|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$46.73M
-123.25%
YoY
|
-$201.0M
421.06%
YoY
|
-$38.57M
-169.98%
YoY
|
$55.12M
-52.74%
YoY
|
$116.6M
48.37%
YoY
|
| Depreciation, Depletion And Amortization |
$3.131M
N/A
|
$0.00
N/A
|
N/A
|
$2.628M
-23.89%
YoY
|
$3.453M
-60.31%
YoY
|
| Cash From Operating Activities |
-$96.14M
42.54%
YoY
|
-$67.45M
12.83%
YoY
|
-$59.78M
-69.49%
YoY
|
-$195.9M
-50.33%
YoY
|
-$394.4M
-27.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.00K
-99.97%
YoY
|
$77.74M
32.86%
YoY
|
$58.51M
-69.01%
YoY
|
$188.8M
-59.32%
YoY
|
$464.1M
-22.14%
YoY
|
| Cash From Investing Activities |
$146.9M
89.02%
YoY
|
$77.74M
32.86%
YoY
|
$58.51M
-69.01%
YoY
|
$188.8M
-59.32%
YoY
|
$464.1M
-22.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.735M
27.91%
YoY
|
-$2.920M
-73.44%
YoY
|
-$10.99M
-92.08%
YoY
|
-$138.7M
360.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.00M
970.95%
YoY
|
-$3.735M
23.88%
YoY
|
-$3.015M
-72.55%
YoY
|
-$10.98M
-92.09%
YoY
|
-$138.9M
361.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$96.14M
42.54%
YoY
|
-$67.45M
12.83%
YoY
|
-$59.78M
-69.49%
YoY
|
-$195.9M
-50.33%
YoY
|
-$394.4M
-27.2%
YoY
|
| Cash From Investing Activities |
$146.9M
89.02%
YoY
|
$77.74M
32.86%
YoY
|
$58.51M
-69.01%
YoY
|
$188.8M
-59.32%
YoY
|
$464.1M
-22.14%
YoY
|
| Cash From Financing Activities |
-$40.00M
970.95%
YoY
|
-$3.735M
23.88%
YoY
|
-$3.015M
-72.55%
YoY
|
-$10.98M
-92.09%
YoY
|
-$138.9M
361.47%
YoY
|
| Net Change In Cash |
$11.20M
70.77%
YoY
|
$6.556M
-253.14%
YoY
|
-$4.281M
-76.38%
YoY
|
-$18.12M
-73.84%
YoY
|
-$69.27M
-387.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$96.14M
42.54%
YoY
|
-$67.45M
12.83%
YoY
|
-$59.78M
-69.49%
YoY
|
-$195.9M
-50.33%
YoY
|
-$394.4M
-27.2%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.431M
-14.04%
YoY
|
-$17.87M
-88.69%
YoY
|
-$5.053M
-85.34%
YoY
|
$69.93M
-801.3%
YoY
|
-$8.645M
-692.53%
YoY
|
-$158.0M
660.26%
YoY
|
-$34.47M
877.26%
YoY
|
-$9.971M
239.96%
YoY
|
$1.459M
-112.88%
YoY
|
-$20.78M
-157.66%
YoY
|
-$3.527M
-56.78%
YoY
|
-$2.933M
-110.77%
YoY
|
-$11.33M
-818.33%
YoY
|
$36.04M
122.3%
YoY
|
-$8.160M
-386.62%
YoY
|
$27.24M
-72.08%
YoY
|
$1.577M
-97.77%
YoY
|
$16.21M
-65.43%
YoY
|
$2.847M
35.57%
YoY
|
| Depreciation, Depletion And Amortization |
$1.473M
N/A
|
N/A
|
$1.718M
N/A
|
$394.0K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
348.43%
YoY
|
-$217.0K
-93.99%
YoY
|
-$230.0K
-112.5%
YoY
|
$2.075M
-58.5%
YoY
|
$223.0K
-90.71%
YoY
|
-$3.610M
-256.96%
YoY
|
| Cash From Operating Activities |
-$15.13M
-28.37%
YoY
|
-$65.71M
36.05%
YoY
|
-$9.698M
153.61%
YoY
|
$388.0K
-101.66%
YoY
|
-$21.13M
-362.47%
YoY
|
-$48.29M
-876.54%
YoY
|
-$3.824M
63.77%
YoY
|
-$23.38M
-46.02%
YoY
|
$8.049M
-139.56%
YoY
|
$6.219M
-106.47%
YoY
|
-$2.335M
-78.92%
YoY
|
-$43.32M
241.65%
YoY
|
-$20.35M
-73.26%
YoY
|
-$96.10M
1.49%
YoY
|
-$11.08M
-90.28%
YoY
|
-$12.68M
-84.72%
YoY
|
-$76.08M
-25.99%
YoY
|
-$94.68M
0.62%
YoY
|
-$114.0M
299.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
-99.98%
YoY
|
$42.53M
-245.0%
YoY
|
$16.08M
-82.97%
YoY
|
$58.86M
81.73%
YoY
|
$29.48M
-249.36%
YoY
|
-$29.33M
-497.75%
YoY
|
$94.42M
1485.89%
YoY
|
$32.39M
8.26%
YoY
|
-$19.74M
-229.27%
YoY
|
$7.375M
-89.37%
YoY
|
$5.954M
-74.16%
YoY
|
$29.92M
193.06%
YoY
|
$15.27M
-82.27%
YoY
|
$69.41M
-42.09%
YoY
|
$23.05M
-75.27%
YoY
|
$10.21M
-80.3%
YoY
|
$86.13M
-56.76%
YoY
|
$119.9M
78.1%
YoY
|
$93.20M
15.49%
YoY
|
| Cash From Investing Activities |
$53.00M
79.79%
YoY
|
$42.53M
-245.0%
YoY
|
$16.08M
-82.97%
YoY
|
$58.86M
81.73%
YoY
|
$29.48M
-249.36%
YoY
|
-$29.33M
-497.75%
YoY
|
$94.42M
1485.89%
YoY
|
$32.39M
8.26%
YoY
|
-$19.74M
-229.27%
YoY
|
$7.375M
-89.37%
YoY
|
$5.954M
-74.16%
YoY
|
$29.92M
193.06%
YoY
|
$15.27M
-82.27%
YoY
|
$69.41M
-42.09%
YoY
|
$23.05M
-75.27%
YoY
|
$10.21M
-80.3%
YoY
|
$86.13M
-56.76%
YoY
|
$119.9M
78.1%
YoY
|
$93.20M
15.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$486.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$602.0K
-42.34%
YoY
|
-$641.0K
-39.24%
YoY
|
-$1.819M
241.28%
YoY
|
-$673.0K
133.68%
YoY
|
-$1.044M
N/A
|
-$1.055M
N/A
|
-$533.0K
-92.49%
YoY
|
-$288.0K
-92.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.100M
-73.91%
YoY
|
-$3.893M
-96.1%
YoY
|
-$4.151M
-86.21%
YoY
|
-$7.569M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$486.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00M
2099.01%
YoY
|
$0.00
-100.0%
YoY
|
-$602.0K
-42.34%
YoY
|
-$641.0K
-39.24%
YoY
|
-$1.819M
189.65%
YoY
|
-$673.0K
133.68%
YoY
|
-$1.044M
N/A
|
-$1.055M
N/A
|
-$628.0K
-91.14%
YoY
|
-$288.0K
-92.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.090M
-74.01%
YoY
|
-$3.893M
-96.1%
YoY
|
-$9.915M
-67.06%
YoY
|
-$1.805M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.13M
-28.37%
YoY
|
-$65.71M
36.05%
YoY
|
-$9.698M
153.61%
YoY
|
$388.0K
-101.66%
YoY
|
-$21.13M
-362.47%
YoY
|
-$48.29M
-876.54%
YoY
|
-$3.824M
63.77%
YoY
|
-$23.38M
-46.02%
YoY
|
$8.049M
-139.56%
YoY
|
$6.219M
-106.47%
YoY
|
-$2.335M
-78.92%
YoY
|
-$43.32M
241.65%
YoY
|
-$20.35M
-73.26%
YoY
|
-$96.10M
1.49%
YoY
|
-$11.08M
-90.28%
YoY
|
-$12.68M
-84.72%
YoY
|
-$76.08M
-25.99%
YoY
|
-$94.68M
0.62%
YoY
|
-$114.0M
299.88%
YoY
|
| Cash From Investing Activities |
$53.00M
79.79%
YoY
|
$42.53M
-245.0%
YoY
|
$16.08M
-82.97%
YoY
|
$58.86M
81.73%
YoY
|
$29.48M
-249.36%
YoY
|
-$29.33M
-497.75%
YoY
|
$94.42M
1485.89%
YoY
|
$32.39M
8.26%
YoY
|
-$19.74M
-229.27%
YoY
|
$7.375M
-89.37%
YoY
|
$5.954M
-74.16%
YoY
|
$29.92M
193.06%
YoY
|
$15.27M
-82.27%
YoY
|
$69.41M
-42.09%
YoY
|
$23.05M
-75.27%
YoY
|
$10.21M
-80.3%
YoY
|
$86.13M
-56.76%
YoY
|
$119.9M
78.1%
YoY
|
$93.20M
15.49%
YoY
|
| Cash From Financing Activities |
-$486.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.00M
2099.01%
YoY
|
$0.00
-100.0%
YoY
|
-$602.0K
-42.34%
YoY
|
-$641.0K
-39.24%
YoY
|
-$1.819M
189.65%
YoY
|
-$673.0K
133.68%
YoY
|
-$1.044M
N/A
|
-$1.055M
N/A
|
-$628.0K
-91.14%
YoY
|
-$288.0K
-92.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.090M
-74.01%
YoY
|
-$3.893M
-96.1%
YoY
|
-$9.915M
-67.06%
YoY
|
-$1.805M
N/A
|
| Net Change In Cash |
$36.83M
341.04%
YoY
|
-$23.17M
-70.38%
YoY
|
$6.381M
-92.91%
YoY
|
$19.24M
167.8%
YoY
|
$8.351M
-167.56%
YoY
|
-$78.23M
-723.34%
YoY
|
$89.96M
3408.54%
YoY
|
$7.186M
-151.23%
YoY
|
-$12.36M
130.25%
YoY
|
$12.55M
-147.03%
YoY
|
$2.564M
-78.58%
YoY
|
-$14.03M
46.73%
YoY
|
-$5.368M
-187.23%
YoY
|
-$26.68M
-274.83%
YoY
|
$11.97M
-153.03%
YoY
|
-$9.560M
-83.65%
YoY
|
$6.154M
-275.83%
YoY
|
$15.26M
-126.82%
YoY
|
-$22.57M
-143.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.13M
-28.37%
YoY
|
-$65.71M
36.05%
YoY
|
-$9.698M
153.61%
YoY
|
$388.0K
-101.66%
YoY
|
-$21.13M
-362.47%
YoY
|
-$48.29M
-876.54%
YoY
|
-$3.824M
63.77%
YoY
|
-$23.38M
-46.02%
YoY
|
$8.049M
-139.56%
YoY
|
$6.219M
-106.47%
YoY
|
-$2.335M
-78.92%
YoY
|
-$43.32M
241.65%
YoY
|
-$20.35M
-73.26%
YoY
|
-$96.10M
1.49%
YoY
|
-$11.08M
-90.28%
YoY
|
-$12.68M
-84.72%
YoY
|
-$76.08M
-25.99%
YoY
|
-$94.68M
0.62%
YoY
|
-$114.0M
299.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...