|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$226.0K
-42.28%
YoY
|
$391.4K
-2.3%
YoY
|
$400.7K
-22.06%
YoY
|
$514.0K
11.43%
YoY
|
$461.3K
3.8%
YoY
|
| Cost Of Revenue |
$118.0K
-44.63%
YoY
|
$213.1K
4.92%
YoY
|
$203.1K
78.02%
YoY
|
$114.1K
-46.77%
YoY
|
$214.4K
2.29%
YoY
|
| Gross Profit |
$107.9K
-39.47%
YoY
|
$178.3K
-9.72%
YoY
|
$197.5K
-50.61%
YoY
|
$399.9K
61.96%
YoY
|
$246.9K
5.15%
YoY
|
| Selling, General & Admin |
$3.630M
438.18%
YoY
|
$674.5K
-84.43%
YoY
|
$4.333M
20.73%
YoY
|
$3.589M
20.91%
YoY
|
$2.968M
437.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$39.62K
1781.48%
YoY
|
$2.106K
-54.22%
YoY
|
$4.600K
-91.15%
YoY
|
$51.97K
20.02%
YoY
|
$43.30K
8.93%
YoY
|
| Operating Expenses |
$3.669M
442.35%
YoY
|
$676.6K
-84.4%
YoY
|
$4.337M
19.13%
YoY
|
$3.641M
20.9%
YoY
|
$3.012M
409.06%
YoY
|
| Operating Profit |
-$3.562M
614.82%
YoY
|
-$498.2K
-87.96%
YoY
|
-$4.140M
27.74%
YoY
|
-$3.241M
17.23%
YoY
|
-$2.765M
674.96%
YoY
|
| Interest Expense |
-$1.382M
248.25%
YoY
|
-$396.8K
-50.33%
YoY
|
-$798.9K
60.54%
YoY
|
-$497.6K
46.63%
YoY
|
-$339.4K
196.93%
YoY
|
| Other Income/Expense, Net |
-$1.310M
261.42%
YoY
|
-$362.5K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.872M
465.99%
YoY
|
-$860.7K
-82.57%
YoY
|
-$4.939M
32.1%
YoY
|
-$3.739M
20.44%
YoY
|
-$3.104M
558.98%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.872M
474.89%
YoY
|
-$847.4K
-82.85%
YoY
|
-$4.942M
33.23%
YoY
|
-$3.709M
20.32%
YoY
|
-$3.083M
592.08%
YoY
|
| Basic Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
N/A
|
$0.00
-100.0%
YoY
|
-$29.31K
11.03%
YoY
|
-$26.40K
-20.5%
YoY
|
-$33.21K
509.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
256.6M shares
38.77%
YoY
|
184.9M shares
9.67%
YoY
|
168.6M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
256.6M shares
38.77%
YoY
|
184.9M shares
9.67%
YoY
|
168.6M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$715.00
-97.31%
YoY
|
$15.49K
-74.76%
YoY
|
$33.12K
-71.32%
YoY
|
$22.55K
-71.8%
YoY
|
$26.57K
-73.83%
YoY
|
$61.38K
-45.26%
YoY
|
$115.5K
18.02%
YoY
|
$79.96K
10.78%
YoY
|
$101.5K
18.42%
YoY
|
$112.1K
-12.45%
YoY
|
$97.83K
-14.69%
YoY
|
$72.18K
22.26%
YoY
|
$85.73K
93.39%
YoY
|
$128.1K
-57.44%
YoY
|
$114.7K
4.49%
YoY
|
$59.04K
-34.0%
YoY
|
$44.33K
-52.75%
YoY
|
$300.9K
85.26%
YoY
|
$109.8K
-5.04%
YoY
|
| Cost Of Revenue |
$3.070K
-62.87%
YoY
|
$7.815K
-73.16%
YoY
|
$16.50K
-71.98%
YoY
|
$21.75K
-57.34%
YoY
|
$8.268K
-85.28%
YoY
|
$29.12K
-52.08%
YoY
|
$58.87K
30.3%
YoY
|
$50.98K
8.08%
YoY
|
$56.18K
28.73%
YoY
|
$60.77K
1.89%
YoY
|
$45.18K
-14.22%
YoY
|
$47.17K
41.02%
YoY
|
$43.64K
49.66%
YoY
|
$59.64K
694.15%
YoY
|
$52.67K
19.79%
YoY
|
$33.45K
-29.96%
YoY
|
$29.16K
-26.48%
YoY
|
$7.510K
-90.47%
YoY
|
$43.97K
-8.66%
YoY
|
| Gross Profit |
-$2.354K
-112.86%
YoY
|
$7.678K
-76.2%
YoY
|
$16.62K
-70.62%
YoY
|
$800.00
-97.24%
YoY
|
$18.30K
-59.64%
YoY
|
$32.26K
-37.2%
YoY
|
$56.59K
7.48%
YoY
|
$28.98K
15.87%
YoY
|
$45.34K
7.73%
YoY
|
$51.37K
-24.94%
YoY
|
$52.65K
-15.09%
YoY
|
$25.01K
-2.27%
YoY
|
$42.09K
177.46%
YoY
|
$68.43K
-76.68%
YoY
|
$62.01K
-5.73%
YoY
|
$25.59K
-38.63%
YoY
|
$15.17K
-72.0%
YoY
|
$293.4K
250.8%
YoY
|
$65.78K
-2.45%
YoY
|
| Selling, General & Admin |
$10.30K
-99.26%
YoY
|
$28.81K
-97.65%
YoY
|
$82.75K
-84.41%
YoY
|
$513.7K
328.3%
YoY
|
$1.398M
553.86%
YoY
|
$1.227M
789.77%
YoY
|
$530.8K
161.55%
YoY
|
$119.9K
-82.63%
YoY
|
$213.8K
36.47%
YoY
|
$137.9K
-95.42%
YoY
|
$202.9K
-57.51%
YoY
|
$690.4K
78.64%
YoY
|
$156.6K
-83.12%
YoY
|
$3.008M
44.73%
YoY
|
$477.6K
143.55%
YoY
|
$386.5K
-84.28%
YoY
|
$927.9K
446.12%
YoY
|
$2.078M
998.59%
YoY
|
$196.1K
29.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.634K
399.81%
YoY
|
$526.00
0.0%
YoY
|
$527.00
-0.57%
YoY
|
$530.00
0.0%
YoY
|
$527.00
-0.57%
YoY
|
$526.00
-0.19%
YoY
|
$530.00
-82.45%
YoY
|
$530.00
-95.92%
YoY
|
$530.00
-95.92%
YoY
|
$527.00
-95.96%
YoY
|
$3.020K
-76.68%
YoY
|
$12.99K
17.45%
YoY
|
$12.99K
18.31%
YoY
|
$13.04K
21.53%
YoY
|
$12.95K
22.98%
YoY
|
| Operating Expenses |
$10.33K
-99.26%
YoY
|
$28.81K
-97.65%
YoY
|
$117.0K
-77.98%
YoY
|
$513.7K
326.45%
YoY
|
$1.400M
553.48%
YoY
|
$1.227M
786.76%
YoY
|
$531.3K
161.14%
YoY
|
$120.4K
-82.57%
YoY
|
$214.3K
36.35%
YoY
|
$138.4K
-95.4%
YoY
|
$203.5K
-57.67%
YoY
|
$691.0K
72.96%
YoY
|
$157.2K
-83.3%
YoY
|
$3.009M
43.85%
YoY
|
$480.6K
129.9%
YoY
|
$399.5K
-83.82%
YoY
|
$940.9K
420.13%
YoY
|
$2.091M
946.15%
YoY
|
$209.0K
29.11%
YoY
|
| Operating Profit |
-$12.69K
-99.08%
YoY
|
-$21.13K
-98.23%
YoY
|
-$100.4K
-78.86%
YoY
|
-$512.9K
460.69%
YoY
|
-$1.382M
718.02%
YoY
|
-$1.195M
1273.19%
YoY
|
-$474.7K
214.78%
YoY
|
-$91.47K
-86.26%
YoY
|
-$169.0K
46.82%
YoY
|
-$87.01K
-97.04%
YoY
|
-$150.8K
-63.97%
YoY
|
-$666.0K
78.11%
YoY
|
-$115.1K
-87.57%
YoY
|
-$2.940M
63.52%
YoY
|
-$418.6K
192.18%
YoY
|
-$373.9K
-84.59%
YoY
|
-$925.7K
630.5%
YoY
|
-$1.798M
1446.32%
YoY
|
-$143.3K
51.63%
YoY
|
| Interest Expense |
-$25.90K
-96.88%
YoY
|
-$17.24K
-89.55%
YoY
|
-$34.87K
-88.74%
YoY
|
-$77.16K
-418.84%
YoY
|
-$830.3K
600.45%
YoY
|
-$164.9K
-45.07%
YoY
|
-$309.6K
13420.96%
YoY
|
$24.20K
-105.36%
YoY
|
-$118.5K
24.06%
YoY
|
-$300.2K
20.03%
YoY
|
-$2.290K
9.05%
YoY
|
-$451.1K
180352.0%
YoY
|
-$95.55K
173.47%
YoY
|
-$250.1K
132.03%
YoY
|
-$2.100K
-99.41%
YoY
|
-$250.00
-99.86%
YoY
|
-$34.94K
-60.74%
YoY
|
-$107.8K
314.58%
YoY
|
-$354.6K
643.77%
YoY
|
| Other Income/Expense, Net |
-$19.52K
-97.65%
YoY
|
-$10.61K
-93.57%
YoY
|
-$9.768K
-97.96%
YoY
|
$71.96K
N/A
|
-$830.3K
600.47%
YoY
|
-$164.9K
-45.07%
YoY
|
-$477.7K
20732.4%
YoY
|
$0.00
N/A
|
-$118.5K
24.06%
YoY
|
-$300.2K
20.03%
YoY
|
-$2.293K
N/A
|
$0.00
N/A
|
-$95.55K
N/A
|
-$250.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$32.20K
-98.54%
YoY
|
-$31.74K
-97.67%
YoY
|
-$110.1K
-88.44%
YoY
|
-$350.0K
963.86%
YoY
|
-$2.212M
669.55%
YoY
|
-$1.360M
251.15%
YoY
|
-$952.4K
522.11%
YoY
|
-$32.90K
-97.05%
YoY
|
-$287.5K
36.49%
YoY
|
-$387.2K
-87.86%
YoY
|
-$153.1K
-63.61%
YoY
|
-$1.117M
198.57%
YoY
|
-$210.6K
-78.07%
YoY
|
-$3.190M
67.4%
YoY
|
-$420.7K
-15.51%
YoY
|
-$374.1K
-85.63%
YoY
|
-$960.6K
345.35%
YoY
|
-$1.906M
1239.41%
YoY
|
-$497.9K
250.24%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$32.20K
-98.57%
YoY
|
-$31.74K
-97.66%
YoY
|
-$110.1K
-88.41%
YoY
|
-$317.1K
3565.55%
YoY
|
-$2.248M
697.58%
YoY
|
-$1.359M
234.12%
YoY
|
-$950.5K
532.8%
YoY
|
-$8.650K
-99.22%
YoY
|
-$281.9K
37.68%
YoY
|
-$406.6K
-87.31%
YoY
|
-$150.2K
-64.39%
YoY
|
-$1.110M
216.21%
YoY
|
-$204.8K
-78.54%
YoY
|
-$3.205M
68.33%
YoY
|
-$421.9K
-15.61%
YoY
|
-$351.1K
-86.47%
YoY
|
-$954.3K
349.0%
YoY
|
-$1.904M
1270.77%
YoY
|
-$499.9K
267.69%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
1900.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$818.40
-69.47%
YoY
|
-$6.125K
168.8%
YoY
|
-$1.214K
-80.81%
YoY
|
-$0.02
-100.0%
YoY
|
-$2.680K
-31.85%
YoY
|
-$2.279K
-88.95%
YoY
|
-$6.329K
143.87%
YoY
|
-$14.65K
762.61%
YoY
|
-$3.933K
136.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
372.9M shares
26.02%
YoY
|
372.9M shares
65.58%
YoY
|
354.8M shares
68.8%
YoY
|
326.0M shares
72.29%
YoY
|
295.9M shares
59.51%
YoY
|
225.2M shares
21.68%
YoY
|
210.2M shares
14.53%
YoY
|
189.2M shares
N/A
|
185.5M shares
10.03%
YoY
|
185.1M shares
10.79%
YoY
|
183.5M shares
N/A
|
N/A
|
168.6M shares
N/A
|
167.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
398.2M shares
36.64%
YoY
|
372.9M shares
67.35%
YoY
|
354.8M shares
82.39%
YoY
|
N/A
|
291.4M shares
57.09%
YoY
|
222.8M shares
20.39%
YoY
|
194.6M shares
6.0%
YoY
|
N/A
|
185.5M shares
10.03%
YoY
|
185.1M shares
10.79%
YoY
|
183.5M shares
N/A
|
N/A
|
168.6M shares
N/A
|
167.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...