2016 Q2 Form 10-Q Financial Statement
#000093042016000477 Filed on August 03, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $335.0M | $337.4M | $302.8M |
YoY Change | -0.68% | 11.43% | 14.37% |
Cost Of Revenue | $228.8M | $231.3M | $208.4M |
YoY Change | -1.1% | 11.01% | 9.19% |
Gross Profit | $106.3M | $106.0M | $94.39M |
YoY Change | 0.23% | 12.35% | 9.0% |
Gross Profit Margin | 31.72% | 31.43% | 31.18% |
Selling, General & Admin | $85.47M | $83.20M | $78.39M |
YoY Change | 2.74% | 6.13% | -0.14% |
% of Gross Profit | 80.42% | 78.46% | 83.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.300M | $2.400M | $2.400M |
YoY Change | -4.17% | 0.0% | -4.0% |
% of Gross Profit | 2.16% | 2.26% | 2.54% |
Operating Expenses | $88.56M | $86.61M | $81.25M |
YoY Change | 2.25% | 6.59% | 3.5% |
Operating Profit | $18.56M | $20.42M | $13.60M |
YoY Change | -9.11% | 50.1% | 14.48% |
Interest Expense | -$800.0K | -$500.0K | -$1.100M |
YoY Change | 60.0% | -54.55% | |
% of Operating Profit | -4.31% | -2.45% | -8.09% |
Other Income/Expense, Net | -$831.0K | -$991.0K | -$470.0K |
YoY Change | -16.15% | 110.85% | 129.27% |
Pretax Income | $17.73M | $19.43M | $13.13M |
YoY Change | -8.76% | 47.93% | 12.46% |
Income Tax | $6.861M | $7.833M | $5.179M |
% Of Pretax Income | 38.71% | 40.32% | 39.44% |
Net Earnings | $10.86M | $11.59M | $10.70M |
YoY Change | -6.29% | 8.32% | 54.04% |
Net Earnings / Revenue | 3.24% | 3.44% | 3.54% |
Basic Earnings Per Share | $0.41 | $0.41 | $0.33 |
Diluted Earnings Per Share | $0.41 | $0.41 | $0.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 26.18M shares | 28.13M shares | 32.48M shares |
Diluted Shares Outstanding | 26.34M shares | 28.34M shares | 32.71M shares |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.000M | $1.700M | $1.300M |
YoY Change | -41.18% | 30.77% | 18.18% |
Cash & Equivalents | $1.043M | $1.651M | $1.651M |
Short-Term Investments | |||
Other Short-Term Assets | $16.80M | $14.80M | $16.90M |
YoY Change | 13.51% | -12.43% | -11.52% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $215.7M | $215.3M | $201.0M |
Other Receivables | $900.0K | $2.000M | $4.500M |
Total Short-Term Assets | $234.4M | $233.7M | $223.7M |
YoY Change | 0.32% | 4.44% | 17.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $37.73M | $35.64M | $36.06M |
YoY Change | 5.87% | -1.19% | 0.01% |
Goodwill | $45.97M | $45.97M | $48.90M |
YoY Change | 0.0% | -6.0% | -22.88% |
Intangibles | $3.850M | $4.628M | $4.676M |
YoY Change | -16.81% | -1.03% | -12.68% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $28.63M | $30.31M | $31.23M |
YoY Change | -5.56% | -2.93% | 5.61% |
Total Long-Term Assets | $135.4M | $138.7M | $142.4M |
YoY Change | -2.38% | -2.54% | -8.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $234.4M | $233.7M | $223.7M |
Total Long-Term Assets | $135.4M | $138.7M | $142.4M |
Total Assets | $369.8M | $372.4M | $366.1M |
YoY Change | -0.69% | 1.73% | 6.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $39.30M | $40.60M | $33.40M |
YoY Change | -3.2% | 21.56% | 7.4% |
Accrued Expenses | $54.40M | $55.70M | $59.70M |
YoY Change | -2.33% | -6.7% | 13.5% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $97.18M | $100.8M | $96.54M |
YoY Change | -3.59% | 4.42% | 1.1% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $99.70M | $94.10M | $82.60M |
YoY Change | 5.95% | 13.92% | 59.77% |
Other Long-Term Liabilities | $41.83M | $39.23M | $38.63M |
YoY Change | 6.61% | 1.56% | 2.89% |
Total Long-Term Liabilities | $41.83M | $39.23M | $38.63M |
YoY Change | 6.61% | 1.56% | 2.89% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $97.18M | $100.8M | $96.54M |
Total Long-Term Liabilities | $41.83M | $39.23M | $38.63M |
Total Liabilities | $238.7M | $234.2M | $217.8M |
YoY Change | 1.92% | 7.53% | 17.88% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $163.0M | $136.3M | $57.86M |
YoY Change | 19.61% | 135.54% | 15.15% |
Common Stock | $710.0K | $705.0K | $698.0K |
YoY Change | 0.71% | 1.0% | 1.31% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $457.7M | $415.1M | $317.8M |
YoY Change | 10.28% | 30.6% | 9.75% |
Treasury Stock Shares | 43.29M shares | 41.32M shares | 36.75M shares |
Shareholders Equity | $131.2M | $138.2M | $148.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $369.8M | $372.4M | $366.1M |
YoY Change | -0.69% | 1.73% | 6.06% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.86M | $11.59M | $10.70M |
YoY Change | -6.29% | 8.32% | 54.04% |
Depreciation, Depletion And Amortization | $2.300M | $2.400M | $2.400M |
YoY Change | -4.17% | 0.0% | -4.0% |
Cash From Operating Activities | $12.70M | $14.60M | $6.200M |
YoY Change | -13.01% | 135.48% | -13.89% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.900M | -$2.700M | -$2.500M |
YoY Change | -29.63% | 8.0% | -16.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $400.0K | $1.400M | |
YoY Change | -71.43% | 133.33% | |
Cash From Investing Activities | -$1.900M | -$2.200M | -$1.100M |
YoY Change | -13.64% | 100.0% | -54.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.60M | -12.70M | -4.600M |
YoY Change | -16.54% | 176.09% | 0.0% |
NET CHANGE | |||
Cash From Operating Activities | 12.70M | 14.60M | 6.200M |
Cash From Investing Activities | -1.900M | -2.200M | -1.100M |
Cash From Financing Activities | -10.60M | -12.70M | -4.600M |
Net Change In Cash | 200.0K | -300.0K | 500.0K |
YoY Change | -166.67% | -160.0% | 150.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $12.70M | $14.60M | $6.200M |
Capital Expenditures | -$1.900M | -$2.700M | -$2.500M |
Free Cash Flow | $14.60M | $17.30M | $8.700M |
YoY Change | -15.61% | 98.85% | -14.71% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
524000 | USD | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
294000 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000930420 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KFORCE INC | ||
kfrc |
Amount Of Commitment Of All Lenders As Condition To Maintain Minimum Fixed Charge Coverage Ratio
AmountOfCommitmentOfAllLendersAsConditionToMaintainMinimumFixedChargeCoverageRatio
|
11000000 | USD | |
kfrc |
Fair Value Asset Transfer Among Level One Level Two Level Three
FairValueAssetTransferAmongLevelOneLevelTwoLevelThree
|
0 | USD | |
kfrc |
Health Insurance Aggregate Risk Of Loss Liability Amount In Excess Of The Stop Loss Maximum
HealthInsuranceAggregateRiskOfLossLiabilityAmountInExcessOfTheStopLossMaximum
|
450000 | USD | |
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27770194 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
kfrc |
Health Insurance Stop Loss Maximum Per Claim
HealthInsuranceStopLossMaximumPerClaim
|
350000 | USD | |
CY2016Q2 | kfrc |
Line Of Credit Facility Basis Spread On Variable Rate Under Condition One
LineOfCreditFacilityBasisSpreadOnVariableRateUnderConditionOne
|
0.0125 | |
CY2016Q2 | kfrc |
Line Of Credit Facility Basis Spread On Variable Rate Under Condition Three
LineOfCreditFacilityBasisSpreadOnVariableRateUnderConditionThree
|
0.00125 | |
CY2016Q2 | kfrc |
Line Of Credit Facility Basis Spread On Variable Rate Under Condition Two
LineOfCreditFacilityBasisSpreadOnVariableRateUnderConditionTwo
|
0.005 | |
CY2016Q2 | kfrc |
Line Of Credit Facility Maximum Borrowing Percentage Of Accounts Receivable
LineOfCreditFacilityMaximumBorrowingPercentageOfAccountsReceivable
|
0.85 | |
CY2016Q2 | kfrc |
Line Of Credit Facility Maximum Borrowing Percentage Of Employee Placement Accounts
LineOfCreditFacilityMaximumBorrowingPercentageOfEmployeePlacementAccounts
|
0.8 | |
CY2016Q2 | kfrc |
Lineof Credit Facility Maximum Borrowings Percentageof Corporate Headquarters
LineofCreditFacilityMaximumBorrowingsPercentageofCorporateHeadquarters
|
0.8 | |
kfrc |
Numberof Domestic Field Offices
NumberofDomesticFieldOffices
|
62 | Office | |
kfrc |
Numberof Subsidiarieswith International Offices
NumberofSubsidiarieswithInternationalOffices
|
1 | subsidiary | |
kfrc |
Percentage Of Commitment Of All Lenders As Condition To Maintain Minimum Fixed Charge Coverage Ratio
PercentageOfCommitmentOfAllLendersAsConditionToMaintainMinimumFixedChargeCoverageRatio
|
0.1 | ||
CY2015Q2 | kfrc |
Percentage Of Net Service Revenues From International Operations
PercentageOfNetServiceRevenuesFromInternationalOperations
|
0.02 | |
kfrc |
Percentage Of Net Service Revenues From International Operations
PercentageOfNetServiceRevenuesFromInternationalOperations
|
0.02 | ||
CY2016Q2 | kfrc |
Percentage Of Net Service Revenues From International Operations
PercentageOfNetServiceRevenuesFromInternationalOperations
|
0.02 | |
kfrc |
Percentage Of Net Service Revenues From International Operations
PercentageOfNetServiceRevenuesFromInternationalOperations
|
0.02 | ||
CY2016Q2 | kfrc |
Quarterly Reductionof Additional Corporate Headquarters Borrowing Base
QuarterlyReductionofAdditionalCorporateHeadquartersBorrowingBase
|
0.0125 | |
kfrc |
Severance Payment Under Agreement Description
SeverancePaymentUnderAgreementDescription
|
Certain of the agreements also provide for a severance payment of one to three times annual salary and one half to three times average annual bonus if such an agreement is terminated without good cause by the employer or for good reason by the employee. | ||
CY2016Q2 | kfrc |
Supplemental Unemployment Benefits On Change In Control
SupplementalUnemploymentBenefitsOnChangeInControl
|
49100000 | USD |
CY2016Q2 | kfrc |
Supplemental Unemployment Benefits On No Change In Control
SupplementalUnemploymentBenefitsOnNoChangeInControl
|
21500000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
39227000 | USD |
CY2016Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
39312000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
198933000 | USD |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
215657000 | USD |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1107000 | USD |
CY2016Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1993000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
318000 | USD |
CY2016Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
313000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
420276000 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
424888000 | USD |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1600000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2900000 | USD | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3700000 | USD | |
CY2015Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2121000 | USD |
CY2016Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2224000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
351822000 | USD |
CY2016Q2 | us-gaap |
Assets
Assets
|
369849000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
214534000 | USD |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
234410000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
413000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
369000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
863000 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
19000 | USD | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
398000 | USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1238000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1651000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1497000 | USD |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1043000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-454000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.11 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.22 | ||
CY2016Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.12 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.24 | ||
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
70558000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71063000 | shares |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
705000 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
710000 | USD |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
231315000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
449186000 | USD | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
228765000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
453777000 | USD | |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
24238000 | USD |
CY2016Q2 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
24720000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1270000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2199000 | USD | |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4518000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
3990000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
20938000 | USD |
CY2016Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
19266000 | USD |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2426000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4823000 | USD | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
2252000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4579000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4828000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4600000 | USD | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.62 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.41 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.61 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.55 | ||
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
46125000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
311000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
294000 | USD | |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
-135000 | USD | |
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
54361000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
311000 | USD | |
us-gaap |
Gain Loss On Investments Excluding Other Than Temporary Impairments
GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
|
-303000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
203471000 | USD | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
45968000 | USD |
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
45968000 | USD |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
106038000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
200778000 | USD | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
106282000 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
19426000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
28964000 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17725000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26464000 | USD | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7833000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11586000 | USD | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6861000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11950000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
7971000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9077000 | USD | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
526000 | USD |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
966000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2368000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1097000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11977000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17498000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1052000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1125000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
3854000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
8620000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-1317000 | USD | |
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
440000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
622000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-516000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
260000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-83000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
205000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3694000 | USD | |
CY2015Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
203000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
203000 | shares | |
CY2016Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
155000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
151000 | shares | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
4235000 | USD |
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
3850000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
807000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1059000 | USD | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
212195000 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
238683000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
351822000 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
369849000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
87746000 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
97179000 | USD |
CY2016Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
58000000 | USD |
CY2015Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
80472000 | USD |
CY2016Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
95785000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-21950000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12929000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3640000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3182000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26003000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
15657000 | USD | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11593000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
17378000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10864000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14514000 | USD | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
86612000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
171814000 | USD | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
88557000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
177007000 | USD | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
20417000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
30408000 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18443000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27737000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28671000 | USD |
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
28629000 | USD |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11594000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
17380000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10862000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
14509000 | USD | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-1000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-2000 | USD | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
2000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
5000 | USD | |
CY2015Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1287000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1513000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
40626000 | USD |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
41825000 | USD |
CY2015Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
3351000 | USD |
CY2016Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
3894000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-124000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-124000 | USD | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-991000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1444000 | USD | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-718000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1273000 | USD | |
CY2015Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
5051000 | USD |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
0 | USD | |
CY2016Q2 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
4887000 | USD |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6298000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
17678000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22185000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
144000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6201000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
481000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3604000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3182000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
968000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
954000 | USD | |
CY2015Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
11337000 | USD |
CY2016Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
12218000 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9060000 | USD |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12754000 | USD |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
316481000 | USD | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
455028000 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | USD | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
856000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
1579000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
445000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
381000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
172000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37476000 | USD |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
37726000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1403000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
774000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
630000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
937000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
316193000 | USD | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
439715000 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
155096000 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
163004000 | USD |
CY2015Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
337353000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
649964000 | USD | |
CY2016Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
335047000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
657248000 | USD | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
83195000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
165547000 | USD | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
85587000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
171155000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2913000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3706000 | USD | |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
316000 | USD | |
us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
384000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
139627000 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
131166000 | USD |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
42130000 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
43290000 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
436768000 | USD |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
457749000 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28337000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
28407000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26335000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26587000 | shares | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28134000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
28204000 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26180000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26436000 | shares | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most important of these estimates and assumptions relate to the following: allowance for doubtful accounts, fallouts and other accounts receivable reserves; accounting for goodwill and identifiable intangible assets; self-insured liabilities for workers’ compensation and health insurance; stock-based compensation; obligations for pension plans; accounting for income taxes and expected annual commission rates. Although these and other estimates and assumptions are based on the best available information, actual results could be materially different from these estimates.</font></div></div> |