|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$137.6M
2434.14%
YoY
|
$94.36M
4739.13%
YoY
|
$3.179M
-33.07%
YoY
|
$724.0K
-90.26%
YoY
|
$5.428M
40.91%
YoY
|
$1.950M
-79.05%
YoY
|
$4.750M
-14.6%
YoY
|
$7.434M
21.31%
YoY
|
$3.852M
-90.69%
YoY
|
$9.306M
-33.53%
YoY
|
$5.562M
-72.78%
YoY
|
$6.128M
-71.28%
YoY
|
$41.37M
100.57%
YoY
|
$14.00M
N/A
|
$20.43M
-29.05%
YoY
|
| Cash & Equivalents |
$137.6M
2434.14%
YoY
|
$94.36M
4739.13%
YoY
|
$3.179M
-33.07%
YoY
|
$724.0K
-90.26%
YoY
|
$5.428M
40.91%
YoY
|
$1.950M
-79.05%
YoY
|
$4.750M
-14.6%
YoY
|
$7.434M
21.31%
YoY
|
$3.852M
-90.69%
YoY
|
$9.306M
-33.53%
YoY
|
$5.562M
-72.78%
YoY
|
$6.128M
-71.28%
YoY
|
$41.37M
100.57%
YoY
|
$14.00M
N/A
|
$20.43M
-29.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$9.502M
3.7%
YoY
|
$15.15M
28.63%
YoY
|
$15.64M
8.91%
YoY
|
$18.74M
-21.64%
YoY
|
$9.163M
-54.2%
YoY
|
$11.78M
24.29%
YoY
|
$14.36M
-22.59%
YoY
|
$23.91M
80.42%
YoY
|
$20.01M
-0.95%
YoY
|
$9.476M
-46.16%
YoY
|
$18.55M
N/A
|
$13.25M
N/A
|
$20.20M
N/A
|
$17.60M
N/A
|
N/A
|
| Inventory |
$107.1M
6.03%
YoY
|
$103.9M
4.13%
YoY
|
$101.5M
-1.75%
YoY
|
$101.2M
-14.26%
YoY
|
$101.0M
-15.58%
YoY
|
$99.80M
20.38%
YoY
|
$103.3M
35.55%
YoY
|
$118.1M
67.24%
YoY
|
$119.6M
55.77%
YoY
|
$82.91M
10.54%
YoY
|
$76.24M
5.66%
YoY
|
$70.61M
N/A
|
$76.81M
N/A
|
$75.00M
N/A
|
$72.16M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$262.7M
14.25%
YoY
|
$246.1M
-10.03%
YoY
|
$197.6M
-22.09%
YoY
|
$220.8M
-21.28%
YoY
|
$229.9M
13.03%
YoY
|
$273.5M
90.98%
YoY
|
$253.6M
124.08%
YoY
|
$280.4M
139.95%
YoY
|
$203.4M
70.58%
YoY
|
$143.2M
19.86%
YoY
|
$113.2M
16.03%
YoY
|
$116.9M
N/A
|
$119.3M
N/A
|
$119.5M
N/A
|
$97.55M
20.81%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$528.1M
52.85%
YoY
|
$459.5M
18.72%
YoY
|
$323.1M
-15.78%
YoY
|
$341.5M
-22.98%
YoY
|
$345.5M
-1.94%
YoY
|
$387.1M
47.04%
YoY
|
$383.7M
66.11%
YoY
|
$443.4M
104.81%
YoY
|
$352.4M
34.41%
YoY
|
$263.3M
16.43%
YoY
|
$231.0M
13.2%
YoY
|
$216.5M
N/A
|
$262.2M
N/A
|
$226.1M
N/A
|
$204.0M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.913B
15.33%
YoY
|
$3.419B
0.56%
YoY
|
$3.378B
-0.51%
YoY
|
$3.408B
0.06%
YoY
|
$3.392B
-0.95%
YoY
|
$3.400B
32.74%
YoY
|
$3.395B
33.87%
YoY
|
$3.406B
35.65%
YoY
|
$3.425B
37.72%
YoY
|
$2.562B
2.27%
YoY
|
$2.536B
1.9%
YoY
|
$2.511B
N/A
|
$2.487B
N/A
|
$2.505B
N/A
|
$2.489B
N/A
|
| Goodwill |
$753.5M
N/A
|
N/A
|
$408.7M
-1.57%
YoY
|
$408.7M
-1.17%
YoY
|
N/A
|
N/A
|
$415.2M
35.89%
YoY
|
$413.5M
N/A
|
$403.4M
32.02%
YoY
|
$305.6M
N/A
|
$305.6M
0.0%
YoY
|
N/A
|
$305.6M
N/A
|
N/A
|
$305.6M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.70M
110.46%
YoY
|
$7.517M
-42.59%
YoY
|
$789.0K
-46.9%
YoY
|
$789.0K
-90.54%
YoY
|
$8.411M
-75.85%
YoY
|
$13.09M
1958.65%
YoY
|
$1.486M
132.55%
YoY
|
$8.340M
-84.08%
YoY
|
$34.83M
5936.74%
YoY
|
$636.0K
-98.66%
YoY
|
$639.0K
13.3%
YoY
|
$52.40M
N/A
|
$577.0K
N/A
|
$47.50M
N/A
|
$564.0K
N/A
|
| Total Long-Term Assets |
$4.972B
23.37%
YoY
|
$4.035B
-0.34%
YoY
|
$3.995B
-1.4%
YoY
|
$4.030B
-0.45%
YoY
|
$4.030B
-1.38%
YoY
|
$4.049B
32.62%
YoY
|
$4.051B
34.46%
YoY
|
$4.049B
33.72%
YoY
|
$4.087B
36.27%
YoY
|
$3.053B
2.19%
YoY
|
$3.013B
0.39%
YoY
|
$3.028B
N/A
|
$2.999B
N/A
|
$2.988B
N/A
|
$3.002B
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$528.1M
52.85%
YoY
|
$459.5M
18.72%
YoY
|
$323.1M
-15.78%
YoY
|
$341.5M
-22.98%
YoY
|
$345.5M
-1.94%
YoY
|
$387.1M
47.04%
YoY
|
$383.7M
66.11%
YoY
|
$443.4M
104.81%
YoY
|
$352.4M
34.41%
YoY
|
$263.3M
16.43%
YoY
|
$231.0M
13.2%
YoY
|
$216.5M
N/A
|
$262.2M
N/A
|
$226.1M
N/A
|
$204.0M
N/A
|
| Total Long-Term Assets |
$4.972B
|
$4.035B
|
$3.995B
|
$4.030B
|
$4.030B
|
$4.049B
|
$4.051B
|
$4.049B
|
$4.087B
|
$3.053B
|
$3.013B
|
$3.028B
|
$2.999B
|
$2.988B
|
$3.002B
|
| Total Assets |
$5.501B
25.7%
YoY
|
$4.495B
1.32%
YoY
|
$4.318B
-2.64%
YoY
|
$4.372B
-2.67%
YoY
|
$4.376B
-1.43%
YoY
|
$4.436B
33.76%
YoY
|
$4.435B
36.71%
YoY
|
$4.492B
38.46%
YoY
|
$4.439B
36.12%
YoY
|
$3.316B
3.2%
YoY
|
$3.244B
1.2%
YoY
|
$3.244B
3.42%
YoY
|
$3.261B
6.26%
YoY
|
$3.214B
N/A
|
$3.206B
6.44%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$97.72M
93.94%
YoY
|
$71.83M
0.15%
YoY
|
$72.97M
26.77%
YoY
|
$75.97M
-11.51%
YoY
|
$50.39M
-23.18%
YoY
|
$71.72M
18.12%
YoY
|
$57.56M
15.49%
YoY
|
$85.85M
75.79%
YoY
|
$65.59M
86.87%
YoY
|
$60.72M
72.01%
YoY
|
$49.84M
31.19%
YoY
|
$48.84M
N/A
|
$35.10M
N/A
|
$35.30M
N/A
|
$37.99M
N/A
|
| Accrued Expenses |
$177.7M
-0.46%
YoY
|
$195.7M
9.25%
YoY
|
$218.5M
15.75%
YoY
|
$203.6M
5.61%
YoY
|
$178.5M
-9.56%
YoY
|
$179.2M
64.59%
YoY
|
$188.7M
94.41%
YoY
|
$192.8M
88.16%
YoY
|
$197.4M
123.23%
YoY
|
$108.9M
33.4%
YoY
|
$97.08M
3.41%
YoY
|
$102.4M
N/A
|
$88.44M
N/A
|
$81.60M
N/A
|
$93.87M
N/A
|
| Deferred Revenue |
$89.60M
6.16%
YoY
|
$92.40M
16.96%
YoY
|
$94.50M
29.32%
YoY
|
$69.50M
-1.0%
YoY
|
$84.40M
18.21%
YoY
|
$79.00M
15.67%
YoY
|
$73.08M
14.7%
YoY
|
$70.20M
-2.36%
YoY
|
$71.40M
-17.27%
YoY
|
$68.30M
19.61%
YoY
|
$63.71M
11.56%
YoY
|
$71.90M
N/A
|
$86.30M
N/A
|
$57.10M
11.52%
YoY
|
$57.11M
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
$6.904M
202.28%
YoY
|
$0.00
-100.0%
YoY
|
$2.619M
-50.99%
YoY
|
$1.094M
-83.32%
YoY
|
$2.284M
-68.48%
YoY
|
$3.789M
N/A
|
$5.344M
N/A
|
$6.558M
N/A
|
$7.246M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$365.0M
16.5%
YoY
|
$360.0M
9.13%
YoY
|
$385.9M
20.85%
YoY
|
$349.0M
0.06%
YoY
|
$313.3M
-6.31%
YoY
|
$329.9M
38.66%
YoY
|
$319.4M
51.63%
YoY
|
$348.8M
56.27%
YoY
|
$334.4M
59.41%
YoY
|
$237.9M
31.0%
YoY
|
$210.6M
11.46%
YoY
|
$223.2M
N/A
|
$209.8M
N/A
|
$181.6M
N/A
|
$189.0M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$2.721B
6.91%
YoY
|
$2.787B
7.68%
YoY
|
$2.555B
-1.03%
YoY
|
$2.609B
0.53%
YoY
|
$2.545B
2.34%
YoY
|
$2.588B
41.57%
YoY
|
$2.582B
44.12%
YoY
|
$2.595B
48.49%
YoY
|
$2.487B
-10.2%
YoY
|
$1.828B
-33.38%
YoY
|
$1.791B
-34.14%
YoY
|
$1.748B
N/A
|
$2.769B
N/A
|
$2.744B
N/A
|
$2.720B
N/A
|
| Other Long-Term Liabilities |
$4.097M
-91.02%
YoY
|
$43.43M
-8.43%
YoY
|
$2.782M
-11.68%
YoY
|
$2.344M
-95.7%
YoY
|
$45.64M
-15.91%
YoY
|
$47.42M
1888.39%
YoY
|
$3.150M
46.65%
YoY
|
$54.46M
50.96%
YoY
|
$54.28M
3646.1%
YoY
|
$2.385M
-84.71%
YoY
|
$2.148M
-39.41%
YoY
|
$36.08M
N/A
|
$1.449M
N/A
|
$15.60M
N/A
|
$3.545M
N/A
|
| Total Long-Term Liabilities |
$2.725B
7.08%
YoY
|
$2.787B
7.68%
YoY
|
$2.558B
-1.05%
YoY
|
$2.612B
0.62%
YoY
|
$2.545B
2.34%
YoY
|
$2.588B
41.39%
YoY
|
$2.585B
44.13%
YoY
|
$2.595B
48.49%
YoY
|
$2.487B
-10.25%
YoY
|
$1.831B
-33.67%
YoY
|
$1.794B
-34.14%
YoY
|
$1.748B
N/A
|
$2.771B
N/A
|
$2.760B
N/A
|
$2.724B
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$365.0M
16.5%
YoY
|
$360.0M
9.13%
YoY
|
$385.9M
20.85%
YoY
|
$349.0M
0.06%
YoY
|
$313.3M
-6.31%
YoY
|
$329.9M
38.66%
YoY
|
$319.4M
51.63%
YoY
|
$348.8M
56.27%
YoY
|
$334.4M
59.41%
YoY
|
$237.9M
31.0%
YoY
|
$210.6M
11.46%
YoY
|
$223.2M
N/A
|
$209.8M
N/A
|
$181.6M
N/A
|
$189.0M
N/A
|
| Total Long-Term Liabilities |
$2.725B
7.08%
YoY
|
$2.787B
7.68%
YoY
|
$2.558B
-1.05%
YoY
|
$2.612B
0.62%
YoY
|
$2.545B
2.34%
YoY
|
$2.588B
41.39%
YoY
|
$2.585B
44.13%
YoY
|
$2.595B
48.49%
YoY
|
$2.487B
-10.25%
YoY
|
$1.831B
-33.67%
YoY
|
$1.794B
-34.14%
YoY
|
$1.748B
N/A
|
$2.771B
N/A
|
$2.760B
N/A
|
$2.724B
N/A
|
| Total Liabilities |
$3.336B
9.75%
YoY
|
$3.323B
7.47%
YoY
|
$3.111B
1.6%
YoY
|
$3.117B
-3.95%
YoY
|
$3.040B
-2.83%
YoY
|
$3.092B
42.41%
YoY
|
$3.062B
45.69%
YoY
|
$3.245B
56.6%
YoY
|
$3.128B
1.95%
YoY
|
$2.171B
-27.53%
YoY
|
$2.101B
-29.4%
YoY
|
$2.072B
N/A
|
$3.068B
N/A
|
$2.996B
N/A
|
$2.976B
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$10.47M
N/A
|
N/A
|
$12.80M
-86.33%
YoY
|
$31.58M
-71.61%
YoY
|
N/A
|
N/A
|
$93.64M
-47.43%
YoY
|
$111.2M
-48.16%
YoY
|
$152.2M
-20.84%
YoY
|
$178.5M
N/A
|
$178.1M
-8.8%
YoY
|
$214.6M
N/A
|
$192.3M
N/A
|
N/A
|
$195.3M
N/A
|
| Common Stock |
$1.054M
N/A
|
N/A
|
$903.0K
1.23%
YoY
|
$902.0K
N/A
|
N/A
|
N/A
|
$892.0K
15.25%
YoY
|
N/A
|
N/A
|
$774.0K
N/A
|
$774.0K
31.19%
YoY
|
$774.0K
N/A
|
$590.0K
N/A
|
N/A
|
$590.0K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.161B
61.76%
YoY
|
$1.171B
-12.83%
YoY
|
$1.202B
-11.58%
YoY
|
$1.250B
0.24%
YoY
|
$1.336B
1.93%
YoY
|
$1.344B
17.37%
YoY
|
$1.360B
19.01%
YoY
|
$1.247B
6.38%
YoY
|
$1.311B
579.64%
YoY
|
$1.145B
426.58%
YoY
|
$1.143B
398.77%
YoY
|
$1.172B
416.41%
YoY
|
$192.9M
6.55%
YoY
|
$217.4M
-78.47%
YoY
|
$229.1M
-76.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.501B
25.7%
YoY
|
$4.495B
1.32%
YoY
|
$4.318B
-2.64%
YoY
|
$4.372B
-2.67%
YoY
|
$4.376B
-1.43%
YoY
|
$4.436B
33.76%
YoY
|
$4.435B
36.71%
YoY
|
$4.492B
38.46%
YoY
|
$4.439B
36.12%
YoY
|
$3.316B
3.2%
YoY
|
$3.244B
1.2%
YoY
|
$3.244B
N/A
|
$3.261B
N/A
|
$3.214B
N/A
|
$3.206B
N/A
|
Loading...