|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$584.7M
42.35%
YoY
|
$410.8M
-34.42%
YoY
|
$626.4M
397.26%
YoY
|
$126.0M
-85.07%
YoY
|
$844.1M
-15.66%
YoY
|
| Depreciation, Depletion And Amortization |
$627.1M
3.88%
YoY
|
$603.7M
19.01%
YoY
|
$507.3M
0.45%
YoY
|
$505.0M
27.74%
YoY
|
$395.3M
36.81%
YoY
|
| Cash From Operating Activities |
$1.120B
11.38%
YoY
|
$1.006B
-6.16%
YoY
|
$1.072B
24.44%
YoY
|
$861.1M
39.14%
YoY
|
$618.9M
4.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.40M
-96.15%
YoY
|
$477.4M
-11.87%
YoY
|
$541.7M
9.55%
YoY
|
$494.5M
-163.1%
YoY
|
-$783.6M
205.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$264.0M
N/A
|
| Other Investing Activities |
$189.2M
19.08%
YoY
|
$158.9M
-60.75%
YoY
|
$404.7M
-6.16%
YoY
|
$431.3M
40.31%
YoY
|
$307.4M
37.83%
YoY
|
| Cash From Investing Activities |
-$376.8M
18.29%
YoY
|
-$318.5M
132.54%
YoY
|
-$137.0M
116.69%
YoY
|
-$63.22M
-86.73%
YoY
|
-$476.3M
1331.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$711.7M
4.23%
YoY
|
$682.8M
4.35%
YoY
|
$654.4M
20.67%
YoY
|
$542.3M
42.58%
YoY
|
$380.3M
0.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
$120.3M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.220B
56.21%
YoY
|
-$781.1M
159.77%
YoY
|
-$300.7M
-69.4%
YoY
|
-$982.7M
871.64%
YoY
|
-$101.1M
-73.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.120B
11.38%
YoY
|
$1.006B
-6.16%
YoY
|
$1.072B
24.44%
YoY
|
$861.1M
39.14%
YoY
|
$618.9M
4.91%
YoY
|
| Cash From Investing Activities |
-$376.8M
18.29%
YoY
|
-$318.5M
132.54%
YoY
|
-$137.0M
116.69%
YoY
|
-$63.22M
-86.73%
YoY
|
-$476.3M
1331.37%
YoY
|
| Cash From Financing Activities |
-$1.220B
56.21%
YoY
|
-$781.1M
159.77%
YoY
|
-$300.7M
-69.4%
YoY
|
-$982.7M
871.64%
YoY
|
-$101.1M
-73.89%
YoY
|
| Net Change In Cash |
-$476.9M
407.24%
YoY
|
-$94.03M
-114.83%
YoY
|
$633.9M
-442.97%
YoY
|
-$184.8M
-545.65%
YoY
|
$41.48M
-75.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.120B
11.38%
YoY
|
$1.006B
-6.16%
YoY
|
$1.072B
24.44%
YoY
|
$861.1M
39.14%
YoY
|
$618.9M
4.91%
YoY
|
| Capital Expenditures |
$18.40M
-96.15%
YoY
|
$477.4M
-11.87%
YoY
|
$541.7M
9.55%
YoY
|
$494.5M
-163.1%
YoY
|
-$783.6M
205.75%
YoY
|
| Free Cash Flow |
$1.102B
108.56%
YoY
|
$528.2M
-0.32%
YoY
|
$529.9M
44.53%
YoY
|
$366.6M
-73.86%
YoY
|
$1.403B
65.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$164.9M
24.15%
YoY
|
$142.2M
-7.72%
YoY
|
$137.8M
1.32%
YoY
|
$163.0M
36.12%
YoY
|
$132.8M
-1310.29%
YoY
|
$154.1M
16.37%
YoY
|
$136.0M
15.01%
YoY
|
$119.7M
20.0%
YoY
|
-$10.97M
-103.79%
YoY
|
$132.5M
-333.65%
YoY
|
$118.2M
104.02%
YoY
|
$99.78M
-183.5%
YoY
|
$289.8M
22.11%
YoY
|
-$56.69M
-169.4%
YoY
|
$57.95M
-88.59%
YoY
|
-$119.5M
-202.4%
YoY
|
$237.3M
72.03%
YoY
|
$81.68M
-59.41%
YoY
|
$507.7M
-1422.44%
YoY
|
| Depreciation, Depletion And Amortization |
$156.5M
-1.24%
YoY
|
$154.0M
-1.34%
YoY
|
$158.3M
9.39%
YoY
|
$156.3M
5.52%
YoY
|
$158.5M
2.41%
YoY
|
$156.1M
25.63%
YoY
|
$144.7M
13.48%
YoY
|
$148.1M
14.63%
YoY
|
$154.7M
22.5%
YoY
|
$124.3M
-0.32%
YoY
|
$127.5M
1.66%
YoY
|
$129.2M
-49.3%
YoY
|
$126.3M
-3.06%
YoY
|
$124.7M
-6.7%
YoY
|
$125.4M
9.79%
YoY
|
$254.9M
251.36%
YoY
|
$130.3M
74.01%
YoY
|
$133.6M
79.86%
YoY
|
$114.2M
59.33%
YoY
|
| Cash From Operating Activities |
$243.0M
8.57%
YoY
|
$258.4M
7.86%
YoY
|
$332.4M
12.33%
YoY
|
$305.4M
3.86%
YoY
|
$223.8M
27.1%
YoY
|
$239.5M
25.94%
YoY
|
$295.9M
5.28%
YoY
|
$294.1M
15.3%
YoY
|
$176.1M
-48.99%
YoY
|
$190.2M
22.43%
YoY
|
$281.1M
6.71%
YoY
|
$255.0M
-42.34%
YoY
|
$345.2M
77.45%
YoY
|
$155.4M
-22.94%
YoY
|
$263.4M
113.13%
YoY
|
$442.3M
204.49%
YoY
|
$194.6M
31.12%
YoY
|
$201.6M
62.58%
YoY
|
$123.6M
-45.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$63.44M
244.79%
YoY
|
$189.6M
-25.34%
YoY
|
$131.9M
39.1%
YoY
|
$86.09M
1.87%
YoY
|
$18.40M
-58.26%
YoY
|
$254.0M
172.91%
YoY
|
$94.85M
-60.76%
YoY
|
$84.51M
24.02%
YoY
|
$44.08M
-68.23%
YoY
|
$93.06M
-54.54%
YoY
|
$241.7M
-233.15%
YoY
|
$68.14M
-162.96%
YoY
|
$138.7M
188.42%
YoY
|
$204.7M
-167.3%
YoY
|
-$181.5M
-44.79%
YoY
|
-$108.2M
136.57%
YoY
|
$48.11M
-145.86%
YoY
|
-$304.2M
386.68%
YoY
|
-$328.8M
514.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.94M
-46.29%
YoY
|
$304.1M
1014.73%
YoY
|
-$126.3M
-1033.53%
YoY
|
-$16.49M
-87.06%
YoY
|
$27.81M
-88.67%
YoY
|
$27.28M
-14.85%
YoY
|
$13.52M
366.34%
YoY
|
-$127.5M
-167.97%
YoY
|
$245.5M
34.67%
YoY
|
$32.04M
-91.13%
YoY
|
$2.900M
-97.52%
YoY
|
$187.5M
-499.84%
YoY
|
$182.3M
1359.62%
YoY
|
$361.1M
94.47%
YoY
|
$117.1M
592.15%
YoY
|
-$46.90M
-155.98%
YoY
|
$12.49M
-40.52%
YoY
|
$185.7M
-1407.62%
YoY
|
$16.91M
5537.33%
YoY
|
| Cash From Investing Activities |
-$48.51M
-62.85%
YoY
|
$114.5M
-150.51%
YoY
|
-$258.2M
217.48%
YoY
|
-$102.6M
-51.6%
YoY
|
-$130.6M
-164.81%
YoY
|
-$226.7M
271.48%
YoY
|
-$81.32M
-65.96%
YoY
|
-$212.0M
-277.58%
YoY
|
$201.4M
362.43%
YoY
|
-$61.02M
-139.02%
YoY
|
-$238.9M
270.58%
YoY
|
$119.4M
-176.94%
YoY
|
$43.56M
-222.3%
YoY
|
$156.4M
-231.97%
YoY
|
-$64.47M
-79.33%
YoY
|
-$155.1M
-508.06%
YoY
|
-$35.62M
-57.56%
YoY
|
-$118.5M
54.49%
YoY
|
-$311.9M
486.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$168.3M
13.07%
YoY
|
N/A
|
N/A
|
N/A
|
$148.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$462.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$237.7M
-63.46%
YoY
|
-$320.6M
183.26%
YoY
|
-$141.6M
-131.61%
YoY
|
-$107.5M
17.73%
YoY
|
-$650.5M
-36.51%
YoY
|
-$113.2M
-149.14%
YoY
|
$447.9M
-390.08%
YoY
|
-$91.31M
-45.36%
YoY
|
-$1.025B
389.16%
YoY
|
$230.3M
-180.69%
YoY
|
-$154.4M
-58.52%
YoY
|
-$167.1M
-48.59%
YoY
|
-$209.4M
69.89%
YoY
|
-$285.4M
23.08%
YoY
|
-$372.2M
-184.27%
YoY
|
-$325.1M
56.95%
YoY
|
-$123.3M
18.79%
YoY
|
-$231.9M
193.19%
YoY
|
$441.7M
-949.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$243.0M
8.57%
YoY
|
$258.4M
7.86%
YoY
|
$332.4M
12.33%
YoY
|
$305.4M
3.86%
YoY
|
$223.8M
27.1%
YoY
|
$239.5M
25.94%
YoY
|
$295.9M
5.28%
YoY
|
$294.1M
15.3%
YoY
|
$176.1M
-48.99%
YoY
|
$190.2M
22.43%
YoY
|
$281.1M
6.71%
YoY
|
$255.0M
-42.34%
YoY
|
$345.2M
77.45%
YoY
|
$155.4M
-22.94%
YoY
|
$263.4M
113.13%
YoY
|
$442.3M
204.49%
YoY
|
$194.6M
31.12%
YoY
|
$201.6M
62.58%
YoY
|
$123.6M
-45.91%
YoY
|
| Cash From Investing Activities |
-$48.51M
-62.85%
YoY
|
$114.5M
-150.51%
YoY
|
-$258.2M
217.48%
YoY
|
-$102.6M
-51.6%
YoY
|
-$130.6M
-164.81%
YoY
|
-$226.7M
271.48%
YoY
|
-$81.32M
-65.96%
YoY
|
-$212.0M
-277.58%
YoY
|
$201.4M
362.43%
YoY
|
-$61.02M
-139.02%
YoY
|
-$238.9M
270.58%
YoY
|
$119.4M
-176.94%
YoY
|
$43.56M
-222.3%
YoY
|
$156.4M
-231.97%
YoY
|
-$64.47M
-79.33%
YoY
|
-$155.1M
-508.06%
YoY
|
-$35.62M
-57.56%
YoY
|
-$118.5M
54.49%
YoY
|
-$311.9M
486.24%
YoY
|
| Cash From Financing Activities |
-$237.7M
-63.46%
YoY
|
-$320.6M
183.26%
YoY
|
-$141.6M
-131.61%
YoY
|
-$107.5M
17.73%
YoY
|
-$650.5M
-36.51%
YoY
|
-$113.2M
-149.14%
YoY
|
$447.9M
-390.08%
YoY
|
-$91.31M
-45.36%
YoY
|
-$1.025B
389.16%
YoY
|
$230.3M
-180.69%
YoY
|
-$154.4M
-58.52%
YoY
|
-$167.1M
-48.59%
YoY
|
-$209.4M
69.89%
YoY
|
-$285.4M
23.08%
YoY
|
-$372.2M
-184.27%
YoY
|
-$325.1M
56.95%
YoY
|
-$123.3M
18.79%
YoY
|
-$231.9M
193.19%
YoY
|
$441.7M
-949.41%
YoY
|
| Net Change In Cash |
-$43.19M
-92.25%
YoY
|
$52.31M
-152.15%
YoY
|
-$67.35M
-110.17%
YoY
|
$95.32M
-1134.77%
YoY
|
-$557.2M
-13.87%
YoY
|
-$100.3M
-127.9%
YoY
|
$662.5M
-690.45%
YoY
|
-$9.212M
-104.44%
YoY
|
-$647.0M
-460.75%
YoY
|
$359.5M
1267.01%
YoY
|
-$112.2M
-35.24%
YoY
|
$207.3M
-647.47%
YoY
|
$179.3M
403.01%
YoY
|
$26.30M
-117.67%
YoY
|
-$173.3M
-168.37%
YoY
|
-$37.87M
58.92%
YoY
|
$35.66M
-190.64%
YoY
|
-$148.8M
367.95%
YoY
|
$253.4M
105.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$243.0M
8.57%
YoY
|
$258.4M
7.86%
YoY
|
$332.4M
12.33%
YoY
|
$305.4M
3.86%
YoY
|
$223.8M
27.1%
YoY
|
$239.5M
25.94%
YoY
|
$295.9M
5.28%
YoY
|
$294.1M
15.3%
YoY
|
$176.1M
-48.99%
YoY
|
$190.2M
22.43%
YoY
|
$281.1M
6.71%
YoY
|
$255.0M
-42.34%
YoY
|
$345.2M
77.45%
YoY
|
$155.4M
-22.94%
YoY
|
$263.4M
113.13%
YoY
|
$442.3M
204.49%
YoY
|
$194.6M
31.12%
YoY
|
$201.6M
62.58%
YoY
|
$123.6M
-45.91%
YoY
|
| Capital Expenditures |
$63.44M
244.79%
YoY
|
$189.6M
-25.34%
YoY
|
$131.9M
39.1%
YoY
|
$86.09M
1.87%
YoY
|
$18.40M
-58.26%
YoY
|
$254.0M
172.91%
YoY
|
$94.85M
-60.76%
YoY
|
$84.51M
24.02%
YoY
|
$44.08M
-68.23%
YoY
|
$93.06M
-54.54%
YoY
|
$241.7M
-233.15%
YoY
|
$68.14M
-162.96%
YoY
|
$138.7M
188.42%
YoY
|
$204.7M
-167.3%
YoY
|
-$181.5M
-44.79%
YoY
|
-$108.2M
136.57%
YoY
|
$48.11M
-145.86%
YoY
|
-$304.2M
386.68%
YoY
|
-$328.8M
514.57%
YoY
|
| Free Cash Flow |
$179.5M
-12.59%
YoY
|
$68.76M
-576.67%
YoY
|
$200.5M
-0.29%
YoY
|
$219.3M
4.66%
YoY
|
$205.4M
55.61%
YoY
|
-$14.43M
-114.85%
YoY
|
$201.1M
410.36%
YoY
|
$209.5M
12.12%
YoY
|
$132.0M
-36.07%
YoY
|
$97.14M
-296.79%
YoY
|
$39.40M
-91.14%
YoY
|
$186.9M
-66.05%
YoY
|
$206.5M
41.0%
YoY
|
-$49.36M
-109.76%
YoY
|
$444.9M
-1.65%
YoY
|
$550.6M
188.22%
YoY
|
$146.4M
-42.18%
YoY
|
$505.8M
171.2%
YoY
|
$452.4M
60.42%
YoY
|
Loading...