|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$80.52M
61.38%
YoY
|
$49.90M
148.65%
YoY
|
$20.07M
-81.12%
YoY
|
$106.3M
-41.27%
YoY
|
$181.0M
-8327.27%
YoY
|
| Depreciation, Depletion And Amortization |
$276.2M
6.11%
YoY
|
$260.3M
42.33%
YoY
|
$182.9M
4.8%
YoY
|
$174.5M
9.06%
YoY
|
$160.0M
9.89%
YoY
|
| Cash From Operating Activities |
$599.7M
82.85%
YoY
|
$328.0M
23.15%
YoY
|
$266.3M
21.17%
YoY
|
$219.8M
-12.08%
YoY
|
$250.0M
2.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$315.5M
-6.38%
YoY
|
$337.0M
53.3%
YoY
|
$219.8M
-15.24%
YoY
|
$259.3M
28.43%
YoY
|
$201.9M
-32.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.374M
-82.83%
YoY
|
$8.000M
-8100.0%
YoY
|
-$100.0K
-110.0%
YoY
|
| Cash From Investing Activities |
-$285.3M
-2.45%
YoY
|
-$292.5M
33.9%
YoY
|
-$218.4M
-13.12%
YoY
|
-$251.4M
24.46%
YoY
|
-$202.0M
-31.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$104.0M
159.92%
YoY
|
$40.00M
-85.6%
YoY
|
$277.8M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.864B
15.68%
YoY
|
$2.476B
99.0%
YoY
|
$1.244B
71.61%
YoY
|
$724.9M
15.18%
YoY
|
$629.3M
N/A
|
| Cash From Financing Activities |
-$316.0M
769.84%
YoY
|
-$36.33M
-42.12%
YoY
|
-$62.77M
-370.58%
YoY
|
$23.20M
-153.58%
YoY
|
-$43.30M
-158.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$599.7M
82.85%
YoY
|
$328.0M
23.15%
YoY
|
$266.3M
21.17%
YoY
|
$219.8M
-12.08%
YoY
|
$250.0M
2.46%
YoY
|
| Cash From Investing Activities |
-$285.3M
-2.45%
YoY
|
-$292.5M
33.9%
YoY
|
-$218.4M
-13.12%
YoY
|
-$251.4M
24.46%
YoY
|
-$202.0M
-31.85%
YoY
|
| Cash From Financing Activities |
-$316.0M
769.84%
YoY
|
-$36.33M
-42.12%
YoY
|
-$62.77M
-370.58%
YoY
|
$23.20M
-153.58%
YoY
|
-$43.30M
-158.75%
YoY
|
| Net Change In Cash |
-$1.571M
93.47%
YoY
|
-$812.0K
-94.54%
YoY
|
-$14.87M
77.01%
YoY
|
-$8.400M
-278.72%
YoY
|
$4.700M
-77.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$599.7M
82.85%
YoY
|
$328.0M
23.15%
YoY
|
$266.3M
21.17%
YoY
|
$219.8M
-12.08%
YoY
|
$250.0M
2.46%
YoY
|
| Capital Expenditures |
$315.5M
-6.38%
YoY
|
$337.0M
53.3%
YoY
|
$219.8M
-15.24%
YoY
|
$259.3M
28.43%
YoY
|
$201.9M
-32.11%
YoY
|
| Free Cash Flow |
$284.3M
-3269.45%
YoY
|
-$8.969M
-119.28%
YoY
|
$46.53M
-217.8%
YoY
|
-$39.50M
-182.12%
YoY
|
$48.10M
-190.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.81M
-41.45%
YoY
|
$24.10M
26.3%
YoY
|
-$14.01M
148.07%
YoY
|
$39.50M
534.17%
YoY
|
$30.41M
0.59%
YoY
|
$19.08M
-377.61%
YoY
|
-$5.648M
-125.95%
YoY
|
$6.228M
-64.45%
YoY
|
$30.23M
-344.93%
YoY
|
-$6.874M
N/A
|
$21.77M
-52.58%
YoY
|
$17.52M
96.8%
YoY
|
-$12.34M
-124.91%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$68.68M
-2.58%
YoY
|
$73.19M
3.95%
YoY
|
$66.30M
-9.8%
YoY
|
$66.10M
-4.89%
YoY
|
$70.50M
50.32%
YoY
|
$70.41M
51.57%
YoY
|
$73.50M
59.44%
YoY
|
$69.50M
61.63%
YoY
|
$46.90M
4.45%
YoY
|
$46.46M
-64.83%
YoY
|
$46.10M
4.54%
YoY
|
$43.00M
4.88%
YoY
|
$44.90M
5.9%
YoY
|
$132.1M
N/A
|
| Cash From Operating Activities |
$71.18M
-37.74%
YoY
|
$194.9M
64.46%
YoY
|
$113.4M
207.44%
YoY
|
$177.2M
46.32%
YoY
|
$114.3M
121.82%
YoY
|
$118.5M
89.19%
YoY
|
$36.88M
-56.97%
YoY
|
$121.1M
27.86%
YoY
|
$51.54M
121.21%
YoY
|
$62.63M
-62.04%
YoY
|
$85.70M
N/A
|
$94.70M
N/A
|
$23.30M
-57.48%
YoY
|
$165.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$118.4M
52.63%
YoY
|
$52.83M
-27.86%
YoY
|
$102.5M
18.42%
YoY
|
$82.62M
-29.41%
YoY
|
$77.55M
28.93%
YoY
|
$73.24M
-1.33%
YoY
|
$86.53M
67.79%
YoY
|
$117.0M
157.78%
YoY
|
$60.15M
23.77%
YoY
|
$74.22M
-60.41%
YoY
|
$51.57M
N/A
|
$45.40M
N/A
|
$48.60M
-32.31%
YoY
|
$187.5M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.233M
-83.91%
YoY
|
$9.343M
-35.86%
YoY
|
$8.230M
-16.29%
YoY
|
$0.00
-100.0%
YoY
|
$20.09M
5418.68%
YoY
|
$14.57M
145560.0%
YoY
|
$9.831M
883.1%
YoY
|
-$3.000K
N/A
|
$364.0K
-95.45%
YoY
|
$10.00K
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$8.000M
N/A
|
| Cash From Investing Activities |
-$114.9M
68.54%
YoY
|
-$49.60M
-6.68%
YoY
|
-$93.13M
29.4%
YoY
|
-$74.39M
-30.61%
YoY
|
-$68.18M
13.34%
YoY
|
-$53.15M
-28.04%
YoY
|
-$71.97M
39.57%
YoY
|
-$107.2M
141.45%
YoY
|
-$60.15M
23.77%
YoY
|
-$73.86M
-58.88%
YoY
|
-$51.56M
N/A
|
-$44.40M
N/A
|
-$48.60M
-32.31%
YoY
|
-$179.6M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.956M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.147B
233.31%
YoY
|
N/A
|
N/A
|
N/A
|
$344.2M
-64.07%
YoY
|
N/A
|
N/A
|
N/A
|
$958.0M
384.88%
YoY
|
N/A
|
N/A
|
N/A
|
$197.6M
N/A
|
N/A
|
| Cash From Financing Activities |
$134.9M
-375.59%
YoY
|
-$142.8M
109.95%
YoY
|
-$24.96M
-164.53%
YoY
|
-$99.31M
413.63%
YoY
|
-$48.95M
-496.3%
YoY
|
-$68.02M
-737.79%
YoY
|
$38.67M
-155.69%
YoY
|
-$19.33M
-15.57%
YoY
|
$12.35M
-34.65%
YoY
|
$10.66M
11.09%
YoY
|
-$69.44M
N/A
|
-$22.90M
N/A
|
$18.90M
38.97%
YoY
|
$9.600M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$71.18M
-37.74%
YoY
|
$194.9M
64.46%
YoY
|
$113.4M
207.44%
YoY
|
$177.2M
46.32%
YoY
|
$114.3M
121.82%
YoY
|
$118.5M
89.19%
YoY
|
$36.88M
-56.97%
YoY
|
$121.1M
27.86%
YoY
|
$51.54M
121.21%
YoY
|
$62.63M
-62.04%
YoY
|
$85.70M
N/A
|
$94.70M
N/A
|
$23.30M
-57.48%
YoY
|
$165.0M
N/A
|
| Cash From Investing Activities |
-$114.9M
68.54%
YoY
|
-$49.60M
-6.68%
YoY
|
-$93.13M
29.4%
YoY
|
-$74.39M
-30.61%
YoY
|
-$68.18M
13.34%
YoY
|
-$53.15M
-28.04%
YoY
|
-$71.97M
39.57%
YoY
|
-$107.2M
141.45%
YoY
|
-$60.15M
23.77%
YoY
|
-$73.86M
-58.88%
YoY
|
-$51.56M
N/A
|
-$44.40M
N/A
|
-$48.60M
-32.31%
YoY
|
-$179.6M
N/A
|
| Cash From Financing Activities |
$134.9M
-375.59%
YoY
|
-$142.8M
109.95%
YoY
|
-$24.96M
-164.53%
YoY
|
-$99.31M
413.63%
YoY
|
-$48.95M
-496.3%
YoY
|
-$68.02M
-737.79%
YoY
|
$38.67M
-155.69%
YoY
|
-$19.33M
-15.57%
YoY
|
$12.35M
-34.65%
YoY
|
$10.66M
11.09%
YoY
|
-$69.44M
N/A
|
-$22.90M
N/A
|
$18.90M
38.97%
YoY
|
$9.600M
N/A
|
| Net Change In Cash |
$91.18M
-3356.57%
YoY
|
$2.455M
-191.47%
YoY
|
-$4.704M
-231.32%
YoY
|
$3.478M
-163.77%
YoY
|
-$2.800M
-174.79%
YoY
|
-$2.684M
374.2%
YoY
|
$3.582M
-110.15%
YoY
|
-$5.454M
-119.91%
YoY
|
$3.744M
-158.5%
YoY
|
-$566.0K
-88.68%
YoY
|
-$35.30M
N/A
|
$27.40M
N/A
|
-$6.400M
-111.68%
YoY
|
-$5.000M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$71.18M
-37.74%
YoY
|
$194.9M
64.46%
YoY
|
$113.4M
207.44%
YoY
|
$177.2M
46.32%
YoY
|
$114.3M
121.82%
YoY
|
$118.5M
89.19%
YoY
|
$36.88M
-56.97%
YoY
|
$121.1M
27.86%
YoY
|
$51.54M
121.21%
YoY
|
$62.63M
-62.04%
YoY
|
$85.70M
N/A
|
$94.70M
N/A
|
$23.30M
-57.48%
YoY
|
$165.0M
N/A
|
| Capital Expenditures |
$118.4M
52.63%
YoY
|
$52.83M
-27.86%
YoY
|
$102.5M
18.42%
YoY
|
$82.62M
-29.41%
YoY
|
$77.55M
28.93%
YoY
|
$73.24M
-1.33%
YoY
|
$86.53M
67.79%
YoY
|
$117.0M
157.78%
YoY
|
$60.15M
23.77%
YoY
|
$74.22M
-60.41%
YoY
|
$51.57M
N/A
|
$45.40M
N/A
|
$48.60M
-32.31%
YoY
|
$187.5M
N/A
|
| Free Cash Flow |
-$47.19M
-228.32%
YoY
|
$142.0M
213.89%
YoY
|
$10.91M
-121.97%
YoY
|
$94.55M
2235.24%
YoY
|
$36.78M
-527.07%
YoY
|
$45.25M
-490.24%
YoY
|
-$49.65M
-245.5%
YoY
|
$4.049M
-91.79%
YoY
|
-$8.611M
-65.96%
YoY
|
-$11.59M
-48.47%
YoY
|
$34.13M
N/A
|
$49.30M
N/A
|
-$25.30M
48.79%
YoY
|
-$22.50M
N/A
|
Loading...