2020 Q1 Form 10-Q Financial Statement

#000156459020025689 Filed on May 15, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q1
Revenue $78.27M $75.03M
YoY Change 4.32%
Cost Of Revenue $39.52M $37.46M
YoY Change 5.51%
Gross Profit $38.75M $37.57M
YoY Change 3.14%
Gross Profit Margin 49.51% 50.07%
Selling, General & Admin $27.50M $27.55M
YoY Change -0.18%
% of Gross Profit 70.96% 73.32%
Research & Development $1.667M $1.432M
YoY Change 16.41%
% of Gross Profit 4.3% 3.81%
Depreciation & Amortization $11.84M $12.53M
YoY Change -5.56%
% of Gross Profit 30.55% 33.36%
Operating Expenses $38.08M $38.80M
YoY Change -1.86%
Operating Profit $670.0K -$1.233M
YoY Change -154.34%
Interest Expense $12.96M $12.07M
YoY Change 7.43%
% of Operating Profit 1934.63%
Other Income/Expense, Net $28.00K -$97.00K
YoY Change -128.87%
Pretax Income -$12.32M -$13.40M
YoY Change -8.03%
Income Tax $206.0K $95.00K
% Of Pretax Income
Net Earnings -$12.53M -$13.49M
YoY Change -7.15%
Net Earnings / Revenue -16.0% -17.98%
Basic Earnings Per Share -$0.29 -$0.32
Diluted Earnings Per Share -$0.29 -$0.32
COMMON SHARES
Basic Shares Outstanding 42.53M 42.30M
Diluted Shares Outstanding 42.53M 42.30M

Balance Sheet

Concept 2020 Q1 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $50.61M $1.000M
YoY Change 4961.1%
Cash & Equivalents $50.61M $4.532M
Short-Term Investments
Other Short-Term Assets $15.44M $100.0K
YoY Change 15335.0%
Inventory
Prepaid Expenses
Receivables $103.3M
Other Receivables $0.00
Total Short-Term Assets $169.4M $1.161M
YoY Change 14482.81%
LONG-TERM ASSETS
Property, Plant & Equipment $34.69M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $230.8M
YoY Change
Other Assets $3.263M
YoY Change
Total Long-Term Assets $556.6M $230.8M
YoY Change 141.15%
TOTAL ASSETS
Total Short-Term Assets $169.4M $1.161M
Total Long-Term Assets $556.6M $230.8M
Total Assets $725.9M $232.0M
YoY Change 212.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.58M $100.0K
YoY Change 31478.0%
Accrued Expenses $0.00
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $41.44M
YoY Change
Total Short-Term Liabilities $76.90M $200.4K
YoY Change 38277.7%
LONG-TERM LIABILITIES
Long-Term Debt $467.5M $0.00
YoY Change
Other Long-Term Liabilities $7.481M $8.100M
YoY Change -7.64%
Total Long-Term Liabilities $475.0M $8.100M
YoY Change 5764.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $76.90M $200.4K
Total Long-Term Liabilities $475.0M $8.100M
Total Liabilities $558.3M $8.253M
YoY Change 6664.68%
SHAREHOLDERS EQUITY
Retained Earnings $455.7K
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $167.6M $217.2M
YoY Change
Total Liabilities & Shareholders Equity $725.9M $232.0M
YoY Change 212.95%

Cashflow Statement

Concept 2020 Q1 2019 Q1
OPERATING ACTIVITIES
Net Income -$12.53M -$13.49M
YoY Change -7.15%
Depreciation, Depletion And Amortization $11.84M $12.53M
YoY Change -5.56%
Cash From Operating Activities -$11.96M -$18.34M
YoY Change -34.81%
INVESTING ACTIVITIES
Capital Expenditures $2.767M $2.182M
YoY Change 26.81%
Acquisitions $2.334M
YoY Change
Other Investing Activities -$2.334M $0.00
YoY Change
Cash From Investing Activities -$5.101M -$2.182M
YoY Change 133.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $225.4M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 24.53M 1.593M
YoY Change 1439.61%
NET CHANGE
Cash From Operating Activities -11.96M -18.34M
Cash From Investing Activities -5.101M -2.182M
Cash From Financing Activities 24.53M 1.593M
Net Change In Cash 7.204M -18.91M
YoY Change -138.1%
FREE CASH FLOW
Cash From Operating Activities -$11.96M -$18.34M
Capital Expenditures $2.767M $2.182M
Free Cash Flow -$14.72M -$20.52M
YoY Change -28.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-13491000
CY2020Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4428000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
810000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-4428000
CY2020Q1 us-gaap Gross Profit
GrossProfit
38751000
CY2019Q1 us-gaap Gross Profit
GrossProfit
37571000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15853000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14844000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1667000
CY2019Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1432000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11645000
CY2019Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12703000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8916000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9825000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
38081000
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
38804000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
670000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1233000
CY2019Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42302775
CY2020Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42529017
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13396000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
206000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-12681000
CY2020Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.29
CY2020Q1 us-gaap Interest Expense
InterestExpense
12962000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12320000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
95000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-12526000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
810000
CY2020Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16954000
CY2019Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
825000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9170000
CY2020Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-588000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24526000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7487000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3348000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8151000
CY2020Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4250000
CY2019Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4250000
CY2020Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
28000
CY2019Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
97000
CY2019Q1 us-gaap Interest Expense
InterestExpense
12066000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4428000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
228956000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
910000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
810000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
217185000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-12526000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-13491000
CY2020Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11837000
CY2019Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12534000
CY2020Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
4507000
CY2019Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
1167000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
825000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
910000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
784000
CY2019Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
633000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
112000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-106000
CY2020Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
29000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6686000
CY2020Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1298000
CY2019Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-783000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11956000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18340000
CY2020Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2334000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2767000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2182000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5101000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2182000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
29000000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
11000000
CY2019Q1 kld Repayments Of Revolving Credit Facility
RepaymentsOfRevolvingCreditFacility
5000000
CY2020Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
224000
CY2019Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
157000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1593000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-265000
CY2019Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
22000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7204000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18907000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43407000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23439000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
50611000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4532000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
8704000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
11022000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-266000
CY2019Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
317000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
931000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
112000
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of estimates </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. Although actual results could differ from those estimates, management does not believe that such differences would be material. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates include, but are not limited to, the allowance for doubtful accounts, determining the fair values of assets acquired and liabilities assumed, the recoverability and useful lives of property and equipment, intangible assets, and other long-lived assets, the impairment of goodwill, the valuation and realization of deferred income taxes, the fair value of the Company&#8217;s common stock and stock option awards, and acquisition-related contingent consideration. </p>
CY2020Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
19
CY2020Q1 kld Number Of Data Centers
NumberOfDataCenters
10
CY2020Q1 kld Number Of Data Recovery Labs
NumberOfDataRecoveryLabs
22
CY2020Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-08-02
CY2020Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q1 us-gaap Depreciation
Depreciation
4300000
CY2019Q1 us-gaap Depreciation
Depreciation
5000000
CY2020Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2020Q1 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
900000
CY2019Q4 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
800000
CY2019 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3
CY2019 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
5500000
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
2000000
CY2019Q4 kld Business Combination Consideration Transferred Deferred Payments
BusinessCombinationConsiderationTransferredDeferredPayments
1500000
CY2019 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1200000
CY2019Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
800000
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
774000
CY2019 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
48000
CY2019Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
822000
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
29000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2020Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
851000
CY2020Q1 kld Operating And Capital Lease Agreements Lease Expiring Year
OperatingAndCapitalLeaseAgreementsLeaseExpiringYear
2027
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3800000
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3600000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1353000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1586000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1346000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
721000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
5006000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
635000
CY2020Q1 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
4371000
CY2020Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1353000
CY2020Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
3018000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
8438000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
10307000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
8408000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
7707000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
6598000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
13095000
CY2020Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
54553000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
533039000
CY2019Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
506000000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
18905000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
19806000
CY2020Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
5175000
CY2019Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
5573000
CY2020Q1 us-gaap Long Term Debt
LongTermDebt
508959000
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
480621000
CY2020Q1 us-gaap Debt Current
DebtCurrent
17000000
CY2019Q4 us-gaap Debt Current
DebtCurrent
17000000
CY2020Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
29000000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
3308000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
3687000
CY2020Q1 kld Current Portion Of Unamortized Debt Issuance Costs
CurrentPortionOfUnamortizedDebtIssuanceCosts
1254000
CY2019Q4 kld Current Portion Of Unamortized Debt Issuance Costs
CurrentPortionOfUnamortizedDebtIssuanceCosts
1624000
CY2020Q1 kld Mandatory Prepayment Amount
MandatoryPrepaymentAmount
0
CY2019Q1 kld Mandatory Prepayment Amount
MandatoryPrepaymentAmount
0
CY2020Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2019Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
825000
CY2019Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
910000
CY2020Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one vote for each share
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42529017
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
42302775
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42529017
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
42302775
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.016
CY2019Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.007
CY2020Q1 kld Number Of Letters Of Credit
NumberOfLettersOfCredit
4
CY2020Q1 kld Letters Of Credit As Additional Security For Lease Guarantees
LettersOfCreditAsAdditionalSecurityForLeaseGuarantees
800000
CY2020Q1 kld Employer Portion Of Social Security Payroll Tax Percentage
EmployerPortionOfSocialSecurityPayrollTaxPercentage
0.062
CY2020Q1 kld Social Security Employer Payroll Tax Deferment Number Of Installment Payments
SocialSecurityEmployerPayrollTaxDefermentNumberOfInstallmentPayments
2
CY2020Q1 kld Percentage Of Employer Social Security Payroll Tax Deferment To Be Paid By Prescribed Dates To Be Considered Timely
PercentageOfEmployerSocialSecurityPayrollTaxDefermentToBePaidByPrescribedDatesToBeConsideredTimely
0.50

Files In Submission

Name View Source Status
0001564590-20-025689-index-headers.html Edgar Link pending
0001564590-20-025689-index.html Edgar Link pending
0001564590-20-025689.txt Edgar Link pending
0001564590-20-025689-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kld-10q_20200331.htm Edgar Link pending
kld-20200331.xml Edgar Link completed
kld-20200331.xsd Edgar Link pending
kld-20200331_cal.xml Edgar Link unprocessable
kld-20200331_def.xml Edgar Link unprocessable
kld-20200331_lab.xml Edgar Link unprocessable
kld-20200331_pre.xml Edgar Link unprocessable
kld-ex311_8.htm Edgar Link pending
kld-ex312_9.htm Edgar Link pending
kld-ex321_7.htm Edgar Link pending
kld-ex322_6.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending