|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.140B
5.06%
YoY
|
$2.037B
14.22%
YoY
|
$1.783B
3.22%
YoY
|
$1.728B
26.61%
YoY
|
$1.365B
28.99%
YoY
|
| Cost Of Revenue |
$662.3M
3.87%
YoY
|
$637.7M
14.54%
YoY
|
$556.7M
4.86%
YoY
|
$530.9M
27.04%
YoY
|
$417.9M
21.84%
YoY
|
| Gross Profit |
$1.478B
5.6%
YoY
|
$1.399B
14.08%
YoY
|
$1.227B
2.5%
YoY
|
$1.197B
26.42%
YoY
|
$946.7M
32.42%
YoY
|
| Selling, General & Admin |
$133.0M
-3.71%
YoY
|
$138.1M
0.97%
YoY
|
$136.8M
14.45%
YoY
|
$119.5M
14.8%
YoY
|
$104.1M
11.72%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$627.1M
3.88%
YoY
|
$603.7M
19.01%
YoY
|
$507.3M
0.45%
YoY
|
$505.0M
27.74%
YoY
|
$395.3M
36.81%
YoY
|
| Operating Expenses |
$1.432B
1.61%
YoY
|
$1.409B
118.8%
YoY
|
$644.1M
-45.3%
YoY
|
$1.177B
21.24%
YoY
|
$971.1M
32.71%
YoY
|
| Operating Profit |
$770.8M
22.53%
YoY
|
$629.1M
7.98%
YoY
|
$582.6M
3.03%
YoY
|
$565.5M
33.27%
YoY
|
$424.3M
27.56%
YoY
|
| Interest Expense |
$330.2M
7.27%
YoY
|
$307.8M
-983.92%
YoY
|
-$34.82M
-115.35%
YoY
|
$226.8M
11.12%
YoY
|
$204.1M
9.22%
YoY
|
| Other Income/Expense, Net |
$2.047M
-96.45%
YoY
|
$57.61M
44.16%
YoY
|
$39.96M
38.61%
YoY
|
$28.83M
45.53%
YoY
|
$19.81M
380.94%
YoY
|
| Pretax Income |
$493.6M
40.55%
YoY
|
$351.2M
-45.46%
YoY
|
$643.9M
1353.4%
YoY
|
$44.30M
67.68%
YoY
|
$26.42M
2413.89%
YoY
|
| Income Tax |
$1.046M
-95.88%
YoY
|
$25.42M
-58.3%
YoY
|
$60.95M
7.59%
YoY
|
$56.65M
1576.15%
YoY
|
$3.380M
245.6%
YoY
|
| Net Earnings |
$584.7M
42.35%
YoY
|
$410.8M
-34.42%
YoY
|
$626.4M
397.26%
YoY
|
$126.0M
-85.07%
YoY
|
$844.1M
-15.66%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.82
47.07%
YoY
|
$0.55
-45.49%
YoY
|
$1.01
535.21%
YoY
|
$0.16
-100.0%
YoY
|
$1.651M
-28.82%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
675.1M
0.52%
YoY
|
671.6M
8.85%
YoY
|
616.9M
0.23%
YoY
|
615.5M
21.59%
YoY
|
506.2M
17.75%
YoY
|
| Diluted Shares Outstanding |
675.3M
0.47%
YoY
|
672.1M
8.72%
YoY
|
618.2M
0.06%
YoY
|
617.9M
20.82%
YoY
|
511.4M
18.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$558.0M
3.99%
YoY
|
$542.5M
3.25%
YoY
|
$535.9M
5.56%
YoY
|
$525.2M
4.99%
YoY
|
$536.6M
6.53%
YoY
|
$525.4M
16.34%
YoY
|
$507.6M
13.8%
YoY
|
$500.2M
12.96%
YoY
|
$503.8M
13.74%
YoY
|
$451.6M
2.68%
YoY
|
$446.1M
2.92%
YoY
|
$442.8M
3.66%
YoY
|
$442.9M
3.66%
YoY
|
$439.8M
3.57%
YoY
|
$433.4M
17.58%
YoY
|
$427.2M
47.81%
YoY
|
$427.2M
51.34%
YoY
|
$424.7M
57.61%
YoY
|
$368.6M
41.89%
YoY
|
| Cost Of Revenue |
$172.2M
5.24%
YoY
|
$172.8M
2.81%
YoY
|
$164.0M
3.8%
YoY
|
$161.9M
2.35%
YoY
|
$163.6M
6.67%
YoY
|
$168.1M
16.17%
YoY
|
$158.0M
14.15%
YoY
|
$158.2M
15.58%
YoY
|
$153.4M
12.18%
YoY
|
$144.7M
1.46%
YoY
|
$138.4M
5.86%
YoY
|
$136.8M
5.32%
YoY
|
$136.8M
7.16%
YoY
|
$142.6M
6.75%
YoY
|
$130.7M
22.95%
YoY
|
$129.9M
-27.0%
YoY
|
$127.6M
44.2%
YoY
|
$133.6M
45.85%
YoY
|
$106.3M
23.65%
YoY
|
| Gross Profit |
$385.8M
3.44%
YoY
|
$369.6M
3.45%
YoY
|
$371.9M
6.36%
YoY
|
$363.3M
6.21%
YoY
|
$373.0M
6.46%
YoY
|
$357.3M
16.42%
YoY
|
$349.7M
13.67%
YoY
|
$342.1M
11.79%
YoY
|
$350.3M
14.44%
YoY
|
$306.9M
3.26%
YoY
|
$307.6M
1.63%
YoY
|
$306.0M
2.94%
YoY
|
$306.1M
2.17%
YoY
|
$297.2M
2.12%
YoY
|
$302.7M
15.4%
YoY
|
$297.3M
-24.43%
YoY
|
$299.6M
54.61%
YoY
|
$291.1M
63.7%
YoY
|
$262.3M
50.9%
YoY
|
| Selling, General & Admin |
$37.19M
8.13%
YoY
|
$36.53M
4.66%
YoY
|
$29.65M
-12.42%
YoY
|
$32.45M
-1.94%
YoY
|
$34.39M
-5.25%
YoY
|
$34.90M
-2.03%
YoY
|
$33.85M
0.45%
YoY
|
$33.09M
1.09%
YoY
|
$36.30M
4.46%
YoY
|
$35.63M
11.59%
YoY
|
$33.70M
13.56%
YoY
|
$32.73M
16.99%
YoY
|
$34.75M
16.03%
YoY
|
$31.93M
10.15%
YoY
|
$29.68M
14.57%
YoY
|
$27.98M
-43.17%
YoY
|
$29.95M
22.24%
YoY
|
$28.99M
38.68%
YoY
|
$25.90M
-10.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$156.5M
-1.24%
YoY
|
$154.0M
-1.34%
YoY
|
$158.3M
9.39%
YoY
|
$156.3M
5.52%
YoY
|
$158.5M
2.41%
YoY
|
$156.1M
25.63%
YoY
|
$144.7M
13.48%
YoY
|
$148.1M
14.63%
YoY
|
$154.7M
22.5%
YoY
|
$124.3M
-0.32%
YoY
|
$127.5M
1.66%
YoY
|
$129.2M
-49.3%
YoY
|
$126.3M
-3.06%
YoY
|
$124.7M
-6.7%
YoY
|
$125.4M
9.79%
YoY
|
$254.9M
251.36%
YoY
|
$130.3M
74.01%
YoY
|
$133.6M
79.86%
YoY
|
$114.2M
59.33%
YoY
|
| Operating Expenses |
$366.0M
2.5%
YoY
|
$190.6M
-0.24%
YoY
|
$352.3M
4.58%
YoY
|
$358.3M
5.5%
YoY
|
$357.0M
-4.38%
YoY
|
$191.0M
19.46%
YoY
|
$336.9M
10.26%
YoY
|
$339.6M
109.65%
YoY
|
$373.4M
20.59%
YoY
|
$159.9M
2.11%
YoY
|
$305.5M
4.31%
YoY
|
$162.0M
-45.45%
YoY
|
$309.6M
7.46%
YoY
|
$156.6M
-3.7%
YoY
|
$292.9M
-0.48%
YoY
|
$296.9M
56.2%
YoY
|
$288.1M
53.39%
YoY
|
$162.6M
70.82%
YoY
|
$294.3M
57.47%
YoY
|
| Operating Profit |
$207.8M
15.12%
YoY
|
$179.0M
7.69%
YoY
|
$187.2M
9.3%
YoY
|
$205.8M
28.06%
YoY
|
$180.5M
38.1%
YoY
|
$166.3M
13.11%
YoY
|
$171.3M
21.89%
YoY
|
$160.7M
11.59%
YoY
|
$130.7M
-24.23%
YoY
|
$147.0M
4.54%
YoY
|
$140.5M
-2.63%
YoY
|
$144.0M
8.12%
YoY
|
$172.5M
20.36%
YoY
|
$140.6M
9.48%
YoY
|
$144.3M
89.26%
YoY
|
$133.2M
13.1%
YoY
|
$143.3M
37.18%
YoY
|
$128.4M
55.49%
YoY
|
$76.26M
4.63%
YoY
|
| Interest Expense |
$83.13M
3.42%
YoY
|
-$84.38M
0.76%
YoY
|
$84.26M
10.56%
YoY
|
$81.20M
10.72%
YoY
|
$80.38M
7.79%
YoY
|
-$83.75M
30.5%
YoY
|
$76.22M
26.14%
YoY
|
$73.34M
-259.05%
YoY
|
$74.57M
21.63%
YoY
|
-$64.18M
-60.2%
YoY
|
$60.42M
15.33%
YoY
|
-$46.11M
-181.67%
YoY
|
$61.31M
7.52%
YoY
|
-$161.3M
70.06%
YoY
|
$52.39M
0.51%
YoY
|
$56.47M
20.62%
YoY
|
$57.02M
19.5%
YoY
|
-$94.83M
-191.0%
YoY
|
$52.13M
11.04%
YoY
|
| Other Income/Expense, Net |
-$1.619M
-849.54%
YoY
|
$16.54M
-6.29%
YoY
|
-$2.362M
-110.64%
YoY
|
$2.903M
-48.72%
YoY
|
$216.0K
-98.21%
YoY
|
$17.65M
-15.46%
YoY
|
$22.20M
165.05%
YoY
|
$5.661M
-25.23%
YoY
|
$12.09M
285.98%
YoY
|
$20.88M
109.26%
YoY
|
$8.377M
34.55%
YoY
|
$7.571M
13.99%
YoY
|
$3.132M
-47.65%
YoY
|
$9.978M
25.1%
YoY
|
$6.226M
-7.02%
YoY
|
$6.642M
272.73%
YoY
|
$5.983M
78.22%
YoY
|
$7.976M
115.57%
YoY
|
$6.696M
-844.0%
YoY
|
| Pretax Income |
$135.5M
21.44%
YoY
|
$129.5M
29.08%
YoY
|
$113.0M
-3.69%
YoY
|
$139.6M
50.04%
YoY
|
$111.6M
175.29%
YoY
|
$100.3M
-19.94%
YoY
|
$117.4M
15.39%
YoY
|
$93.02M
-21.6%
YoY
|
$40.53M
-86.41%
YoY
|
$125.3M
-1983.36%
YoY
|
$101.7M
357.32%
YoY
|
$118.7M
-166.6%
YoY
|
$298.3M
44.19%
YoY
|
-$6.652M
-117.08%
YoY
|
$22.24M
-95.44%
YoY
|
-$178.1M
-283.59%
YoY
|
$206.9M
70.69%
YoY
|
$38.94M
-79.31%
YoY
|
$488.0M
-921.07%
YoY
|
| Income Tax |
-$239.0K
-151.51%
YoY
|
$1.091M
-102.32%
YoY
|
-$875.0K
-783.59%
YoY
|
$366.0K
68.66%
YoY
|
$464.0K
-99.36%
YoY
|
-$46.94M
26721.71%
YoY
|
$128.0K
-117.56%
YoY
|
$217.0K
-99.3%
YoY
|
$72.01M
133.58%
YoY
|
-$175.0K
-100.3%
YoY
|
-$729.0K
-29.84%
YoY
|
$31.03M
32219.79%
YoY
|
$30.83M
-20249.67%
YoY
|
$57.75M
11856.52%
YoY
|
-$1.039M
-430.89%
YoY
|
$96.00K
-92.47%
YoY
|
-$153.0K
-111.7%
YoY
|
$483.0K
-3.4%
YoY
|
$314.0K
-19.07%
YoY
|
| Net Earnings |
$164.9M
24.15%
YoY
|
$142.2M
-7.72%
YoY
|
$137.8M
1.32%
YoY
|
$163.0M
36.12%
YoY
|
$132.8M
-1310.29%
YoY
|
$154.1M
16.37%
YoY
|
$136.0M
15.01%
YoY
|
$119.7M
20.0%
YoY
|
-$10.97M
-103.79%
YoY
|
$132.5M
-333.65%
YoY
|
$118.2M
104.02%
YoY
|
$99.78M
-183.5%
YoY
|
$289.8M
22.11%
YoY
|
-$56.69M
-169.4%
YoY
|
$57.95M
-88.59%
YoY
|
-$119.5M
-202.4%
YoY
|
$237.3M
72.03%
YoY
|
$81.68M
-59.41%
YoY
|
$507.7M
-1422.44%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.23
27.19%
YoY
|
$0.21
-8.76%
YoY
|
$0.19
0.0%
YoY
|
$0.23
36.28%
YoY
|
$0.18
-700.0%
YoY
|
$0.23
6.53%
YoY
|
$0.19
3.94%
YoY
|
$0.17
2.32%
YoY
|
-$0.03
-105.56%
YoY
|
$0.21
-332.82%
YoY
|
$0.18
-100.0%
YoY
|
$0.16
-100.0%
YoY
|
$0.45
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
$93.77K
-89.86%
YoY
|
-$194.1K
-139.0%
YoY
|
$385.0K
20.71%
YoY
|
$131.3K
29173477.81%
YoY
|
$925.2K
-925237815.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
674.1M
-0.8%
YoY
|
677.2M
0.46%
YoY
|
677.2M
0.46%
YoY
|
676.5M
0.35%
YoY
|
679.5M
0.98%
YoY
|
674.1M
8.74%
YoY
|
674.1M
8.75%
YoY
|
674.1M
8.75%
YoY
|
672.9M
8.78%
YoY
|
619.9M
0.23%
YoY
|
619.9M
0.23%
YoY
|
619.9M
0.69%
YoY
|
618.6M
0.63%
YoY
|
618.5M
0.33%
YoY
|
618.5M
13.1%
YoY
|
615.6M
42.84%
YoY
|
614.8M
42.8%
YoY
|
616.4M
42.53%
YoY
|
546.8M
27.17%
YoY
|
| Diluted Shares Outstanding |
672.8M
-0.67%
YoY
|
N/A
|
675.4M
0.57%
YoY
|
675.1M
0.55%
YoY
|
677.3M
1.07%
YoY
|
N/A
|
671.6M
8.8%
YoY
|
671.4M
8.77%
YoY
|
670.1M
8.15%
YoY
|
N/A
|
617.3M
-0.12%
YoY
|
617.3M
0.26%
YoY
|
619.6M
0.47%
YoY
|
N/A
|
618.0M
12.62%
YoY
|
615.6M
42.35%
YoY
|
616.8M
42.68%
YoY
|
N/A
|
548.8M
27.62%
YoY
|
Loading...