2020 Q3 Form 10-Q Financial Statement

#000114036120025020 Filed on November 09, 2020

View on sec.gov

Income Statement

Concept 2020 Q3 2019 Q4 2019 Q3
Revenue $496.6M $655.9M $666.8M
YoY Change -25.53% -9.09% -5.4%
Cost Of Revenue $340.8M $471.4M $458.5M
YoY Change -25.67% -9.45% -8.01%
Gross Profit $155.8M $184.5M $208.3M
YoY Change -25.2% -8.16% 0.92%
Gross Profit Margin 31.38% 28.13% 31.24%
Selling, General & Admin $61.72M $116.8M $75.50M
YoY Change -18.25% 56.78% -6.09%
% of Gross Profit 39.61% 63.31% 36.25%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $54.78M $54.80M $54.50M
YoY Change 0.51% -4.53% -5.87%
% of Gross Profit 35.16% 29.7% 26.16%
Operating Expenses $61.72M $171.7M $130.0M
YoY Change -52.52% 30.27% -6.07%
Operating Profit $29.91M $16.18M $77.90M
YoY Change -61.6% -184.08% 14.63%
Interest Expense $11.81M $12.97M $14.31M
YoY Change -17.48% 6.37% 15.92%
% of Operating Profit 39.48% 80.16% 18.37%
Other Income/Expense, Net $1.172M $1.110M $864.0K
YoY Change 35.65% -2.63% -40.58%
Pretax Income $19.27M $4.319M $64.46M
YoY Change -70.1% -114.26% 12.95%
Income Tax -$8.419M $1.347M $16.31M
% Of Pretax Income -43.68% 31.19% 25.3%
Net Earnings $27.49M $2.777M $47.99M
YoY Change -42.72% -111.36% 14.76%
Net Earnings / Revenue 5.54% 0.42% 7.2%
Basic Earnings Per Share $0.46 $0.05 $0.80
Diluted Earnings Per Share $0.46 $0.05 $0.80
COMMON SHARES
Basic Shares Outstanding 59.92K 59.75M
Diluted Shares Outstanding 59.93K 59.91M

Balance Sheet

Concept 2020 Q3 2019 Q4 2019 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $119.6M $24.70M $9.400M
YoY Change 1172.34% 216.67% 161.11%
Cash & Equivalents $119.6M $24.74M $9.400M
Short-Term Investments
Other Short-Term Assets $58.00M $58.10M $56.60M
YoY Change 2.47% -2.19% -33.88%
Inventory $321.4M $351.4M $410.3M
Prepaid Expenses
Receivables $304.0M $379.2M $382.5M
Other Receivables $257.7M $104.1M $99.70M
Total Short-Term Assets $1.061B $917.6M $958.5M
YoY Change 10.66% -16.32% -9.1%
LONG-TERM ASSETS
Property, Plant & Equipment $4.137B $3.777B $3.951B
YoY Change 4.72% 6.7% 10.92%
Goodwill $657.8M $953.8M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments $2.000M
YoY Change -20.0%
Other Assets $54.40M $58.23M $54.80M
YoY Change -0.73% 6.3% 11.16%
Total Long-Term Assets $4.920B $5.162B $5.169B
YoY Change -4.82% 8.09% 7.7%
TOTAL ASSETS
Total Short-Term Assets $1.061B $917.6M $958.5M
Total Long-Term Assets $4.920B $5.162B $5.169B
Total Assets $5.981B $6.079B $6.128B
YoY Change -2.4% 3.53% 4.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $157.0M $206.8M $212.3M
YoY Change -26.05% -25.63% -15.32%
Accrued Expenses $261.3M $263.7M $254.4M
YoY Change 2.71% 6.85% 7.3%
Deferred Revenue $42.98M
YoY Change -46.35%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $200.0K $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $450.1M $514.1M $517.0M
YoY Change -12.94% -15.41% -8.96%
LONG-TERM LIABILITIES
Long-Term Debt $1.578B $1.370B $1.434B
YoY Change 10.03% -2.87% 2.5%
Other Long-Term Liabilities $283.2M $95.98M $216.5M
YoY Change 30.81% 1.5% 98.62%
Total Long-Term Liabilities $1.861B $2.193B $1.651B
YoY Change 12.75% 7.12% 9.45%
TOTAL LIABILITIES
Total Short-Term Liabilities $450.1M $514.1M $517.0M
Total Long-Term Liabilities $1.861B $2.193B $1.651B
Total Liabilities $2.906B $2.708B $2.756B
YoY Change 5.42% 1.97% 5.03%
SHAREHOLDERS EQUITY
Retained Earnings $2.866B
YoY Change 5.23%
Common Stock $842.4M
YoY Change 1.51%
Preferred Stock
YoY Change
Treasury Stock (at cost) $302.0M
YoY Change -1.57%
Treasury Stock Shares $5.513M
Shareholders Equity $3.075B $3.369B $3.372B
YoY Change
Total Liabilities & Shareholders Equity $5.981B $6.079B $6.128B
YoY Change -2.4% 3.53% 4.67%

Cashflow Statement

Concept 2020 Q3 2019 Q4 2019 Q3
OPERATING ACTIVITIES
Net Income $27.49M $2.777M $47.99M
YoY Change -42.72% -111.36% 14.76%
Depreciation, Depletion And Amortization $54.78M $54.80M $54.50M
YoY Change 0.51% -4.53% -5.87%
Cash From Operating Activities $117.7M $124.2M $199.4M
YoY Change -40.97% 66.27% 68.27%
INVESTING ACTIVITIES
Capital Expenditures -$36.60M -$64.10M -$56.80M
YoY Change -35.56% -8.56% -28.01%
Acquisitions
YoY Change
Other Investing Activities -$4.900M $18.30M $6.400M
YoY Change -176.56% -294.68% 146.15%
Cash From Investing Activities -$41.40M -$45.90M -$50.40M
YoY Change -17.86% -42.19% -33.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -65.00M -63.00M -162.2M
YoY Change -59.93% -807.87% 278.09%
NET CHANGE
Cash From Operating Activities 117.7M 124.2M 199.4M
Cash From Investing Activities -41.40M -45.90M -50.40M
Cash From Financing Activities -65.00M -63.00M -162.2M
Net Change In Cash 11.30M 15.30M -13.20M
YoY Change -185.61% 264.29% 1785.71%
FREE CASH FLOW
Cash From Operating Activities $117.7M $124.2M $199.4M
Capital Expenditures -$36.60M -$64.10M -$56.80M
Free Cash Flow $154.3M $188.3M $256.2M
YoY Change -39.77% 30.04% 29.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Variable Lease Cost
VariableLeaseCost
1417000
CY2019Q4 us-gaap Inventory Net
InventoryNet
351401000
dei Entity Central Index Key
EntityCentralIndexKey
0000056047
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2020Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
6811000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
5249000
CY2020Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1578344000
CY2020Q3 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1683071000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1369767000
CY2019Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
1421325000
kex Percentage Of Costs Related To Service Costs Estimated
PercentageOfCostsRelatedToServiceCostsEstimated
0.75
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
10643000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
33374000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
38059000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
25911000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
33014000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
23098000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
27500000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
19162000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
23063000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
15330000
CY2020Q3 kex Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
117351000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
92991000
CY2020Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
249630000
CY2019Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
209866000
CY2020Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
49201000
CY2019Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
43085000
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
200429000
CY2019Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
166781000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
11553000
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
9490000
us-gaap Operating Lease Cost
OperatingLeaseCost
32467000
us-gaap Operating Lease Cost
OperatingLeaseCost
29461000
CY2020Q3 us-gaap Variable Lease Cost
VariableLeaseCost
485000
CY2019Q3 us-gaap Variable Lease Cost
VariableLeaseCost
386000
us-gaap Variable Lease Cost
VariableLeaseCost
1081000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
2722000
CY2020Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
4645000
CY2019Q3 us-gaap Short Term Lease Cost
ShortTermLeaseCost
7727000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
17998000
us-gaap Short Term Lease Cost
ShortTermLeaseCost
24582000
CY2020Q3 us-gaap Sublease Income
SubleaseIncome
418000
CY2019Q3 us-gaap Sublease Income
SubleaseIncome
366000
us-gaap Sublease Income
SubleaseIncome
792000
us-gaap Sublease Income
SubleaseIncome
924000
CY2020Q3 us-gaap Lease Cost
LeaseCost
16265000
CY2019Q3 us-gaap Lease Cost
LeaseCost
17237000
us-gaap Lease Cost
LeaseCost
50754000
us-gaap Lease Cost
LeaseCost
54536000
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.041
CY2019Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.040
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2019Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y
CY2020Q1 us-gaap Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
165304000
CY2020Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
8000000
CY2019Q4 us-gaap Goodwill Gross
GoodwillGross
973995000
CY2019Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
20169000
CY2019Q4 us-gaap Goodwill
Goodwill
953826000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
387970000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
81635000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
10309000
CY2020Q3 us-gaap Goodwill Gross
GoodwillGross
1065939000
CY2020Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
408139000
CY2020Q3 us-gaap Goodwill
Goodwill
657800000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
16056000
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
40502000
CY2020Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1257000
CY2019Q3 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1675000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1875000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3414000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3172000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12066000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11079000
CY2020Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1181000
CY2019Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
813000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3332000
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.35
CY2020Q3 us-gaap Income Tax Examination Liability Refund Adjustment From Settlement With Taxing Authority
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority
-30606000
CY2020Q3 us-gaap Deferred Income Taxes And Other Tax Receivable Current
DeferredIncomeTaxesAndOtherTaxReceivableCurrent
159557000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
19274000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
64455000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-476664000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
185501000
CY2020Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-33690000
CY2019Q3 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-189994000
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0
CY2020Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
23350000
CY2019Q3 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
14495000
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
4820000
CY2020Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
620000
CY2019Q3 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-10674000
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0
CY2020Q3 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
44000
CY2019Q3 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
135000
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
80000
us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
132000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8419000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16305000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-182657000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
45454000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
27489000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
47987000
us-gaap Net Income Loss
NetIncomeLoss
-294750000
us-gaap Net Income Loss
NetIncomeLoss
139570000
CY2020Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
57000
CY2019Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
128000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
0
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
369000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
27432000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
47859000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-294750000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
139201000
CY2020Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-57000
CY2019Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-128000
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
0
us-gaap Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
-369000
CY2020Q3 kex Undistributed Earnings Reallocated To Restricted Shares
UndistributedEarningsReallocatedToRestrictedShares
57000
CY2019Q3 kex Undistributed Earnings Reallocated To Restricted Shares
UndistributedEarningsReallocatedToRestrictedShares
128000
kex Undistributed Earnings Reallocated To Restricted Shares
UndistributedEarningsReallocatedToRestrictedShares
0
kex Undistributed Earnings Reallocated To Restricted Shares
UndistributedEarningsReallocatedToRestrictedShares
368000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
27432000
CY2019Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
47859000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-294750000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
139202000
CY2020Q3 kex Weighted Average Common Stock Issued And Outstanding
WeightedAverageCommonStockIssuedAndOutstanding
60038000
CY2019Q3 kex Weighted Average Common Stock Issued And Outstanding
WeightedAverageCommonStockIssuedAndOutstanding
59908000
kex Weighted Average Common Stock Issued And Outstanding
WeightedAverageCommonStockIssuedAndOutstanding
60015000
kex Weighted Average Common Stock Issued And Outstanding
WeightedAverageCommonStockIssuedAndOutstanding
59891000
CY2020Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
123000
CY2019Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
159000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
112000
us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
158000
CY2020Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59915000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59749000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59903000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59733000
CY2020Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
16000
CY2019Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
157000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0
CY2019Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCITax
59000
CY2019Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIAfterTax
172000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
146000
CY2020Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59931000
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59906000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59903000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59879000
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-4.92
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.33
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.80
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-4.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.32
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
681000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
297000
CY2020Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
269604000
CY2019Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
291214000
CY2020Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
51829000
CY2019Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
60187000
CY2020Q3 us-gaap Inventory Net
InventoryNet
321433000
CY2019Q4 us-gaap Inventory Net
InventoryNet
351401000
kex Employee Pension Plan Grandfathered Participants Service Period
EmployeePensionPlanGrandfatheredParticipantsServicePeriod
P15Y
kex Employee Pension Plan Grandfathered Participants Participant Age
EmployeePensionPlanGrandfatheredParticipantsParticipantAge
P50Y
kex Employee Pension Plan Grandfathered Participants Participant Service Period Who Is Fifty Years Old
EmployeePensionPlanGrandfatheredParticipantsParticipantServicePeriodWhoIsFiftyYearsOld
P10Y
kex Pension Plan Defined Benefit Plan Cost Increase Limit Percentage
PensionPlanDefinedBenefitPlanCostIncreaseLimitPercentage
0.04
CY2020Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Before Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIBeforeTax
871000
CY2020Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCITax
219000
CY2020Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIAfterTax
652000
CY2019Q3 kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Before Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIBeforeTax
231000
CY2020Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
6592000
CY2020Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
1661000
CY2020Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
4931000
CY2019Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
0
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-239000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-239000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-618000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-618000
CY2020Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-5960000
CY2020Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-1442000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4518000
CY2019Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-387000
CY2019Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
59000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-446000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Before Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIBeforeTax
1285000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCITax
324000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIAfterTax
961000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Before Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIBeforeTax
694000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCITax
177000
kex Other Comprehensive Income Loss Defined Benefit Plan Prior Service Cost Credit Settlement Reclassification Adjustment From Aoci After Tax
OtherComprehensiveIncomeLossDefinedBenefitPlanPriorServiceCostCreditSettlementReclassificationAdjustmentFromAOCIAfterTax
517000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
10201000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
2566000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
7635000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-8167000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax
-2044000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
-6123000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1162000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1162000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-542000
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
0
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-542000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-10078000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-2242000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7836000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
8319000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
2221000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6098000
CY2020Q3 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
22954000

Files In Submission

Name View Source Status
0001140361-20-025020-index-headers.html Edgar Link pending
0001140361-20-025020-index.html Edgar Link pending
0001140361-20-025020.txt Edgar Link pending
0001140361-20-025020-xbrl.zip Edgar Link pending
brhc10016431_10q.htm Edgar Link pending
brhc10016431_10q_htm.xml Edgar Link completed
brhc10016431_ex31-1.htm Edgar Link pending
brhc10016431_ex31-2.htm Edgar Link pending
brhc10016431_ex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kex-20200930.xsd Edgar Link pending
kex-20200930_cal.xml Edgar Link unprocessable
kex-20200930_def.xml Edgar Link unprocessable
kex-20200930_lab.xml Edgar Link unprocessable
kex-20200930_pre.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending