|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.846B
-313.05%
YoY
|
$2.744B
-3.89%
YoY
|
$2.855B
20.82%
YoY
|
$2.363B
133.5%
YoY
|
$1.012B
184.27%
YoY
|
| Depreciation, Depletion And Amortization |
$968.0M
2.11%
YoY
|
$948.0M
-1.35%
YoY
|
$961.0M
3.0%
YoY
|
$933.0M
2.53%
YoY
|
$910.0M
-6.09%
YoY
|
| Cash From Operating Activities |
$4.462B
6.64%
YoY
|
$4.184B
5.23%
YoY
|
$3.976B
61.04%
YoY
|
$2.469B
-53.97%
YoY
|
$5.364B
8.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$801.0M
-21.78%
YoY
|
$1.024B
1.09%
YoY
|
$1.013B
10.59%
YoY
|
$916.0M
1.22%
YoY
|
$905.0M
51.85%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$481.0M
550.0%
YoY
|
$74.00M
N/A
|
| Other Investing Activities |
$3.000M
-105.17%
YoY
|
-$58.00M
-12.12%
YoY
|
-$66.00M
560.0%
YoY
|
-$10.00M
-67.74%
YoY
|
-$31.00M
-36.73%
YoY
|
| Cash From Investing Activities |
-$1.833B
79.18%
YoY
|
-$1.023B
11.68%
YoY
|
-$916.0M
-16.04%
YoY
|
-$1.091B
-127.02%
YoY
|
$4.038B
-873.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.898B
-1.71%
YoY
|
$1.931B
-1.73%
YoY
|
$1.965B
0.26%
YoY
|
$1.960B
0.05%
YoY
|
$1.959B
0.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$436.0M
-55.87%
YoY
|
$988.0M
117.14%
YoY
|
$455.0M
62.5%
YoY
|
$280.0M
3.32%
YoY
|
$271.0M
N/A
|
| Debt Paid & Issued, Net |
$678.0M
9.71%
YoY
|
$618.0M
3762.5%
YoY
|
€16.00M
-98.91%
YoY
|
$1.465B
-76.38%
YoY
|
$6.202B
32.04%
YoY
|
| Cash From Financing Activities |
-$1.251B
-58.41%
YoY
|
-$3.008B
12.32%
YoY
|
-$2.678B
-27.89%
YoY
|
-$3.714B
-60.25%
YoY
|
-$9.344B
180.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.462B
6.64%
YoY
|
$4.184B
5.23%
YoY
|
$3.976B
61.04%
YoY
|
$2.469B
-53.97%
YoY
|
$5.364B
8.83%
YoY
|
| Cash From Investing Activities |
-$1.833B
79.18%
YoY
|
-$1.023B
11.68%
YoY
|
-$916.0M
-16.04%
YoY
|
-$1.091B
-127.02%
YoY
|
$4.038B
-873.56%
YoY
|
| Cash From Financing Activities |
-$1.251B
-58.41%
YoY
|
-$3.008B
12.32%
YoY
|
-$2.678B
-27.89%
YoY
|
-$3.714B
-60.25%
YoY
|
-$9.344B
180.52%
YoY
|
| Net Change In Cash |
$1.458B
1678.05%
YoY
|
$82.00M
-77.41%
YoY
|
$363.0M
-115.09%
YoY
|
-$2.405B
-8689.29%
YoY
|
$28.00M
-97.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.462B
6.64%
YoY
|
$4.184B
5.23%
YoY
|
$3.976B
61.04%
YoY
|
$2.469B
-53.97%
YoY
|
$5.364B
8.83%
YoY
|
| Capital Expenditures |
$801.0M
-21.78%
YoY
|
$1.024B
1.09%
YoY
|
$1.013B
10.59%
YoY
|
$916.0M
1.22%
YoY
|
$905.0M
51.85%
YoY
|
| Free Cash Flow |
$3.661B
15.85%
YoY
|
$3.160B
6.65%
YoY
|
$2.963B
90.79%
YoY
|
$1.553B
-65.17%
YoY
|
$4.459B
2.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$798.0M
12.08%
YoY
|
$651.0M
-69.45%
YoY
|
$615.0M
-312.07%
YoY
|
-$7.824B
-7770.59%
YoY
|
$712.0M
-11.11%
YoY
|
$2.131B
181.51%
YoY
|
-$290.0M
-129.0%
YoY
|
$102.0M
-87.8%
YoY
|
$801.0M
N/A
|
$757.0M
-14.94%
YoY
|
$1.000B
131.48%
YoY
|
$836.0M
215.47%
YoY
|
$890.0M
-446.3%
YoY
|
$432.0M
-41.06%
YoY
|
$265.0M
-1081.48%
YoY
|
$776.0M
37.83%
YoY
|
-$257.0M
-124.85%
YoY
|
$733.0M
22.78%
YoY
|
| Depreciation, Depletion And Amortization |
$245.0M
6.06%
YoY
|
$251.0M
7.26%
YoY
|
$245.0M
0.0%
YoY
|
$241.0M
0.84%
YoY
|
$231.0M
0.43%
YoY
|
$234.0M
-6.77%
YoY
|
$245.0M
13.43%
YoY
|
$239.0M
8.64%
YoY
|
$230.0M
N/A
|
$251.0M
1.21%
YoY
|
$216.0M
-5.68%
YoY
|
$220.0M
-6.78%
YoY
|
$248.0M
6.44%
YoY
|
$229.0M
0.44%
YoY
|
$236.0M
3.96%
YoY
|
$220.0M
-0.9%
YoY
|
$233.0M
-5.67%
YoY
|
$228.0M
-1.72%
YoY
|
| Cash From Operating Activities |
$1.006B
39.72%
YoY
|
$1.376B
-0.86%
YoY
|
$1.157B
6.83%
YoY
|
$1.209B
28.34%
YoY
|
$720.0M
-6.61%
YoY
|
$1.388B
2.36%
YoY
|
$1.083B
-1.37%
YoY
|
$942.0M
93.83%
YoY
|
$771.0M
N/A
|
$1.356B
42.44%
YoY
|
$1.098B
50.62%
YoY
|
$486.0M
60.93%
YoY
|
$952.0M
-67.35%
YoY
|
$729.0M
73.99%
YoY
|
$302.0M
-75.23%
YoY
|
$486.0M
-40.0%
YoY
|
$2.916B
81.91%
YoY
|
$419.0M
-62.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$240.0M
0.84%
YoY
|
$205.0M
-17.0%
YoY
|
$171.0M
-26.92%
YoY
|
$187.0M
-51.93%
YoY
|
$238.0M
-19.05%
YoY
|
$247.0M
5.56%
YoY
|
$234.0M
-3.31%
YoY
|
$389.0M
46.24%
YoY
|
$294.0M
N/A
|
$234.0M
-17.61%
YoY
|
$242.0M
-222.84%
YoY
|
$266.0M
-220.36%
YoY
|
$284.0M
-213.6%
YoY
|
-$197.0M
-12.05%
YoY
|
-$221.0M
8.33%
YoY
|
$214.0M
-5.73%
YoY
|
-$250.0M
25.63%
YoY
|
-$224.0M
61.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$241.0M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.000M
-112.5%
YoY
|
-$18.00M
-124.66%
YoY
|
-$91.00M
-635.29%
YoY
|
-$283.0M
-743.18%
YoY
|
-$24.00M
-442.86%
YoY
|
$73.00M
30.36%
YoY
|
$17.00M
-45.16%
YoY
|
$44.00M
-2300.0%
YoY
|
$7.000M
N/A
|
$56.00M
-75.76%
YoY
|
$31.00M
-61.25%
YoY
|
-$2.000M
-99.13%
YoY
|
$231.0M
-85.04%
YoY
|
$80.00M
-235.59%
YoY
|
-$231.0M
-106.7%
YoY
|
-$6.000M
-45.45%
YoY
|
$1.544B
3858.97%
YoY
|
-$59.00M
-521.43%
YoY
|
| Cash From Investing Activities |
$185.0M
-121.07%
YoY
|
-$223.0M
28.16%
YoY
|
-$262.0M
20.74%
YoY
|
-$470.0M
36.23%
YoY
|
-$878.0M
205.92%
YoY
|
-$174.0M
-2.25%
YoY
|
-$217.0M
2.84%
YoY
|
-$345.0M
30.68%
YoY
|
-$287.0M
N/A
|
-$178.0M
235.85%
YoY
|
-$211.0M
80.34%
YoY
|
-$264.0M
-41.59%
YoY
|
-$53.00M
-104.1%
YoY
|
-$117.0M
-58.66%
YoY
|
-$452.0M
-113.94%
YoY
|
-$469.0M
117.13%
YoY
|
$1.294B
-908.75%
YoY
|
-$283.0M
126.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$474.0M
-0.63%
YoY
|
N/A
|
N/A
|
N/A
|
$477.0M
-1.85%
YoY
|
N/A
|
N/A
|
N/A
|
$486.0M
N/A
|
N/A
|
N/A
|
$491.0M
N/A
|
N/A
|
N/A
|
N/A
|
$490.0M
0.2%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.00M
-89.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$225.0M
-31.61%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$329.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
$9.000M
-99.11%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$512.0M
-156.89%
YoY
|
-$488.0M
-49.27%
YoY
|
-$340.0M
-29.31%
YoY
|
-$1.323B
-0.23%
YoY
|
$900.0M
-476.57%
YoY
|
-$962.0M
11.6%
YoY
|
-$481.0M
-35.7%
YoY
|
-$1.326B
202.05%
YoY
|
-$239.0M
N/A
|
-$862.0M
-4.54%
YoY
|
-$748.0M
-31.31%
YoY
|
-$439.0M
-64.51%
YoY
|
-$903.0M
-70.01%
YoY
|
-$1.089B
-38.75%
YoY
|
-$1.237B
-57.52%
YoY
|
-$485.0M
-70.48%
YoY
|
-$3.011B
266.3%
YoY
|
-$1.778B
65.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.006B
39.72%
YoY
|
$1.376B
-0.86%
YoY
|
$1.157B
6.83%
YoY
|
$1.209B
28.34%
YoY
|
$720.0M
-6.61%
YoY
|
$1.388B
2.36%
YoY
|
$1.083B
-1.37%
YoY
|
$942.0M
93.83%
YoY
|
$771.0M
N/A
|
$1.356B
42.44%
YoY
|
$1.098B
50.62%
YoY
|
$486.0M
60.93%
YoY
|
$952.0M
-67.35%
YoY
|
$729.0M
73.99%
YoY
|
$302.0M
-75.23%
YoY
|
$486.0M
-40.0%
YoY
|
$2.916B
81.91%
YoY
|
$419.0M
-62.25%
YoY
|
| Cash From Investing Activities |
$185.0M
-121.07%
YoY
|
-$223.0M
28.16%
YoY
|
-$262.0M
20.74%
YoY
|
-$470.0M
36.23%
YoY
|
-$878.0M
205.92%
YoY
|
-$174.0M
-2.25%
YoY
|
-$217.0M
2.84%
YoY
|
-$345.0M
30.68%
YoY
|
-$287.0M
N/A
|
-$178.0M
235.85%
YoY
|
-$211.0M
80.34%
YoY
|
-$264.0M
-41.59%
YoY
|
-$53.00M
-104.1%
YoY
|
-$117.0M
-58.66%
YoY
|
-$452.0M
-113.94%
YoY
|
-$469.0M
117.13%
YoY
|
$1.294B
-908.75%
YoY
|
-$283.0M
126.4%
YoY
|
| Cash From Financing Activities |
-$512.0M
-156.89%
YoY
|
-$488.0M
-49.27%
YoY
|
-$340.0M
-29.31%
YoY
|
-$1.323B
-0.23%
YoY
|
$900.0M
-476.57%
YoY
|
-$962.0M
11.6%
YoY
|
-$481.0M
-35.7%
YoY
|
-$1.326B
202.05%
YoY
|
-$239.0M
N/A
|
-$862.0M
-4.54%
YoY
|
-$748.0M
-31.31%
YoY
|
-$439.0M
-64.51%
YoY
|
-$903.0M
-70.01%
YoY
|
-$1.089B
-38.75%
YoY
|
-$1.237B
-57.52%
YoY
|
-$485.0M
-70.48%
YoY
|
-$3.011B
266.3%
YoY
|
-$1.778B
65.86%
YoY
|
| Net Change In Cash |
$672.0M
-13.51%
YoY
|
$665.0M
163.89%
YoY
|
$555.0M
44.16%
YoY
|
-$584.0M
-19.89%
YoY
|
$777.0M
217.14%
YoY
|
$252.0M
-20.25%
YoY
|
$385.0M
176.98%
YoY
|
-$729.0M
242.25%
YoY
|
$245.0M
N/A
|
$316.0M
-8000.0%
YoY
|
$139.0M
-129.14%
YoY
|
-$213.0M
-84.64%
YoY
|
-$4.000M
-100.33%
YoY
|
-$477.0M
-70.95%
YoY
|
-$1.387B
-189.48%
YoY
|
-$466.0M
-55.91%
YoY
|
$1.199B
93.08%
YoY
|
-$1.642B
1787.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.006B
39.72%
YoY
|
$1.376B
-0.86%
YoY
|
$1.157B
6.83%
YoY
|
$1.209B
28.34%
YoY
|
$720.0M
-6.61%
YoY
|
$1.388B
2.36%
YoY
|
$1.083B
-1.37%
YoY
|
$942.0M
93.83%
YoY
|
$771.0M
N/A
|
$1.356B
42.44%
YoY
|
$1.098B
50.62%
YoY
|
$486.0M
60.93%
YoY
|
$952.0M
-67.35%
YoY
|
$729.0M
73.99%
YoY
|
$302.0M
-75.23%
YoY
|
$486.0M
-40.0%
YoY
|
$2.916B
81.91%
YoY
|
$419.0M
-62.25%
YoY
|
| Capital Expenditures |
$240.0M
0.84%
YoY
|
$205.0M
-17.0%
YoY
|
$171.0M
-26.92%
YoY
|
$187.0M
-51.93%
YoY
|
$238.0M
-19.05%
YoY
|
$247.0M
5.56%
YoY
|
$234.0M
-3.31%
YoY
|
$389.0M
46.24%
YoY
|
$294.0M
N/A
|
$234.0M
-17.61%
YoY
|
$242.0M
-222.84%
YoY
|
$266.0M
-220.36%
YoY
|
$284.0M
-213.6%
YoY
|
-$197.0M
-12.05%
YoY
|
-$221.0M
8.33%
YoY
|
$214.0M
-5.73%
YoY
|
-$250.0M
25.63%
YoY
|
-$224.0M
61.15%
YoY
|
| Free Cash Flow |
$766.0M
58.92%
YoY
|
$1.171B
2.63%
YoY
|
$986.0M
16.14%
YoY
|
$1.022B
84.81%
YoY
|
$482.0M
1.05%
YoY
|
$1.141B
1.69%
YoY
|
$849.0M
-0.82%
YoY
|
$553.0M
151.36%
YoY
|
$477.0M
N/A
|
$1.122B
67.96%
YoY
|
$856.0M
-7.56%
YoY
|
$220.0M
-57.93%
YoY
|
$668.0M
-78.9%
YoY
|
$926.0M
44.01%
YoY
|
$523.0M
-63.25%
YoY
|
$272.0M
-53.34%
YoY
|
$3.166B
75.69%
YoY
|
$643.0M
-48.52%
YoY
|
Loading...