86.10M $33.60M $105.3M $137.6M $144.6M
YoY Change 0.98% -0.03% -11.52% 4.77% 1.96% 31.83% 7.23% -0.15% -0.23% 12.93% -14.63% 29.01% 137.62% 9.48% -8.25% -3.72% 3.36% 30.96% 3.96% -2.78% 3.07% 3.77% -7.23% -5.22% 105.94% -16.82% -5.99% 8.88% -34.13% 26.46% 8.62% 85.55% 11.37% -1.51% 72.08% 7.32% 156.25% -68.09% -23.47% -4.84%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 59.53M 60.04M 60.05K 59.91K 59.75K 59.56M 55.31M
Diluted Shares Outstanding 59.86M 60.33M 60.05K 59.91K 59.91K 59.69M 55.36M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $6.9465 Billion

About KIRBY CORP

Kirby Corp. is a tank barge operator, which engages in transporting bulk liquid products. The company is headquartered in Houston, Texas and currently employs 5,450 full-time employees. The firm transports bulk liquid products throughout the Mississippi River System, on the Gulf Intracoastal Waterway, and coastwise along all three United States coasts. The Company, through its marine transportation segment (KMT), transports petrochemicals, black oil, refined petroleum products, and agricultural chemicals by tank barge. The company also participates in the transportation of dry-bulk commodities in the United States coastwise trade. Through its distribution and services segment (KDS), it sells after-market service and genuine replacement parts for engines, transmissions, reduction gears and power generation equipment used in oil and gas and commercial and industrial applications. The company also rents a variety of power generation and industrial equipment, manufactures and remanufactures oilfield service equipment, including pressure pumping units, and manufactures electric power generation equipment for oilfield service customers.

Industry: Water Transportation Peers: Matson, Inc. Eagle Bulk Shipping Inc. GENCO SHIPPING & TRADING LTD Pangaea Logistics Solutions Ltd.