2013 Q3 Form 10-Q Financial Statement

#000119312513359698 Filed on September 06, 2013

View on sec.gov

Income Statement

Concept 2013 Q3 2012 Q3
Revenue $237.6M $196.0M
YoY Change 21.2% -8.65%
Cost Of Revenue $9.509M $4.464M
YoY Change 113.02% -65.92%
Gross Profit $228.1M $191.6M
YoY Change 19.06% -4.93%
Gross Profit Margin 96.0% 97.72%
Selling, General & Admin $192.6M $161.5M
YoY Change 19.26% -6.16%
% of Gross Profit 84.44% 84.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.944M $3.742M
YoY Change 58.85% 11.07%
% of Gross Profit 2.61% 1.95%
Operating Expenses $220.9M $179.0M
YoY Change 23.41% -5.11%
Operating Profit $16.66M $17.01M
YoY Change -2.05% -34.43%
Interest Expense $591.0K $599.0K
YoY Change -1.34% 3.1%
% of Operating Profit 3.55% 3.52%
Other Income/Expense, Net $2.267M -$1.017M
YoY Change -322.91% -49.7%
Pretax Income $18.34M $15.39M
YoY Change 19.13% -34.05%
Income Tax $7.385M $5.605M
% Of Pretax Income 40.27% 36.41%
Net Earnings $11.42M $10.42M
YoY Change 9.59% -32.4%
Net Earnings / Revenue 4.81% 5.31%
Basic Earnings Per Share $0.24 $0.22
Diluted Earnings Per Share $0.24 $0.22
COMMON SHARES
Basic Shares Outstanding 47.67M shares 46.81M shares
Diluted Shares Outstanding 48.52M shares 47.66M shares

Balance Sheet

Concept 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $280.4M $332.9M
YoY Change -15.78% 86.82%
Cash & Equivalents $150.4M $196.4M
Short-Term Investments $130.0M $136.5M
Other Short-Term Assets $36.80M $37.00M
YoY Change -0.54% -14.94%
Inventory
Prepaid Expenses
Receivables $182.2M $137.4M
Other Receivables $6.400M $11.60M
Total Short-Term Assets $385.5M $413.4M
YoY Change -6.75% 9.2%
LONG-TERM ASSETS
Property, Plant & Equipment $51.91M $48.99M
YoY Change 5.96% 6.5%
Goodwill $257.6M $171.5M
YoY Change 50.19%
Intangibles $56.03M $19.84M
YoY Change 182.45%
Long-Term Investments $149.8M $134.3M
YoY Change 11.54% -10.53%
Other Assets $147.3M $142.9M
YoY Change 3.08% 6.48%
Total Long-Term Assets $662.7M $517.5M
YoY Change 28.04% -3.12%
TOTAL ASSETS
Total Short-Term Assets $385.5M $413.4M
Total Long-Term Assets $662.7M $517.5M
Total Assets $1.048B $931.0M
YoY Change 12.59% 1.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.05M $15.23M
YoY Change 31.62% 13.66%
Accrued Expenses $126.3M $102.5M
YoY Change 23.22% -26.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $188.7M $137.7M
YoY Change 37.02% -12.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $20.78M $20.44M
YoY Change 1.66% -87.05%
Total Long-Term Liabilities $20.78M $20.44M
YoY Change 1.66% -87.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $188.7M $137.7M
Total Long-Term Liabilities $20.78M $20.44M
Total Liabilities $372.4M $300.0M
YoY Change 24.13% -5.03%
SHAREHOLDERS EQUITY
Retained Earnings $247.5M $213.2M
YoY Change 16.08%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $675.8M $631.0M
YoY Change
Total Liabilities & Shareholders Equity $1.048B $931.0M
YoY Change 12.59% 1.99%

Cashflow Statement

Concept 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $11.42M $10.42M
YoY Change 9.59% -32.4%
Depreciation, Depletion And Amortization $5.944M $3.742M
YoY Change 58.85% 11.07%
Cash From Operating Activities -$67.33M -$74.53M
YoY Change -9.66% -10.19%
INVESTING ACTIVITIES
Capital Expenditures $5.183M $3.011M
YoY Change 72.14% -42.17%
Acquisitions
YoY Change
Other Investing Activities $1.500M -$1.600M
YoY Change -193.75% -58.97%
Cash From Investing Activities -$3.714M -$4.630M
YoY Change -19.78% -49.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.945M $2.499M
YoY Change -22.17% -37.74%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.00K -2.327M
YoY Change -98.88% -310.78%
NET CHANGE
Cash From Operating Activities -67.33M -74.53M
Cash From Investing Activities -3.714M -4.630M
Cash From Financing Activities -26.00K -2.327M
Net Change In Cash -71.07M -81.49M
YoY Change -12.78% -10.47%
FREE CASH FLOW
Cash From Operating Activities -$67.33M -$74.53M
Capital Expenditures $5.183M $3.011M
Free Cash Flow -$72.51M -$77.54M
YoY Change -6.49% -12.08%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49313917 shares
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
196372000
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
61773000 shares
CY2013Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
37 Country
CY2013Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50 pure
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49296000 shares
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
188660000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5714000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
95596000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
14533000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
65542000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20045000
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
9825000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20776000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
675791000
CY2013Q3 us-gaap Deferred Revenue
DeferredRevenue
34800000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
247507000
CY2013Q3 us-gaap Other Deferred Compensation Arrangements Liability Current And Noncurrent
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent
115400000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8978000
CY2013Q3 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
434495000
CY2013Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
162965000
CY2013Q3 us-gaap Liabilities
Liabilities
372401000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1048192000
CY2013Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
1900000
CY2013Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
7477000
CY2013Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
120253000
CY2013Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
6071000
CY2013Q3 us-gaap Goodwill
Goodwill
257626000
CY2013Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
12251000
CY2013Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
0
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56027000
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
182177000
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4051000
CY2013Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
45800000
CY2013Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
29554000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
51906000
CY2013Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
59716000
CY2013Q3 us-gaap Assets
Assets
1048192000
CY2013Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150426000
CY2013Q3 us-gaap Trading Securities Current
TradingSecuritiesCurrent
3649000
CY2013Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
497000
CY2013Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
18322000
CY2013Q3 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
108002000
CY2013Q3 us-gaap Marketable Securities
MarketableSecurities
129973000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32701000
CY2013Q3 us-gaap Trading Securities
TradingSecurities
111651000
CY2013Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
9720000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
20236000
CY2013Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
87583000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
385527000
CY2013Q3 kfy Long Term Restructuring Liability Payment Term
LongTermRestructuringLiabilityPaymentTerm
P5Y
CY2013Q3 kfy Stockholders Equity Before Notes Receivable From Stockholders
StockholdersEquityBeforeNotesReceivableFromStockholders
676288000
CY2013Q3 kfy Cash Surrender Value Of Life Insurance Gross
CashSurrenderValueOfLifeInsuranceGross
160900000
CY2013Q3 kfy Policy Loans Payable
PolicyLoansPayable
73300000
CY2013Q3 kfy Number Of Offices
NumberOfOffices
87 pure
CY2013Q3 kfy Income Taxes And Other Receivables
IncomeTaxesAndOtherReceivables
6452000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
282005000
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
61022000 shares
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48734000 shares
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
268551000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2631000
CY2013Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
160298000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
17559000
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
83291000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
19460000
CY2013Q2 us-gaap Restructuring Reserve
RestructuringReserve
11548000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22504000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
664468000
CY2013Q2 us-gaap Deferred Revenue
DeferredRevenue
33800000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
236090000
CY2013Q2 us-gaap Other Deferred Compensation Arrangements Liability Current And Noncurrent
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent
99200000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
46000
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9097000
CY2013Q2 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
431508000
CY2013Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
159706000
CY2013Q2 us-gaap Liabilities
Liabilities
450761000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1115229000
CY2013Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
2400000
CY2013Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
5502000
CY2013Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
121569000
CY2013Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
15810000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
161508000
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3511000
CY2013Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
93600000
CY2013Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
28376000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
53628000
CY2013Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
63203000
CY2013Q2 us-gaap Goodwill
Goodwill
257293000
CY2013Q2 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
28105000
CY2013Q2 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
43835000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
2900000
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
58187000
CY2013Q2 us-gaap Assets
Assets
1115229000
CY2013Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
224066000
CY2013Q2 us-gaap Trading Securities Current
TradingSecuritiesCurrent
4537000
CY2013Q2 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
499000
CY2013Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
43915000
CY2013Q2 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
93464000
CY2013Q2 us-gaap Marketable Securities
MarketableSecurities
141916000
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
28724000
CY2013Q2 us-gaap Trading Securities
TradingSecurities
98001000
CY2013Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
20347000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
20236000
CY2013Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
85873000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
447100000
CY2013Q2 kfy Stockholders Equity Before Notes Receivable From Stockholders
StockholdersEquityBeforeNotesReceivableFromStockholders
664967000
CY2013Q2 kfy Cash Surrender Value Of Life Insurance Gross
CashSurrenderValueOfLifeInsuranceGross
159200000
CY2013Q2 kfy Policy Loans Payable
PolicyLoansPayable
73300000
CY2013Q2 kfy Income Taxes And Other Receivables
IncomeTaxesAndOtherReceivables
8944000
CY2013Q2 kfy Available For Sale Securities Gross Unrealized Gain Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedGainAccumulatedInInvestments
94000
CY2013Q2 kfy Available For Sale Securities Gross Unrealized Loss Accumulated In Investments
AvailableForSaleSecuritiesGrossUnrealizedLossAccumulatedInInvestments
14000
CY2013 us-gaap Trading Securities Unrealized Holding Gain
TradingSecuritiesUnrealizedHoldingGain
3100000
CY2013 us-gaap Trading Securities Unrealized Holding Loss
TradingSecuritiesUnrealizedHoldingLoss
0
CY2013 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47655000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
184000 shares
CY2012Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-74530000
CY2012Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
661000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
800000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46810000 shares
CY2012Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
9329000
CY2012Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-235000
CY2012Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3196000
CY2012Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1387000
CY2012Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-85633000
CY2012Q3 us-gaap Operating Expenses
OperatingExpenses
179014000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5605000
CY2012Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
630000
CY2012Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-831000
CY2012Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3011000
CY2012Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
423000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
27000
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
829000
CY2012Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
21055000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1017000
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
186694000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
15393000
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-9859000
CY2012Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12166000
CY2012Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
1070000
CY2012Q3 us-gaap Revenues
Revenues
196023000
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
586000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
17009000
CY2012Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1914000
CY2012Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2499000
CY2012Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1017000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
10418000
CY2012Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1164000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33443000
CY2012Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2327000
CY2012Q3 us-gaap Cost Of Services
CostOfServices
4464000
CY2012Q3 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
0
CY2012Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4146000
CY2012Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
418000
CY2012Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2032000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
160000
CY2012Q3 us-gaap Interest Expense
InterestExpense
599000
CY2012Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4108000
CY2012Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
200000
CY2012Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3742000
CY2012Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-1000
CY2012Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
-6138000
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3196000
CY2012Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
19441000
CY2012Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
128036000
CY2012Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9329000
CY2012Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4630000
CY2012Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
173000
CY2012Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-74494000
CY2012Q3 kfy Performance Related Bonus After Reduction In Previous Year Estimate
PerformanceRelatedBonusAfterReductionInPreviousYearEstimate
26400000
CY2012Q3 kfy Increase Decrease In Performance Related Bonus Expenses
IncreaseDecreaseInPerformanceRelatedBonusExpenses
-200000
CY2012Q3 kfy Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
20364000
CY2012Q3 kfy Equity In Earnings Of Unconsolidated Subsidiaries
EquityInEarningsOfUnconsolidatedSubsidiaries
630000
CY2012Q3 kfy Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
20364000
CY2012Q3 kfy Gain Loss On Cash Surrender Value Of Life Insurance Policies
GainLossOnCashSurrenderValueOfLifeInsurancePolicies
671000
CY2012Q3 kfy Performance Related Bonus Expenses
PerformanceRelatedBonusExpenses
26600000
CY2012Q3 kfy Change In Current And Deferred Income Taxes
ChangeInCurrentAndDeferredIncomeTaxes
6852000
CY2013Q3 dei Trading Symbol
TradingSymbol
KFY
CY2013Q3 dei Entity Registrant Name
EntityRegistrantName
KORN FERRY INTERNATIONAL
CY2013Q3 dei Amendment Flag
AmendmentFlag
false
CY2013Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2013Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2013Q3 dei Document Type
DocumentType
10-Q
CY2013Q3 dei Document Period End Date
DocumentPeriodEndDate
2013-07-31
CY2013Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000056679
CY2013Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2013Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48519000 shares
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
195000 shares
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
CY2013Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-2481000
CY2013Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
20662000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2267000
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
228437000
CY2013Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-67329000
CY2013Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 2%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b><i>Reclassifications</i></b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Certain prior year amounts have been reclassified to conform to the current year presentation.</font></p> </div>
CY2013Q3 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
659000 shares
CY2013Q3 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px; MARGIN-LEFT: 2%"> <font style="FONT-FAMILY: Times New Roman" size="2"><b><i>Use of Estimates and Uncertainties</i></b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates, and changes in estimates are reported in current operations as new information is learned or upon the amounts becoming fixed and determinable. The most significant areas that require management judgment are revenue recognition, restructuring, deferred compensation, annual performance related bonus, evaluation of the carrying value of receivables, marketable securities, goodwill and other intangible assets, fair value of contingent consideration, share-based payments and the recoverability of deferred income taxes.</font></p> </div>
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47665000 shares
CY2013Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
9150000
CY2013Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
5514000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
465000
CY2013Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
1941000
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5183000
CY2013Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
419000
CY2013Q3 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2861000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-57000
CY2013Q3 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
109000
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
802000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18337000
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3026000
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22111000
CY2013Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5794000
CY2013Q3 us-gaap Revenues
Revenues
237587000
CY2013Q3 us-gaap Trading Securities Unrealized Holding Gain
TradingSecuritiesUnrealizedHoldingGain
5400000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8334000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
16661000
CY2013Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3977000
CY2013Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1945000
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2267000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11417000
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1192000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39871000
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-26000
CY2013Q3 us-gaap Cost Of Services
CostOfServices
9509000
CY2013Q3 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
0
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2960000
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1442000
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73640000
CY2013Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
394000
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
220926000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7385000
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2571000
CY2013Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
510000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1768000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1664000
CY2013Q3 us-gaap Interest Expense
InterestExpense
591000
CY2013Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2014000
CY2013Q3 us-gaap Trading Securities Unrealized Holding Loss
TradingSecuritiesUnrealizedHoldingLoss
800000
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1800000
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5944000
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
97000
CY2013Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2013Q3 us-gaap Loss Contingency Accrual Provision
LossContingencyAccrualProvision
2500000
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
3682000
CY2013Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
1436000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2960000
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
34179000
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
152770000
CY2013Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9150000
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3714000
CY2013Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1822000
CY2013Q3 kfy Increase Decrease In Performance Related Bonus Expenses
IncreaseDecreaseInPerformanceRelatedBonusExpenses
-700000
CY2013Q3 kfy Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
25337000
CY2013Q3 kfy Equity In Earnings Of Unconsolidated Subsidiaries
EquityInEarningsOfUnconsolidatedSubsidiaries
465000
CY2013Q3 kfy Separation Costs
SeparationCosts
2500000
CY2013Q3 kfy Payment Of Earnouts From Acquisitions
PaymentOfEarnoutsFromAcquisitions
15000000
CY2013Q3 kfy Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
31913000
CY2013Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-62800000
CY2013Q3 kfy Performance Related Bonus After Reduction In Previous Year Estimate
PerformanceRelatedBonusAfterReductionInPreviousYearEstimate
30500000
CY2013Q3 kfy Gain Loss On Cash Surrender Value Of Life Insurance Policies
GainLossOnCashSurrenderValueOfLifeInsurancePolicies
1291000
CY2013Q3 kfy Performance Related Bonus Expenses
PerformanceRelatedBonusExpenses
31200000
CY2013Q3 kfy Change In Current And Deferred Income Taxes
ChangeInCurrentAndDeferredIncomeTaxes
3356000

Files In Submission

Name View Source Status
0001193125-13-359698-index-headers.html Edgar Link pending
0001193125-13-359698-index.html Edgar Link pending
0001193125-13-359698.txt Edgar Link pending
0001193125-13-359698-xbrl.zip Edgar Link pending
d578356d10q.htm Edgar Link pending
d578356dex311.htm Edgar Link pending
d578356dex312.htm Edgar Link pending
d578356dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
kfy-20130731.xml Edgar Link completed
kfy-20130731.xsd Edgar Link pending
kfy-20130731_cal.xml Edgar Link unprocessable
kfy-20130731_def.xml Edgar Link unprocessable
kfy-20130731_lab.xml Edgar Link unprocessable
kfy-20130731_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R31.htm Edgar Link pending
R31.xml Edgar Link unprocessable
R32.htm Edgar Link pending
R32.xml Edgar Link unprocessable
R33.htm Edgar Link pending
R33.xml Edgar Link unprocessable
R34.htm Edgar Link pending
R34.xml Edgar Link unprocessable
R35.htm Edgar Link pending
R35.xml Edgar Link unprocessable
R36.htm Edgar Link pending
R36.xml Edgar Link unprocessable
R37.htm Edgar Link pending
R37.xml Edgar Link unprocessable
R38.htm Edgar Link pending
R38.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R39.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R40.htm Edgar Link pending
R40.xml Edgar Link unprocessable
R41.htm Edgar Link pending
R41.xml Edgar Link unprocessable
R42.htm Edgar Link pending
R42.xml Edgar Link unprocessable
R43.htm Edgar Link pending
R43.xml Edgar Link unprocessable
R44.htm Edgar Link pending
R44.xml Edgar Link unprocessable
R45.htm Edgar Link pending
R45.xml Edgar Link unprocessable
R46.htm Edgar Link pending
R46.xml Edgar Link unprocessable
R47.htm Edgar Link pending
R47.xml Edgar Link unprocessable
R48.htm Edgar Link pending
R48.xml Edgar Link unprocessable
R49.htm Edgar Link pending
R49.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R50.htm Edgar Link pending
R50.xml Edgar Link unprocessable
R51.htm Edgar Link pending
R51.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
Show.js Edgar Link pending