2020 Q2 Form 10-Q Financial Statement

#000156459020039821 Filed on August 13, 2020

View on sec.gov

Income Statement

Concept 2020 Q2 2019 Q2 2019 Q1
Revenue $64.38M $78.33M $75.03M
YoY Change -17.81%
Cost Of Revenue $34.21M $39.46M $37.46M
YoY Change -13.3%
Gross Profit $30.17M $38.87M $37.57M
YoY Change -22.39%
Gross Profit Margin 46.86% 49.62% 50.07%
Selling, General & Admin $21.06M $26.28M $27.55M
YoY Change -19.86%
% of Gross Profit 69.81% 67.61% 73.32%
Research & Development $1.639M $1.489M $1.432M
YoY Change 10.07%
% of Gross Profit 5.43% 3.83% 3.81%
Depreciation & Amortization $4.300M $4.600M $12.53M
YoY Change -6.52%
% of Gross Profit 14.25% 11.83% 33.36%
Operating Expenses $31.68M $515.1K $38.80M
YoY Change 6051.6%
Operating Profit -$1.517M -$515.1K -$1.233M
YoY Change 194.53%
Interest Expense $12.97M $12.39M $12.07M
YoY Change 4.71%
% of Operating Profit
Other Income/Expense, Net -$63.00K -$36.00K -$97.00K
YoY Change 75.0%
Pretax Income -$14.55M -$11.22M -$13.40M
YoY Change 29.74%
Income Tax $400.0K $233.0K $95.00K
% Of Pretax Income
Net Earnings -$14.92M -$11.45M -$13.49M
YoY Change 30.31%
Net Earnings / Revenue -23.17% -14.62% -17.98%
Basic Earnings Per Share -$0.32
Diluted Earnings Per Share -$350.8K -$0.27 -$0.32
COMMON SHARES
Basic Shares Outstanding 42.30M
Diluted Shares Outstanding 42.30M

Balance Sheet

Concept 2020 Q2 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.10M $600.0K $1.000M
YoY Change 5583.17%
Cash & Equivalents $34.10M $4.624M $4.532M
Short-Term Investments
Other Short-Term Assets $14.23M $200.0K $100.0K
YoY Change 7015.5%
Inventory
Prepaid Expenses
Receivables $89.12M
Other Receivables $0.00
Total Short-Term Assets $137.5M $757.2K $1.161M
YoY Change 18052.48%
LONG-TERM ASSETS
Property, Plant & Equipment $31.15M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $232.2M $230.8M
YoY Change
Other Assets $2.990M
YoY Change
Total Long-Term Assets $549.3M $232.2M $230.8M
YoY Change 136.61%
TOTAL ASSETS
Total Short-Term Assets $137.5M $757.2K $1.161M
Total Long-Term Assets $549.3M $232.2M $230.8M
Total Assets $686.7M $232.9M $232.0M
YoY Change 194.85%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $30.80M $200.0K $100.0K
YoY Change 15302.0%
Accrued Expenses $0.00 $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $13.07M
YoY Change
Total Short-Term Liabilities $49.26M $547.5K $200.4K
YoY Change 8897.85%
LONG-TERM LIABILITIES
Long-Term Debt $466.0M $0.00 $0.00
YoY Change
Other Long-Term Liabilities $8.138M $8.100M $8.100M
YoY Change 0.47%
Total Long-Term Liabilities $8.138M $8.100M $8.100M
YoY Change 0.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $49.26M $547.5K $200.4K
Total Long-Term Liabilities $8.138M $8.100M $8.100M
Total Liabilities $530.5M $8.601M $8.253M
YoY Change 6067.88%
SHAREHOLDERS EQUITY
Retained Earnings -$232.9M $1.052M $455.7K
YoY Change -22248.73%
Common Stock $383.6M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $156.3M $205.9M $217.2M
YoY Change
Total Liabilities & Shareholders Equity $686.7M $232.9M $232.0M
YoY Change 194.85%

Cashflow Statement

Concept 2020 Q2 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income -$14.92M -$11.45M -$13.49M
YoY Change 30.31%
Depreciation, Depletion And Amortization $4.300M $4.600M $12.53M
YoY Change -6.52%
Cash From Operating Activities $20.69M $6.458M -$18.34M
YoY Change 220.32%
INVESTING ACTIVITIES
Capital Expenditures -$3.108M -$2.958M $2.182M
YoY Change 5.07%
Acquisitions
YoY Change
Other Investing Activities -$790.0K $0.00 $0.00
YoY Change
Cash From Investing Activities -$3.898M -$2.958M -$2.182M
YoY Change 31.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $225.4M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -33.48M -3.400M 1.593M
YoY Change 884.74%
NET CHANGE
Cash From Operating Activities 20.69M 6.458M -18.34M
Cash From Investing Activities -3.898M -2.958M -2.182M
Cash From Financing Activities -33.48M -3.400M 1.593M
Net Change In Cash -16.69M 100.0K -18.91M
YoY Change -16793.0%
FREE CASH FLOW
Cash From Operating Activities $20.69M $6.458M -$18.34M
Capital Expenditures -$3.108M -$2.958M $2.182M
Free Cash Flow $23.79M $9.416M -$20.52M
YoY Change 152.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6590000
CY2020Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8138000
CY2020Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q4 us-gaap Liabilities
Liabilities
531147000
CY2020Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
383591000
CY2019Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7289000
CY2020Q2 us-gaap Liabilities
Liabilities
530484000
CY2019Q4 kld Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
482000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
6294000
CY2020Q2 us-gaap Common Stock Value
CommonStockValue
4000
CY2020Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q2 kld Contingent Consideration Noncurrent
ContingentConsiderationNoncurrent
482000
CY2019Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2019Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2922000
CY2019Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
381952000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-205498000
CY2020Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
5612000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
7307000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
156265000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
183765000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
73734000
CY2020Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8449000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7486000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
76919000
CY2020Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2020Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42529017
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
24169000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
42529017
CY2020Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42529017
CY2020Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-232942000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
42529017
CY2020Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
us-gaap Gross Profit
GrossProfit
68918000
CY2020Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28253000
CY2020Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3306000
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
us-gaap Gross Profit
GrossProfit
76439000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29656000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
686749000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
714912000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20305000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
17901000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
19718000
CY2019Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-855000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1695000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
574000
CY2019Q2 us-gaap Interest Expense
InterestExpense
12387000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
-14918000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-11448000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14550000
us-gaap Net Income Loss
NetIncomeLoss
-27444000
CY2020Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2733000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-11215000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26870000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
368000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
233000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-855000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1695000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2733000
us-gaap Operating Expenses
OperatingExpenses
69765000
us-gaap Operating Expenses
OperatingExpenses
76465000
us-gaap Operating Income Loss
OperatingIncomeLoss
-847000
us-gaap Operating Income Loss
OperatingIncomeLoss
-26000
CY2020Q2 us-gaap Interest Expense
InterestExpense
12970000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12185000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.59
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42336093
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-29139000
CY2019Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42369357
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.65
CY2020Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42529017
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
825000
CY2020Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.35
CY2019Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42529017
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-12526000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2733000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
131000
CY2020Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
63000
CY2019Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
36000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
91000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8955000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12303000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4428000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
228956000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
910000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
810000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-13491000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
217185000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
414000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
579000
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-855000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
205875000
us-gaap Profit Loss
ProfitLoss
-27444000
us-gaap Profit Loss
ProfitLoss
-24939000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23816000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
25063000
us-gaap Paid In Kind Interest
PaidInKindInterest
9428000
us-gaap Paid In Kind Interest
PaidInKindInterest
2365000
us-gaap Share Based Compensation
ShareBasedCompensation
1639000
us-gaap Share Based Compensation
ShareBasedCompensation
1489000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2155000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1332000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
296000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-130000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
58000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5866000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9861000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
6519000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4078000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-711000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3359000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
146000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
236000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8730000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11882000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
3124000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5875000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5140000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8999000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5140000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
29000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
21500000
kld Repayments Of Revolving Credit Facility
RepaymentsOfRevolvingCreditFacility
29000000
kld Repayments Of Revolving Credit Facility
RepaymentsOfRevolvingCreditFacility
14500000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
455000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
307000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
8500000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
8500000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1807000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-84000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
14000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9308000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18815000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43407000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23439000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
34099000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4624000
us-gaap Interest Paid Net
InterestPaidNet
17248000
us-gaap Interest Paid Net
InterestPaidNet
18747000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-297000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
107000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
193000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
220000
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of estimates </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. Although actual results could differ from those estimates, management does not believe that such differences would be material. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates include, but are not limited to, the allowance for doubtful accounts, determining the fair values of assets acquired and liabilities assumed, the recoverability and useful lives of property and equipment, intangible assets, and other long-lived assets, the impairment of goodwill, the valuation and realization of deferred income taxes, the fair value of the Company&#8217;s common stock and stock option awards, and acquisition-related contingent consideration. </p>
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
7736000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
6597000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
10442000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
8496000
CY2020Q2 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
19
CY2020Q2 kld Number Of Data Centers
NumberOfDataCenters
9
CY2020Q2 kld Number Of Data Recovery Labs
NumberOfDataRecoveryLabs
21
dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-08-02
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q2 us-gaap Depreciation
Depreciation
4300000
CY2019Q2 us-gaap Depreciation
Depreciation
4600000
us-gaap Depreciation
Depreciation
9200000
us-gaap Depreciation
Depreciation
8500000
us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
774000
kld Operating And Capital Lease Agreements Lease Expiring Year
OperatingAndCapitalLeaseAgreementsLeaseExpiringYear
2027
CY2020Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3700000
CY2019Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3900000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
7500000
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
7500000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1119000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1586000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1346000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
721000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
4772000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
548000
CY2020Q2 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
4224000
CY2020Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1119000
CY2020Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3105000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
5742000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
13103000
CY2020Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
52116000
CY2020Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
501812000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
506000000
CY2020Q2 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17963000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
19806000
CY2020Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
4761000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
5573000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
479088000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
480621000
CY2020Q2 us-gaap Debt Current
DebtCurrent
17000000
CY2019Q4 us-gaap Debt Current
DebtCurrent
17000000
CY2020Q2 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
2240000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
3687000
CY2020Q2 kld Current Portion Of Unamortized Debt Issuance Costs
CurrentPortionOfUnamortizedDebtIssuanceCosts
1686000
CY2019Q4 kld Current Portion Of Unamortized Debt Issuance Costs
CurrentPortionOfUnamortizedDebtIssuanceCosts
1624000
CY2020Q2 kld Mandatory Prepayment Amount
MandatoryPrepaymentAmount
0
CY2019Q2 kld Mandatory Prepayment Amount
MandatoryPrepaymentAmount
0
CY2020Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
814000
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
580000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1639000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1489000
us-gaap Common Stock Voting Rights
CommonStockVotingRights
one vote for each share
CY2020Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.028
CY2019Q2 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.018
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.022
us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.012
CY2020Q2 kld Number Of Letters Of Credit
NumberOfLettersOfCredit
4
CY2020Q2 kld Letters Of Credit As Additional Security For Lease Guarantees
LettersOfCreditAsAdditionalSecurityForLeaseGuarantees
800000
kld Percentage Of Taxable Income Offset By Net Operating Loss Carryforwards And Carrybacks
PercentageOfTaxableIncomeOffsetByNetOperatingLossCarryforwardsAndCarrybacks
1.00
kld Net Operating Loss Carrybacks Period
NetOperatingLossCarrybacksPeriod
P5Y
kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.50
CY2019 kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.50
CY2018 kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.30

Files In Submission

Name View Source Status
0001564590-20-039821-index-headers.html Edgar Link pending
0001564590-20-039821-index.html Edgar Link pending
0001564590-20-039821.txt Edgar Link pending
0001564590-20-039821-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kld-10q_20200630.htm Edgar Link pending
kld-20200630.xml Edgar Link completed
kld-20200630.xsd Edgar Link pending
kld-20200630_cal.xml Edgar Link unprocessable
kld-20200630_def.xml Edgar Link unprocessable
kld-20200630_lab.xml Edgar Link unprocessable
kld-20200630_pre.xml Edgar Link unprocessable
kld-ex1010_22.htm Edgar Link pending
kld-ex1011_21.htm Edgar Link pending
kld-ex101_20.htm Edgar Link pending
kld-ex102_19.htm Edgar Link pending
kld-ex103_18.htm Edgar Link pending
kld-ex104_17.htm Edgar Link pending
kld-ex105_15.htm Edgar Link pending
kld-ex106_16.htm Edgar Link pending
kld-ex107_14.htm Edgar Link pending
kld-ex108_12.htm Edgar Link pending
kld-ex109_13.htm Edgar Link pending
kld-ex311_6.htm Edgar Link pending
kld-ex312_7.htm Edgar Link pending
kld-ex321_8.htm Edgar Link pending
kld-ex322_9.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending