|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.83M
-69.74%
YoY
|
-$134.9M
166.16%
YoY
|
-$50.69M
79.35%
YoY
|
-$28.26M
4646.17%
YoY
|
-$595.4K
59444.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.345M
35.01%
YoY
|
$1.737M
138.11%
YoY
|
$729.4K
41.1%
YoY
|
$516.9K
41.59%
YoY
|
$365.1K
N/A
|
| Cash From Operating Activities |
-$23.00M
-4.95%
YoY
|
-$24.20M
11.59%
YoY
|
-$21.69M
-41.82%
YoY
|
-$37.27M
3484.79%
YoY
|
-$1.040M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$4.372M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.334M
-3058.24%
YoY
|
$180.3K
-102.73%
YoY
|
-$6.594M
-65.67%
YoY
|
-$19.21M
-88.97%
YoY
|
-$174.2M
N/A
|
| Cash From Investing Activities |
-$5.334M
-3058.51%
YoY
|
$180.3K
-102.73%
YoY
|
-$6.594M
-65.67%
YoY
|
-$19.21M
-88.98%
YoY
|
-$174.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.95M
224.09%
YoY
|
$9.858M
2240.53%
YoY
|
$421.2K
-98.64%
YoY
|
$31.00M
744.15%
YoY
|
$3.672M
14589.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$34.72M
41.72%
YoY
|
$24.50M
117.77%
YoY
|
$11.25M
-78.9%
YoY
|
$53.32M
-69.67%
YoY
|
$175.8M
702934.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.00M
-4.95%
YoY
|
-$24.20M
11.59%
YoY
|
-$21.69M
-41.82%
YoY
|
-$37.27M
3484.79%
YoY
|
-$1.040M
N/A
|
| Cash From Investing Activities |
-$5.334M
-3058.51%
YoY
|
$180.3K
-102.73%
YoY
|
-$6.594M
-65.67%
YoY
|
-$19.21M
-88.98%
YoY
|
-$174.2M
N/A
|
| Cash From Financing Activities |
$34.72M
41.72%
YoY
|
$24.50M
117.77%
YoY
|
$11.25M
-78.9%
YoY
|
$53.32M
-69.67%
YoY
|
$175.8M
702934.88%
YoY
|
| Net Change In Cash |
$6.379M
1374.35%
YoY
|
$432.6K
-102.54%
YoY
|
-$17.03M
438.07%
YoY
|
-$3.166M
-740.95%
YoY
|
$493.9K
1875.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.00M
-4.95%
YoY
|
-$24.20M
11.59%
YoY
|
-$21.69M
-41.82%
YoY
|
-$37.27M
3484.79%
YoY
|
-$1.040M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.266M
22.45%
YoY
|
-$44.73M
-62.28%
YoY
|
-$6.640M
-41.53%
YoY
|
-$7.454M
38.73%
YoY
|
-$7.567M
-1929.54%
YoY
|
-$118.6M
199.9%
YoY
|
-$11.36M
-35.76%
YoY
|
-$5.373M
-125.99%
YoY
|
$413.6K
-104.06%
YoY
|
-$39.54M
380.87%
YoY
|
-$17.68M
190.59%
YoY
|
$20.67M
-2697.72%
YoY
|
-$10.18M
-621.61%
YoY
|
-$8.223M
-313.96%
YoY
|
-$6.084M
37.06%
YoY
|
-$795.8K
N/A
|
$1.952M
N/A
|
$3.843M
N/A
|
-$4.439M
N/A
|
| Depreciation, Depletion And Amortization |
$624.8K
30.06%
YoY
|
$699.1K
54.33%
YoY
|
$590.8K
32.44%
YoY
|
$574.6K
39.61%
YoY
|
$480.4K
12.72%
YoY
|
$453.0K
86.91%
YoY
|
$446.1K
184.04%
YoY
|
$411.6K
585.97%
YoY
|
$426.2K
56.06%
YoY
|
$242.4K
61.57%
YoY
|
$157.0K
-57.55%
YoY
|
$60.00K
N/A
|
$273.1K
145.33%
YoY
|
$150.0K
N/A
|
$370.0K
N/A
|
N/A
|
$111.3K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.006M
5.35%
YoY
|
-$4.061M
-0.31%
YoY
|
-$4.938M
-2.75%
YoY
|
-$7.357M
-12.33%
YoY
|
-$6.650M
-0.16%
YoY
|
-$4.073M
-22.45%
YoY
|
-$5.077M
46.49%
YoY
|
-$8.391M
102.68%
YoY
|
-$6.660M
-24.6%
YoY
|
-$5.252M
-8.5%
YoY
|
-$3.466M
-88.74%
YoY
|
-$4.140M
1511.33%
YoY
|
-$8.833M
1704.46%
YoY
|
-$5.740M
2025.14%
YoY
|
-$30.78M
3898.91%
YoY
|
-$256.9K
N/A
|
-$489.5K
N/A
|
-$270.1K
N/A
|
-$769.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.872M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.413M
-777.19%
YoY
|
-$600.00
-99.42%
YoY
|
$200.00
-96.72%
YoY
|
-$3.920M
-5824.3%
YoY
|
$208.7K
-125.81%
YoY
|
-$103.0K
-97.78%
YoY
|
$6.100K
-100.13%
YoY
|
$68.48K
-98.03%
YoY
|
-$808.6K
-93.48%
YoY
|
-$4.646M
-31.78%
YoY
|
-$4.610M
N/A
|
$3.470M
N/A
|
-$12.40M
N/A
|
-$6.810M
-96.09%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.413M
-776.95%
YoY
|
-$1.100K
-98.93%
YoY
|
$200.00
-96.72%
YoY
|
-$3.920M
-5824.1%
YoY
|
$208.7K
-125.81%
YoY
|
-$103.0K
-97.78%
YoY
|
$6.100K
-100.13%
YoY
|
$68.48K
-98.02%
YoY
|
-$808.6K
-93.48%
YoY
|
-$4.646M
-31.78%
YoY
|
-$4.610M
N/A
|
$3.465M
-306.85%
YoY
|
-$12.40M
N/A
|
-$6.810M
-96.09%
YoY
|
N/A
|
-$1.675M
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.343M
-88.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.2M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.277M
-72.85%
YoY
|
$7.546M
250.97%
YoY
|
$7.768M
N/A
|
-$34.60K
-100.34%
YoY
|
$19.44M
61.64%
YoY
|
$2.150M
4958.82%
YoY
|
$0.00
-100.0%
YoY
|
$10.32M
1564.59%
YoY
|
$12.03M
20217.13%
YoY
|
$42.50K
N/A
|
$10.53M
-80.11%
YoY
|
$620.0K
365.01%
YoY
|
$59.19K
-77.83%
YoY
|
$0.00
N/A
|
$52.92M
-69.89%
YoY
|
$133.3K
N/A
|
$267.0K
N/A
|
$0.00
N/A
|
$175.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.006M
5.35%
YoY
|
-$4.061M
-0.31%
YoY
|
-$4.938M
-2.75%
YoY
|
-$7.357M
-12.33%
YoY
|
-$6.650M
-0.16%
YoY
|
-$4.073M
-22.45%
YoY
|
-$5.077M
46.49%
YoY
|
-$8.391M
102.68%
YoY
|
-$6.660M
-24.6%
YoY
|
-$5.252M
-8.5%
YoY
|
-$3.466M
-88.74%
YoY
|
-$4.140M
1511.33%
YoY
|
-$8.833M
1704.46%
YoY
|
-$5.740M
2025.14%
YoY
|
-$30.78M
3898.91%
YoY
|
-$256.9K
N/A
|
-$489.5K
N/A
|
-$270.1K
N/A
|
-$769.7K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$1.413M
-776.95%
YoY
|
-$1.100K
-98.93%
YoY
|
$200.00
-96.72%
YoY
|
-$3.920M
-5824.1%
YoY
|
$208.7K
-125.81%
YoY
|
-$103.0K
-97.78%
YoY
|
$6.100K
-100.13%
YoY
|
$68.48K
-98.02%
YoY
|
-$808.6K
-93.48%
YoY
|
-$4.646M
-31.78%
YoY
|
-$4.610M
N/A
|
$3.465M
-306.85%
YoY
|
-$12.40M
N/A
|
-$6.810M
-96.09%
YoY
|
N/A
|
-$1.675M
N/A
|
$0.00
N/A
|
-$174.2M
N/A
|
| Cash From Financing Activities |
$5.277M
-72.85%
YoY
|
$7.546M
250.97%
YoY
|
$7.768M
N/A
|
-$34.60K
-100.34%
YoY
|
$19.44M
61.64%
YoY
|
$2.150M
4958.82%
YoY
|
$0.00
-100.0%
YoY
|
$10.32M
1564.59%
YoY
|
$12.03M
20217.13%
YoY
|
$42.50K
N/A
|
$10.53M
-80.11%
YoY
|
$620.0K
365.01%
YoY
|
$59.19K
-77.83%
YoY
|
$0.00
N/A
|
$52.92M
-69.89%
YoY
|
$133.3K
N/A
|
$267.0K
N/A
|
$0.00
N/A
|
$175.8M
N/A
|
| Net Change In Cash |
-$1.729M
-119.5%
YoY
|
$2.073M
-220.89%
YoY
|
$2.829M
-154.61%
YoY
|
-$7.391M
-481.84%
YoY
|
$8.868M
63.2%
YoY
|
-$1.714M
-71.51%
YoY
|
-$5.180M
-314.56%
YoY
|
$1.936M
-123.81%
YoY
|
$5.434M
-202.36%
YoY
|
-$6.018M
-66.82%
YoY
|
$2.414M
-84.25%
YoY
|
-$8.130M
6477.67%
YoY
|
-$5.309M
2285.73%
YoY
|
-$18.14M
6616.03%
YoY
|
$15.33M
1906.52%
YoY
|
-$123.6K
N/A
|
-$222.5K
N/A
|
-$270.1K
N/A
|
$764.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.006M
5.35%
YoY
|
-$4.061M
-0.31%
YoY
|
-$4.938M
-2.75%
YoY
|
-$7.357M
-12.33%
YoY
|
-$6.650M
-0.16%
YoY
|
-$4.073M
-22.45%
YoY
|
-$5.077M
46.49%
YoY
|
-$8.391M
102.68%
YoY
|
-$6.660M
-24.6%
YoY
|
-$5.252M
-8.5%
YoY
|
-$3.466M
-88.74%
YoY
|
-$4.140M
1511.33%
YoY
|
-$8.833M
1704.46%
YoY
|
-$5.740M
2025.14%
YoY
|
-$30.78M
3898.91%
YoY
|
-$256.9K
N/A
|
-$489.5K
N/A
|
-$270.1K
N/A
|
-$769.7K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$500.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$4.938M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...