|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.872M
474.89%
YoY
|
-$847.4K
-82.85%
YoY
|
-$4.942M
33.23%
YoY
|
-$3.709M
20.32%
YoY
|
-$3.083M
592.08%
YoY
|
| Depreciation, Depletion And Amortization |
$39.62K
1781.48%
YoY
|
$2.106K
-54.22%
YoY
|
$4.600K
-91.15%
YoY
|
$51.97K
20.02%
YoY
|
$43.30K
8.93%
YoY
|
| Cash From Operating Activities |
-$835.1K
44.19%
YoY
|
-$579.1K
28.24%
YoY
|
-$451.6K
165.67%
YoY
|
-$170.0K
-59.8%
YoY
|
-$422.9K
58.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.85K
-2238.85%
YoY
|
-$1.910K
67.54%
YoY
|
-$1.140K
-90.56%
YoY
|
-$12.07K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$40.85K
2038.85%
YoY
|
-$1.910K
67.54%
YoY
|
-$1.140K
-90.56%
YoY
|
-$12.07K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.07K
N/A
|
$0.00
-100.0%
YoY
|
$555.7K
216.45%
YoY
|
$175.6K
251.18%
YoY
|
$50.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$535.4K
-33.49%
YoY
|
$805.0K
44.88%
YoY
|
$555.7K
205.71%
YoY
|
$181.8K
-58.59%
YoY
|
$438.9K
84.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$835.1K
44.19%
YoY
|
-$579.1K
28.24%
YoY
|
-$451.6K
165.67%
YoY
|
-$170.0K
-59.8%
YoY
|
-$422.9K
58.28%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$40.85K
2038.85%
YoY
|
-$1.910K
67.54%
YoY
|
-$1.140K
-90.56%
YoY
|
-$12.07K
N/A
|
| Cash From Financing Activities |
$535.4K
-33.49%
YoY
|
$805.0K
44.88%
YoY
|
$555.7K
205.71%
YoY
|
$181.8K
-58.59%
YoY
|
$438.9K
84.34%
YoY
|
| Net Change In Cash |
-$299.7K
-261.97%
YoY
|
$185.0K
81.11%
YoY
|
$102.2K
860.06%
YoY
|
$10.64K
168.69%
YoY
|
$3.960K
-113.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$835.1K
44.19%
YoY
|
-$579.1K
28.24%
YoY
|
-$451.6K
165.67%
YoY
|
-$170.0K
-59.8%
YoY
|
-$422.9K
58.28%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$40.85K
-2238.85%
YoY
|
-$1.910K
67.54%
YoY
|
-$1.140K
-90.56%
YoY
|
-$12.07K
N/A
|
| Free Cash Flow |
-$835.1K
34.69%
YoY
|
-$620.0K
37.87%
YoY
|
-$449.7K
166.33%
YoY
|
-$168.8K
-58.9%
YoY
|
-$410.8K
53.76%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$32.20K
-98.57%
YoY
|
-$31.74K
-97.66%
YoY
|
-$110.1K
-88.41%
YoY
|
-$317.1K
3565.55%
YoY
|
-$2.248M
697.58%
YoY
|
-$1.359M
234.12%
YoY
|
-$950.5K
532.8%
YoY
|
-$8.650K
-99.22%
YoY
|
-$281.9K
37.68%
YoY
|
-$406.6K
-87.31%
YoY
|
-$150.2K
-64.39%
YoY
|
-$1.110M
216.21%
YoY
|
-$204.8K
-78.54%
YoY
|
-$3.205M
68.33%
YoY
|
-$421.9K
-15.61%
YoY
|
-$351.1K
-86.47%
YoY
|
-$954.3K
349.0%
YoY
|
-$1.904M
1270.77%
YoY
|
-$499.9K
267.69%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.634K
399.81%
YoY
|
$526.00
0.0%
YoY
|
$527.00
-0.57%
YoY
|
$530.00
0.0%
YoY
|
$527.00
-0.57%
YoY
|
$526.00
-0.19%
YoY
|
$530.00
-82.45%
YoY
|
$530.00
-95.92%
YoY
|
$530.00
-95.92%
YoY
|
$527.00
-95.96%
YoY
|
$3.020K
-76.68%
YoY
|
$12.99K
17.45%
YoY
|
$12.99K
18.31%
YoY
|
$13.04K
21.53%
YoY
|
$12.95K
22.98%
YoY
|
| Cash From Operating Activities |
-$400.00
-99.79%
YoY
|
-$840.00
-99.63%
YoY
|
-$55.25K
-80.96%
YoY
|
-$127.0K
82.1%
YoY
|
-$192.3K
18.6%
YoY
|
-$225.5K
-1.03%
YoY
|
-$290.2K
143.1%
YoY
|
-$69.73K
-48.16%
YoY
|
-$162.1K
44.13%
YoY
|
-$227.9K
189.9%
YoY
|
-$119.4K
-5.23%
YoY
|
-$134.5K
33.31%
YoY
|
-$112.5K
-38.69%
YoY
|
-$78.61K
-140.59%
YoY
|
-$126.0K
58.91%
YoY
|
-$100.9K
-13.52%
YoY
|
-$183.5K
40.51%
YoY
|
$193.7K
-322.62%
YoY
|
-$79.28K
-10.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$40.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.910K
N/A
|
-$1.140K
-78.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.910K
N/A
|
-$1.140K
-78.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.07K
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00K
8.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.98K
N/A
|
$32.60K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.42K
N/A
|
$43.99K
N/A
|
$245.1K
-23.42%
YoY
|
$246.3K
-48.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$320.0K
700.0%
YoY
|
$480.0K
336.36%
YoY
|
$5.000K
-96.55%
YoY
|
$260.7K
559.54%
YoY
|
$40.00K
1920.2%
YoY
|
$110.0K
37.9%
YoY
|
$145.0K
139.71%
YoY
|
$39.52K
-23.2%
YoY
|
$1.980K
-99.1%
YoY
|
$79.77K
17.24%
YoY
|
$60.49K
-39.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$400.00
-99.79%
YoY
|
-$840.00
-99.63%
YoY
|
-$55.25K
-80.96%
YoY
|
-$127.0K
82.1%
YoY
|
-$192.3K
18.6%
YoY
|
-$225.5K
-1.03%
YoY
|
-$290.2K
143.1%
YoY
|
-$69.73K
-48.16%
YoY
|
-$162.1K
44.13%
YoY
|
-$227.9K
189.9%
YoY
|
-$119.4K
-5.23%
YoY
|
-$134.5K
33.31%
YoY
|
-$112.5K
-38.69%
YoY
|
-$78.61K
-140.59%
YoY
|
-$126.0K
58.91%
YoY
|
-$100.9K
-13.52%
YoY
|
-$183.5K
40.51%
YoY
|
$193.7K
-322.62%
YoY
|
-$79.28K
-10.53%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.910K
N/A
|
-$1.140K
-78.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$32.42K
N/A
|
$43.99K
N/A
|
$245.1K
-23.42%
YoY
|
$246.3K
-48.68%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$320.0K
700.0%
YoY
|
$480.0K
336.36%
YoY
|
$5.000K
-96.55%
YoY
|
$260.7K
559.54%
YoY
|
$40.00K
1920.2%
YoY
|
$110.0K
37.9%
YoY
|
$145.0K
139.71%
YoY
|
$39.52K
-23.2%
YoY
|
$1.980K
-99.1%
YoY
|
$79.77K
17.24%
YoY
|
$60.49K
-39.16%
YoY
|
| Net Change In Cash |
-$400.00
-100.76%
YoY
|
-$840.00
-104.04%
YoY
|
-$22.83K
-92.13%
YoY
|
-$82.99K
-24.95%
YoY
|
$52.79K
-66.56%
YoY
|
$20.79K
-91.75%
YoY
|
-$290.2K
153.73%
YoY
|
-$110.6K
-187.66%
YoY
|
$157.9K
-317.78%
YoY
|
$252.1K
703.15%
YoY
|
-$114.4K
-768.56%
YoY
|
$126.1K
-301.76%
YoY
|
-$72.49K
-60.06%
YoY
|
$31.39K
-88.52%
YoY
|
$17.11K
-191.06%
YoY
|
-$62.52K
-11.36%
YoY
|
-$181.5K
-308.76%
YoY
|
$273.5K
-1386.22%
YoY
|
-$18.79K
-313.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$400.00
-99.79%
YoY
|
-$840.00
-99.63%
YoY
|
-$55.25K
-80.96%
YoY
|
-$127.0K
82.1%
YoY
|
-$192.3K
18.6%
YoY
|
-$225.5K
-1.03%
YoY
|
-$290.2K
143.1%
YoY
|
-$69.73K
-48.16%
YoY
|
-$162.1K
44.13%
YoY
|
-$227.9K
189.9%
YoY
|
-$119.4K
-5.23%
YoY
|
-$134.5K
33.31%
YoY
|
-$112.5K
-38.69%
YoY
|
-$78.61K
-140.59%
YoY
|
-$126.0K
58.91%
YoY
|
-$100.9K
-13.52%
YoY
|
-$183.5K
40.51%
YoY
|
$193.7K
-322.62%
YoY
|
-$79.28K
-10.53%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$40.85K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.910K
N/A
|
-$1.140K
-78.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$127.0K
14.83%
YoY
|
N/A
|
-$225.5K
-1.03%
YoY
|
N/A
|
-$110.6K
-17.79%
YoY
|
-$162.1K
44.13%
YoY
|
-$227.9K
189.9%
YoY
|
-$119.4K
-3.77%
YoY
|
-$134.5K
34.83%
YoY
|
-$112.5K
-38.69%
YoY
|
-$78.61K
-140.59%
YoY
|
-$124.1K
56.5%
YoY
|
-$99.76K
-10.42%
YoY
|
-$183.5K
43.21%
YoY
|
$193.7K
-328.67%
YoY
|
-$79.28K
-8.46%
YoY
|
Loading...