2014 Q3 Form 10-Q Financial Statement

#000119312514336575 Filed on September 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $260.3M $237.6M
YoY Change 9.57% 21.2%
Cost Of Revenue $9.465M $9.509M
YoY Change -0.46% 113.02%
Gross Profit $250.9M $228.1M
YoY Change 9.99% 19.06%
Gross Profit Margin 96.36% 96.0%
Selling, General & Admin $206.5M $192.6M
YoY Change 7.22% 19.26%
% of Gross Profit 82.32% 84.44%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.770M $5.944M
YoY Change 13.9% 58.85%
% of Gross Profit 2.7% 2.61%
Operating Expenses $241.7M $220.9M
YoY Change 9.42% 23.41%
Operating Profit $18.59M $16.66M
YoY Change 11.6% -2.05%
Interest Expense $794.0K $591.0K
YoY Change 34.35% -1.34%
% of Operating Profit 4.27% 3.55%
Other Income/Expense, Net $2.177M $2.267M
YoY Change -3.97% -322.91%
Pretax Income $19.98M $18.34M
YoY Change 8.94% 19.13%
Income Tax $5.909M $7.385M
% Of Pretax Income 29.58% 40.27%
Net Earnings $14.53M $11.42M
YoY Change 27.29% 9.59%
Net Earnings / Revenue 5.58% 4.81%
Basic Earnings Per Share $0.30 $0.24
Diluted Earnings Per Share $0.29 $0.24
COMMON SHARES
Basic Shares Outstanding 48.70M shares 47.67M shares
Diluted Shares Outstanding 49.59M shares 48.52M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $244.6M $280.4M
YoY Change -12.76% -15.78%
Cash & Equivalents $238.6M $150.4M
Short-Term Investments $6.052M $130.0M
Other Short-Term Assets $37.30M $36.80M
YoY Change 1.36% -0.54%
Inventory
Prepaid Expenses
Receivables $202.4M $182.2M
Other Receivables $8.200M $6.400M
Total Short-Term Assets $504.0M $385.5M
YoY Change 30.73% -6.75%
LONG-TERM ASSETS
Property, Plant & Equipment $61.97M $51.91M
YoY Change 19.38% 5.96%
Goodwill $255.9M $257.6M
YoY Change -0.66% 50.19%
Intangibles $47.52M $56.03M
YoY Change -15.19% 182.45%
Long-Term Investments $151.0M $149.8M
YoY Change 0.8% 11.54%
Other Assets $147.0M $147.3M
YoY Change -0.2% 3.08%
Total Long-Term Assets $663.4M $662.7M
YoY Change 0.12% 28.04%
TOTAL ASSETS
Total Short-Term Assets $504.0M $385.5M
Total Long-Term Assets $663.4M $662.7M
Total Assets $1.167B $1.048B
YoY Change 11.38% 12.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.02M $20.05M
YoY Change -0.13% 31.62%
Accrued Expenses $181.9M $126.3M
YoY Change 44.02% 23.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $209.9M $188.7M
YoY Change 11.27% 37.02%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $23.72M $20.78M
YoY Change 14.16% 1.66%
Total Long-Term Liabilities $23.72M $20.78M
YoY Change 14.16% 1.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $209.9M $188.7M
Total Long-Term Liabilities $23.72M $20.78M
Total Liabilities $398.3M $372.4M
YoY Change 6.96% 24.13%
SHAREHOLDERS EQUITY
Retained Earnings $323.3M $247.5M
YoY Change 30.63% 16.08%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $769.1M $675.8M
YoY Change
Total Liabilities & Shareholders Equity $1.167B $1.048B
YoY Change 11.38% 12.59%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income $14.53M $11.42M
YoY Change 27.29% 9.59%
Depreciation, Depletion And Amortization $6.770M $5.944M
YoY Change 13.9% 58.85%
Cash From Operating Activities -$90.00M -$67.33M
YoY Change 33.67% -9.66%
INVESTING ACTIVITIES
Capital Expenditures $6.590M $5.183M
YoY Change 27.15% 72.14%
Acquisitions
YoY Change
Other Investing Activities $5.200M $1.500M
YoY Change 246.67% -193.75%
Cash From Investing Activities -$1.400M -$3.714M
YoY Change -62.3% -19.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $1.945M
YoY Change -22.17%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.800M -26.00K
YoY Change 6823.08% -98.88%
NET CHANGE
Cash From Operating Activities -90.00M -67.33M
Cash From Investing Activities -1.400M -3.714M
Cash From Financing Activities -1.800M -26.00K
Net Change In Cash -93.20M -71.07M
YoY Change 31.14% -12.78%
FREE CASH FLOW
Cash From Operating Activities -$90.00M -$67.33M
Capital Expenditures $6.590M $5.183M
Free Cash Flow -$96.59M -$72.51M
YoY Change 33.21% -6.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
50299015 shares
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5714000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
150426000
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62757000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50286000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50 pure
CY2014Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
37 Country
CY2014Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
164694000
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
8644000
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
209922000
CY2014Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
8043000
CY2014Q3 us-gaap Other Deferred Compensation Arrangements Liability Current And Noncurrent
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent
118200000
CY2014Q3 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
451863000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5587000
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
20019000
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
323314000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
8000
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
769104000
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
23718000
CY2014Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
68701000
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1167438000
CY2014Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
800000
CY2014Q3 us-gaap Liabilities
Liabilities
398334000
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
113159000
CY2014Q3 us-gaap Deferred Revenue
DeferredRevenue
38300000
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
0
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
10371000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
11924000
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
238573000
CY2014Q3 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
96732000
CY2014Q3 us-gaap Goodwill
Goodwill
255932000
CY2014Q3 us-gaap Marketable Securities
MarketableSecurities
133015000
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
61966000
CY2014Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32864000
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
50291000
CY2014Q3 us-gaap Other Marketable Securities Current
OtherMarketableSecuritiesCurrent
11581000
CY2014Q3 us-gaap Trading Securities
TradingSecurities
116719000
CY2014Q3 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
10244000
CY2014Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
104400000
CY2014Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
17633000
CY2014Q3 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
486000
CY2014Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0
CY2014Q3 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
105138000
CY2014Q3 us-gaap Assets
Assets
1167438000
CY2014Q3 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
6052000
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4375000
CY2014Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
115382000
CY2014Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
202387000
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
17519000
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
47518000
CY2014Q3 us-gaap Assets Current
AssetsCurrent
503995000
CY2014Q3 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
16296000
CY2014Q2 us-gaap Liabilities
Liabilities
478130000
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
192035000
CY2014Q2 us-gaap Deferred Revenue
DeferredRevenue
36800000
CY2014Q3 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
35622000
CY2014Q3 kfy Trading Securities Unrealized Holding Gain Accumulated In Investments
TradingSecuritiesUnrealizedHoldingGainAccumulatedInInvestments
10400000
CY2014Q3 kfy Number Of Offices
NumberOfOffices
84 Office
CY2014Q3 kfy Income Taxes And Other Receivables
IncomeTaxesAndOtherReceivables
8163000
CY2014Q3 kfy Stockholders Equity Before Notes Receivable From Stockholders
StockholdersEquityBeforeNotesReceivableFromStockholders
769590000
CY2014Q3 kfy Trading Securities Unrealized Holding Loss Accumulated In Investments
TradingSecuritiesUnrealizedHoldingLossAccumulatedInInvestments
500000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2631000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
224066000
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62282000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49811000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
169235000
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
2813000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
286933000
CY2014Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
13014000
CY2014Q2 us-gaap Other Deferred Compensation Arrangements Liability Current And Noncurrent
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent
117600000
CY2014Q2 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
449631000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2388000
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
19375000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
308781000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
14000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
755536000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
21962000
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
62509000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1233666000
CY2014Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
700000
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
0
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9513000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
15604000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
333717000
CY2014Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
94274000
CY2014Q2 us-gaap Goodwill
Goodwill
257582000
CY2014Q2 us-gaap Marketable Securities
MarketableSecurities
134559000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
60434000
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
29955000
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
55039000
CY2014Q2 us-gaap Other Marketable Securities Current
OtherMarketableSecuritiesCurrent
4510000
CY2014Q2 us-gaap Trading Securities
TradingSecurities
116207000
CY2014Q2 us-gaap Available For Sale Securities Debt Securities Noncurrent
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent
13296000
CY2014Q2 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
186600000
CY2013Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
1941000
CY2013Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-57000
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
16661000
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
8334000
CY2013Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1192000
CY2013Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
419000
CY2014Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
9566000
CY2014Q2 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
488000
CY2014Q2 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
0
CY2014Q2 us-gaap Other Marketable Securities Noncurrent
OtherMarketableSecuritiesNoncurrent
111697000
CY2014Q2 us-gaap Assets
Assets
1233666000
CY2014Q2 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
5056000
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4486000
CY2014Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
124993000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
175986000
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
18006000
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
49560000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
561954000
CY2014Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
18352000
CY2014Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
29830000
CY2014Q2 kfy Trading Securities Unrealized Holding Gain Accumulated In Investments
TradingSecuritiesUnrealizedHoldingGainAccumulatedInInvestments
9200000
CY2014Q2 kfy Income Taxes And Other Receivables
IncomeTaxesAndOtherReceivables
8244000
CY2014Q2 kfy Stockholders Equity Before Notes Receivable From Stockholders
StockholdersEquityBeforeNotesReceivableFromStockholders
756024000
CY2014Q2 kfy Trading Securities Unrealized Holding Loss Accumulated In Investments
TradingSecuritiesUnrealizedHoldingLossAccumulatedInInvestments
700000
CY2014 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.24
CY2013Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-67329000
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48519000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47665000 shares
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
802000
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3026000
CY2013Q3 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-2861000
CY2013Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
5794000
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3115000
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2267000
CY2013Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-2481000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
18337000
CY2013Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
9150000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2267000
CY2013Q3 us-gaap Revenues
Revenues
237587000
CY2013Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
20662000
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5183000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
11417000
CY2013Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22111000
CY2013Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
228437000
CY2013Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1945000
CY2013Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3977000
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
465000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2960000
CY2013Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
394000
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5944000
CY2013Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2571000
CY2013Q3 us-gaap Interest Expense
InterestExpense
591000
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
220926000
CY2013Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
510000
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
97000
CY2013Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2014000
CY2013Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
152770000
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1442000
CY2013Q3 us-gaap Restructuring Charges
RestructuringCharges
3682000
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-73640000
CY2013Q3 us-gaap Cost Of Services
CostOfServices
9509000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7385000
CY2013Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9150000
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-26000
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-3714000
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1822000
CY2013Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1768000
CY2013Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
1436000
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
34179000
CY2013Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-32000
CY2013Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
39871000
CY2013Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-62800000
CY2013Q3 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
29300000
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2960000
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1664000
CY2013Q3 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
0
CY2013Q3 kfy Increase Decrease In Performance Related Bonus Expenses
IncreaseDecreaseInPerformanceRelatedBonusExpenses
-700000
CY2013Q3 kfy Gain Loss On Cash Surrender Value Of Life Insurance Policies
GainLossOnCashSurrenderValueOfLifeInsurancePolicies
1291000
CY2013Q3 kfy Equity In Earnings Of Unconsolidated Subsidiaries
EquityInEarningsOfUnconsolidatedSubsidiaries
465000
CY2013Q3 kfy Performance Related Bonus After Reduction In Previous Year Estimate
PerformanceRelatedBonusAfterReductionInPreviousYearEstimate
30500000
CY2013Q3 kfy Change In Current And Deferred Income Taxes
ChangeInCurrentAndDeferredIncomeTaxes
3356000
CY2013Q3 kfy Performance Related Bonus Expenses
PerformanceRelatedBonusExpenses
31200000
CY2013Q3 kfy Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
31913000
CY2013Q3 kfy Payment Of Earn Outs From Acquisitions
PaymentOfEarnOutsFromAcquisitions
15000000
CY2013Q3 kfy Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
25337000
CY2013Q3 kfy Separation Costs
SeparationCosts
2500000
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2014Q3 dei Document Type
DocumentType
10-Q
CY2014Q3 dei Entity Registrant Name
EntityRegistrantName
KORN FERRY INTERNATIONAL
CY2014Q3 dei Trading Symbol
TradingSymbol
KFY
CY2014Q3 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0 shares
CY2014Q3 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-90047000
CY2014Q3 us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 18pt"> <b><i>Use of Estimates and Uncertainties</i></b></p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt; TEXT-INDENT: 4%"> The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates, and changes in estimates are reported in current operations as new information is learned or upon the amounts becoming fixed and determinable. The most significant areas that require management judgment are revenue recognition, restructuring, deferred compensation, annual performance related bonuses, evaluation of the carrying value of receivables, goodwill and other intangible assets, fair value of contingent consideration, share-based payments and the recoverability of deferred income taxes.</p> </div>
CY2014Q3 dei Document Period End Date
DocumentPeriodEndDate
2014-07-31
CY2014Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q3 dei Amendment Flag
AmendmentFlag
false
CY2014Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--04-30
CY2014Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49591000 shares
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.30
CY2014Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000056679
CY2014Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
4004000
CY2014Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48703000 shares
CY2014Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
324000
CY2014Q3 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
705000
CY2014Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-3680000
CY2014Q3 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
3735000
CY2014Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-3686000
CY2014Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
982000
CY2014Q3 us-gaap Payments To Acquire Life Insurance Policies
PaymentsToAcquireLifeInsurancePolicies
419000
CY2014Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
2018000
CY2014Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-6000
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18593000
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5909000
CY2014Q3 us-gaap Proceeds From Life Insurance Policies
ProceedsFromLifeInsurancePolicies
1801000
CY2014Q3 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
9137000
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-1792000
CY2014Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
300000
CY2014Q3 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0
CY2014Q3 us-gaap Interest Expense
InterestExpense
794000
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
241732000
CY2014Q3 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
318000
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1165000
CY2014Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4967000
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1397000
CY2014Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-487000
CY2014Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1479000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
2337000
CY2014Q3 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
1715000
CY2014Q3 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
7812000
CY2014Q3 us-gaap Labor And Related Expense
LaborAndRelatedExpense
169106000
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1911000
CY2014Q3 us-gaap Restructuring Charges
RestructuringCharges
9886000
CY2014Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-95144000
CY2014Q3 us-gaap Cost Of Services
CostOfServices
9465000
CY2014Q3 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11334000
CY2014Q3 us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-51000
CY2014Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2177000
CY2014Q3 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-152000
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
19976000
CY2014Q3 us-gaap Reimbursement Revenue
ReimbursementRevenue
9137000
CY2014Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2177000
CY2014Q3 us-gaap Revenues
Revenues
260325000
CY2014Q3 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
4319000
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6590000
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
14533000
CY2014Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28312000
CY2014Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
251188000
CY2014Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3731000
CY2014Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2909000
CY2014Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
466000
CY2014Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3319000
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6770000
CY2014Q3 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1908000
CY2014Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-487000
CY2014Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
37368000
CY2014Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-77636000
CY2014Q3 us-gaap Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
2000000
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
3319000
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1039000
CY2014Q3 us-gaap Marketable Securities Realized Gain Loss Other Than Temporary Impairments Amount
MarketableSecuritiesRealizedGainLossOtherThanTemporaryImpairmentsAmount
0
CY2014Q3 kfy Increase Decrease In Performance Related Bonus Expenses
IncreaseDecreaseInPerformanceRelatedBonusExpenses
-300000
CY2014Q3 kfy Gain Loss On Cash Surrender Value Of Life Insurance Policies
GainLossOnCashSurrenderValueOfLifeInsurancePolicies
3263000
CY2014Q3 kfy Equity In Earnings Of Unconsolidated Subsidiaries
EquityInEarningsOfUnconsolidatedSubsidiaries
466000
CY2014Q3 kfy Long Term Restructuring Liability Payment Term
LongTermRestructuringLiabilityPaymentTerm
P4Y
CY2014Q3 kfy Performance Related Bonus After Reduction In Previous Year Estimate
PerformanceRelatedBonusAfterReductionInPreviousYearEstimate
38700000
CY2014Q3 kfy Change In Current And Deferred Income Taxes
ChangeInCurrentAndDeferredIncomeTaxes
4859000
CY2014Q3 kfy Performance Related Bonus Expenses
PerformanceRelatedBonusExpenses
39000000
CY2014Q3 kfy Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
37892000
CY2014Q3 kfy Earnings Before Interest Taxes Depreciation And Amortization
EarningsBeforeInterestTaxesDepreciationAndAmortization
28006000

Files In Submission

Name View Source Status
0001193125-14-336575-index-headers.html Edgar Link pending
0001193125-14-336575-index.html Edgar Link pending
0001193125-14-336575.txt Edgar Link pending
0001193125-14-336575-xbrl.zip Edgar Link pending
d761593d10q.htm Edgar Link pending
d761593dex311.htm Edgar Link pending
d761593dex312.htm Edgar Link pending
d761593dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
kfy-20140731.xml Edgar Link completed
kfy-20140731.xsd Edgar Link pending
kfy-20140731_cal.xml Edgar Link unprocessable
kfy-20140731_def.xml Edgar Link unprocessable
kfy-20140731_lab.xml Edgar Link unprocessable
kfy-20140731_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending