|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$181.0K
-110.52%
YoY
|
-$1.721M
-284.46%
YoY
|
$933.0K
-41.32%
YoY
|
$1.590M
-12.64%
YoY
|
$1.820M
-114.5%
YoY
|
| Depreciation, Depletion And Amortization |
$201.0K
-14.1%
YoY
|
$234.0K
-8.24%
YoY
|
$255.0K
-10.53%
YoY
|
$285.0K
-1.72%
YoY
|
$290.0K
3.57%
YoY
|
| Cash From Operating Activities |
-$86.00K
-94.09%
YoY
|
-$1.454M
-226.22%
YoY
|
$1.152M
-56.38%
YoY
|
$2.641M
67.15%
YoY
|
$1.580M
51.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$149.0K
125.76%
YoY
|
$66.00K
-49.23%
YoY
|
$130.0K
-186.09%
YoY
|
-$151.0K
51.0%
YoY
|
-$100.0K
-41.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.272M
-137.93%
YoY
|
-$16.54M
-57.99%
YoY
|
-$39.36M
-391.9%
YoY
|
$13.48M
-254.1%
YoY
|
-$8.750M
-2234.15%
YoY
|
| Cash From Investing Activities |
$6.123M
-136.88%
YoY
|
-$16.60M
-57.95%
YoY
|
-$39.48M
-396.14%
YoY
|
$13.33M
-250.66%
YoY
|
-$8.850M
-3787.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$461.0K
N/A
|
N/A
N/A
|
-$170.0K
-68.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.844M
-117.19%
YoY
|
$28.18M
36.28%
YoY
|
$20.68M
-275.24%
YoY
|
-$11.80M
-177.57%
YoY
|
$15.21M
494.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$86.00K
-94.09%
YoY
|
-$1.454M
-226.22%
YoY
|
$1.152M
-56.38%
YoY
|
$2.641M
67.15%
YoY
|
$1.580M
51.92%
YoY
|
| Cash From Investing Activities |
$6.123M
-136.88%
YoY
|
-$16.60M
-57.95%
YoY
|
-$39.48M
-396.14%
YoY
|
$13.33M
-250.66%
YoY
|
-$8.850M
-3787.5%
YoY
|
| Cash From Financing Activities |
-$4.844M
-117.19%
YoY
|
$28.18M
36.28%
YoY
|
$20.68M
-275.24%
YoY
|
-$11.80M
-177.57%
YoY
|
$15.21M
494.14%
YoY
|
| Net Change In Cash |
$1.193M
-88.21%
YoY
|
$10.12M
-157.32%
YoY
|
-$17.66M
-522.9%
YoY
|
$4.175M
-47.42%
YoY
|
$7.940M
106.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$86.00K
-94.09%
YoY
|
-$1.454M
-226.22%
YoY
|
$1.152M
-56.38%
YoY
|
$2.641M
67.15%
YoY
|
$1.580M
51.92%
YoY
|
| Capital Expenditures |
$149.0K
125.76%
YoY
|
$66.00K
-49.23%
YoY
|
$130.0K
-186.09%
YoY
|
-$151.0K
51.0%
YoY
|
-$100.0K
-41.18%
YoY
|
| Free Cash Flow |
-$235.0K
-84.54%
YoY
|
-$1.520M
-248.73%
YoY
|
$1.022M
-63.4%
YoY
|
$2.792M
66.19%
YoY
|
$1.680M
38.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$581.0K
8200.0%
YoY
|
$304.0K
2238.46%
YoY
|
$344.0K
-2393.33%
YoY
|
$176.0K
-116.34%
YoY
|
$7.000K
-106.54%
YoY
|
$13.00K
-103.6%
YoY
|
-$15.00K
-91.43%
YoY
|
-$1.077M
-2792.5%
YoY
|
-$107.0K
-174.31%
YoY
|
-$361.0K
-196.52%
YoY
|
-$175.0K
-146.92%
YoY
|
$40.00K
-80.58%
YoY
|
$144.0K
-56.89%
YoY
|
$374.0K
-22.08%
YoY
|
$373.0K
-34.56%
YoY
|
$206.0K
-70.14%
YoY
|
$334.0K
-28.94%
YoY
|
$480.0K
29.73%
YoY
|
$570.0K
96.55%
YoY
|
| Depreciation, Depletion And Amortization |
$52.00K
-25.71%
YoY
|
$48.00K
-4.0%
YoY
|
$48.00K
-9.43%
YoY
|
$28.00K
-50.0%
YoY
|
$70.00K
18.64%
YoY
|
$50.00K
-16.67%
YoY
|
$53.00K
-10.17%
YoY
|
$56.00K
-6.67%
YoY
|
$59.00K
-6.35%
YoY
|
$60.00K
-6.25%
YoY
|
$59.00K
-13.24%
YoY
|
$60.00K
-34.07%
YoY
|
$63.00K
-1.56%
YoY
|
$64.00K
28.0%
YoY
|
$68.00K
-15.0%
YoY
|
$91.00K
30.0%
YoY
|
$64.00K
-8.57%
YoY
|
$50.00K
-37.5%
YoY
|
$80.00K
14.29%
YoY
|
| Cash From Operating Activities |
$886.0K
-653.75%
YoY
|
-$303.0K
-120.94%
YoY
|
$450.0K
-131.98%
YoY
|
$29.00K
-115.59%
YoY
|
-$160.0K
-9.09%
YoY
|
$1.447M
-377.2%
YoY
|
-$1.407M
146.84%
YoY
|
-$186.0K
-224.0%
YoY
|
-$176.0K
-188.44%
YoY
|
-$522.0K
-242.23%
YoY
|
-$570.0K
-230.73%
YoY
|
$150.0K
-89.98%
YoY
|
$199.0K
-169.58%
YoY
|
$367.0K
-152.43%
YoY
|
$436.0K
-79.53%
YoY
|
$1.497M
367.81%
YoY
|
-$286.0K
-124.87%
YoY
|
-$700.0K
366.67%
YoY
|
$2.130M
719.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.00K
-10.0%
YoY
|
$64.00K
-20.99%
YoY
|
$5.000K
150.0%
YoY
|
$1.000K
-83.33%
YoY
|
$70.00K
366.67%
YoY
|
$81.00K
237.5%
YoY
|
$2.000K
-90.48%
YoY
|
$6.000K
-40.0%
YoY
|
$15.00K
150.0%
YoY
|
$24.00K
-48.94%
YoY
|
$21.00K
-69.57%
YoY
|
$10.00K
-141.67%
YoY
|
$6.000K
-112.77%
YoY
|
$47.00K
-256.67%
YoY
|
$69.00K
-238.0%
YoY
|
-$24.00K
-20.0%
YoY
|
-$47.00K
135.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$50.00K
150.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.479M
264.56%
YoY
|
-$3.094M
-188.4%
YoY
|
-$497.0K
-331.16%
YoY
|
$1.868M
-148.08%
YoY
|
$680.0K
-132.44%
YoY
|
$3.500M
-149.77%
YoY
|
$215.0K
-106.1%
YoY
|
-$3.885M
-35.89%
YoY
|
-$2.096M
-70.25%
YoY
|
-$7.032M
25.73%
YoY
|
-$3.524M
-82.95%
YoY
|
-$6.060M
-61.2%
YoY
|
-$7.046M
-195.18%
YoY
|
-$5.593M
-132.16%
YoY
|
-$20.66M
-579.42%
YoY
|
-$15.62M
-1029.7%
YoY
|
$7.403M
-412.36%
YoY
|
$17.39M
-459.3%
YoY
|
$4.310M
-233.85%
YoY
|
| Cash From Investing Activities |
$2.416M
283.49%
YoY
|
-$3.158M
-192.37%
YoY
|
-$502.0K
-335.68%
YoY
|
$1.867M
-147.98%
YoY
|
$630.0K
-129.84%
YoY
|
$3.419M
-148.46%
YoY
|
$213.0K
-106.01%
YoY
|
-$3.891M
-35.79%
YoY
|
-$2.111M
-70.07%
YoY
|
-$7.056M
25.11%
YoY
|
-$3.545M
-82.9%
YoY
|
-$6.060M
-61.26%
YoY
|
-$7.052M
-195.87%
YoY
|
-$5.640M
-132.49%
YoY
|
-$20.73M
-586.67%
YoY
|
-$15.64M
-1048.06%
YoY
|
$7.356M
-407.78%
YoY
|
$17.36M
-456.47%
YoY
|
$4.260M
-231.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
-98.57%
YoY
|
-$60.00K
20.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.678M
-126.59%
YoY
|
$8.508M
-834.08%
YoY
|
-$4.803M
-2828.98%
YoY
|
-$10.17M
-246.51%
YoY
|
$6.310M
101.92%
YoY
|
-$1.159M
-112.1%
YoY
|
$176.0K
-97.94%
YoY
|
$6.941M
15.68%
YoY
|
$3.125M
-57.1%
YoY
|
$9.577M
123.14%
YoY
|
$8.534M
174.58%
YoY
|
$6.000M
-198.49%
YoY
|
$7.284M
-215.49%
YoY
|
$4.292M
58.96%
YoY
|
$3.108M
-248.0%
YoY
|
-$6.092M
-224.07%
YoY
|
-$6.307M
-596.61%
YoY
|
$2.700M
2.66%
YoY
|
-$2.100M
-132.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$886.0K
-653.75%
YoY
|
-$303.0K
-120.94%
YoY
|
$450.0K
-131.98%
YoY
|
$29.00K
-115.59%
YoY
|
-$160.0K
-9.09%
YoY
|
$1.447M
-377.2%
YoY
|
-$1.407M
146.84%
YoY
|
-$186.0K
-224.0%
YoY
|
-$176.0K
-188.44%
YoY
|
-$522.0K
-242.23%
YoY
|
-$570.0K
-230.73%
YoY
|
$150.0K
-89.98%
YoY
|
$199.0K
-169.58%
YoY
|
$367.0K
-152.43%
YoY
|
$436.0K
-79.53%
YoY
|
$1.497M
367.81%
YoY
|
-$286.0K
-124.87%
YoY
|
-$700.0K
366.67%
YoY
|
$2.130M
719.23%
YoY
|
| Cash From Investing Activities |
$2.416M
283.49%
YoY
|
-$3.158M
-192.37%
YoY
|
-$502.0K
-335.68%
YoY
|
$1.867M
-147.98%
YoY
|
$630.0K
-129.84%
YoY
|
$3.419M
-148.46%
YoY
|
$213.0K
-106.01%
YoY
|
-$3.891M
-35.79%
YoY
|
-$2.111M
-70.07%
YoY
|
-$7.056M
25.11%
YoY
|
-$3.545M
-82.9%
YoY
|
-$6.060M
-61.26%
YoY
|
-$7.052M
-195.87%
YoY
|
-$5.640M
-132.49%
YoY
|
-$20.73M
-586.67%
YoY
|
-$15.64M
-1048.06%
YoY
|
$7.356M
-407.78%
YoY
|
$17.36M
-456.47%
YoY
|
$4.260M
-231.48%
YoY
|
| Cash From Financing Activities |
-$1.678M
-126.59%
YoY
|
$8.508M
-834.08%
YoY
|
-$4.803M
-2828.98%
YoY
|
-$10.17M
-246.51%
YoY
|
$6.310M
101.92%
YoY
|
-$1.159M
-112.1%
YoY
|
$176.0K
-97.94%
YoY
|
$6.941M
15.68%
YoY
|
$3.125M
-57.1%
YoY
|
$9.577M
123.14%
YoY
|
$8.534M
174.58%
YoY
|
$6.000M
-198.49%
YoY
|
$7.284M
-215.49%
YoY
|
$4.292M
58.96%
YoY
|
$3.108M
-248.0%
YoY
|
-$6.092M
-224.07%
YoY
|
-$6.307M
-596.61%
YoY
|
$2.700M
2.66%
YoY
|
-$2.100M
-132.81%
YoY
|
| Net Change In Cash |
$1.624M
-76.05%
YoY
|
$5.047M
36.15%
YoY
|
-$4.855M
376.92%
YoY
|
-$8.273M
-388.86%
YoY
|
$6.780M
709.07%
YoY
|
$3.707M
85.44%
YoY
|
-$1.018M
-123.04%
YoY
|
$2.864M
3082.22%
YoY
|
$838.0K
94.43%
YoY
|
$1.999M
-303.77%
YoY
|
$4.419M
-125.71%
YoY
|
$90.00K
-100.44%
YoY
|
$431.0K
-43.51%
YoY
|
-$981.0K
-105.07%
YoY
|
-$17.19M
-500.65%
YoY
|
-$20.24M
-394.16%
YoY
|
$763.0K
2443.33%
YoY
|
$19.36M
-910.04%
YoY
|
$4.290M
25.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$886.0K
-653.75%
YoY
|
-$303.0K
-120.94%
YoY
|
$450.0K
-131.98%
YoY
|
$29.00K
-115.59%
YoY
|
-$160.0K
-9.09%
YoY
|
$1.447M
-377.2%
YoY
|
-$1.407M
146.84%
YoY
|
-$186.0K
-224.0%
YoY
|
-$176.0K
-188.44%
YoY
|
-$522.0K
-242.23%
YoY
|
-$570.0K
-230.73%
YoY
|
$150.0K
-89.98%
YoY
|
$199.0K
-169.58%
YoY
|
$367.0K
-152.43%
YoY
|
$436.0K
-79.53%
YoY
|
$1.497M
367.81%
YoY
|
-$286.0K
-124.87%
YoY
|
-$700.0K
366.67%
YoY
|
$2.130M
719.23%
YoY
|
| Capital Expenditures |
$63.00K
-10.0%
YoY
|
$64.00K
-20.99%
YoY
|
$5.000K
150.0%
YoY
|
$1.000K
-83.33%
YoY
|
$70.00K
366.67%
YoY
|
$81.00K
237.5%
YoY
|
$2.000K
-90.48%
YoY
|
$6.000K
-40.0%
YoY
|
$15.00K
150.0%
YoY
|
$24.00K
-48.94%
YoY
|
$21.00K
-69.57%
YoY
|
$10.00K
-141.67%
YoY
|
$6.000K
-112.77%
YoY
|
$47.00K
-256.67%
YoY
|
$69.00K
-238.0%
YoY
|
-$24.00K
-20.0%
YoY
|
-$47.00K
135.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$50.00K
150.0%
YoY
|
| Free Cash Flow |
$823.0K
-457.83%
YoY
|
-$367.0K
-126.87%
YoY
|
$445.0K
-131.58%
YoY
|
$28.00K
-114.58%
YoY
|
-$230.0K
20.42%
YoY
|
$1.366M
-350.18%
YoY
|
-$1.409M
138.41%
YoY
|
-$192.0K
-237.14%
YoY
|
-$191.0K
-198.96%
YoY
|
-$546.0K
-270.63%
YoY
|
-$591.0K
-261.04%
YoY
|
$140.0K
-90.8%
YoY
|
$193.0K
-180.75%
YoY
|
$320.0K
-147.76%
YoY
|
$367.0K
-83.17%
YoY
|
$1.521M
334.57%
YoY
|
-$239.0K
-120.43%
YoY
|
-$670.0K
458.33%
YoY
|
$2.180M
678.57%
YoY
|
Loading...