2021 Q1 Form 10-Q Financial Statement

#000156459021027600 Filed on May 13, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1
Revenue $75.45M $78.27M
YoY Change -3.6% 4.32%
Cost Of Revenue $37.42M $39.52M
YoY Change -5.31% 5.51%
Gross Profit $38.03M $38.75M
YoY Change -1.87% 3.14%
Gross Profit Margin 50.4% 49.51%
Selling, General & Admin $24.90M $27.50M
YoY Change -9.46% -0.18%
% of Gross Profit 65.47% 70.96%
Research & Development $2.171M $1.667M
YoY Change 30.23% 16.41%
% of Gross Profit 5.71% 4.3%
Depreciation & Amortization $9.816M $11.84M
YoY Change -17.07% -5.56%
% of Gross Profit 25.81% 30.55%
Operating Expenses $34.71M $38.08M
YoY Change -8.85% -1.86%
Operating Profit $3.319M $670.0K
YoY Change 395.37% -154.34%
Interest Expense $12.26M $12.96M
YoY Change -5.44% 7.43%
% of Operating Profit 369.3% 1934.63%
Other Income/Expense, Net $14.00K $28.00K
YoY Change -50.0% -128.87%
Pretax Income -$14.24M -$12.32M
YoY Change 15.58% -8.03%
Income Tax $600.0K $206.0K
% Of Pretax Income
Net Earnings -$14.86M -$12.53M
YoY Change 18.6% -7.15%
Net Earnings / Revenue -19.69% -16.0%
Basic Earnings Per Share -$0.29
Diluted Earnings Per Share -$349.3K -$0.29
COMMON SHARES
Basic Shares Outstanding 42.53M 42.53M
Diluted Shares Outstanding 42.53M

Balance Sheet

Concept 2021 Q1 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $47.81M $50.61M
YoY Change -5.54% 4961.1%
Cash & Equivalents $47.81M $50.61M
Short-Term Investments
Other Short-Term Assets $12.78M $15.44M
YoY Change -17.2% 15335.0%
Inventory
Prepaid Expenses
Receivables $83.62M $103.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $144.2M $169.4M
YoY Change -14.86% 14482.81%
LONG-TERM ASSETS
Property, Plant & Equipment $23.35M $34.69M
YoY Change -32.71%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.051M $3.263M
YoY Change -6.5%
Total Long-Term Assets $528.1M $556.6M
YoY Change -5.11% 141.15%
TOTAL ASSETS
Total Short-Term Assets $144.2M $169.4M
Total Long-Term Assets $528.1M $556.6M
Total Assets $672.4M $725.9M
YoY Change -7.38% 212.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $32.11M $31.58M
YoY Change 1.68% 31478.0%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $3.000M $41.44M
YoY Change -92.76%
Total Short-Term Liabilities $38.32M $76.90M
YoY Change -50.17% 38277.7%
LONG-TERM LIABILITIES
Long-Term Debt $494.3M $467.5M
YoY Change 5.74%
Other Long-Term Liabilities $9.889M $7.481M
YoY Change 32.19% -7.64%
Total Long-Term Liabilities $504.2M $475.0M
YoY Change 6.15% 5764.22%
TOTAL LIABILITIES
Total Short-Term Liabilities $38.32M $76.90M
Total Long-Term Liabilities $504.2M $475.0M
Total Liabilities $550.2M $558.3M
YoY Change -1.45% 6664.68%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $122.1M $167.6M
YoY Change
Total Liabilities & Shareholders Equity $672.4M $725.9M
YoY Change -7.38% 212.95%

Cashflow Statement

Concept 2021 Q1 2020 Q1
OPERATING ACTIVITIES
Net Income -$14.86M -$12.53M
YoY Change 18.6% -7.15%
Depreciation, Depletion And Amortization $9.816M $11.84M
YoY Change -17.07% -5.56%
Cash From Operating Activities -$2.815M -$11.96M
YoY Change -76.46% -34.81%
INVESTING ACTIVITIES
Capital Expenditures $3.088M $2.767M
YoY Change 11.6% 26.81%
Acquisitions $2.334M
YoY Change
Other Investing Activities $0.00 -$2.334M
YoY Change -100.0%
Cash From Investing Activities -$3.088M -$5.101M
YoY Change -39.46% 133.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $34.00K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.718M 24.53M
YoY Change -88.92% 1439.61%
NET CHANGE
Cash From Operating Activities -2.815M -11.96M
Cash From Investing Activities -3.088M -5.101M
Cash From Financing Activities 2.718M 24.53M
Net Change In Cash -3.393M 7.204M
YoY Change -147.1% -138.1%
FREE CASH FLOW
Cash From Operating Activities -$2.815M -$11.96M
Capital Expenditures $3.088M $2.767M
Free Cash Flow -$5.903M -$14.72M
YoY Change -59.91% -28.26%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
42550148
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
8916000
CY2021Q1 us-gaap Operating Expenses
OperatingExpenses
34709000
CY2020Q1 us-gaap Operating Expenses
OperatingExpenses
38081000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
3319000
CY2021Q1 kld Net Operating Loss Carrybacks Period
NetOperatingLossCarrybacksPeriod
P5Y
CY2021Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-7257000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
670000
CY2021Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15440000
CY2020Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15853000
CY2021Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2171000
CY2020Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1667000
CY2021Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9457000
CY2021Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000
CY2021Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7641000
CY2021Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-1969000
CY2021Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
37422000
CY2020Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11645000
CY2021Q1 us-gaap Interest Expense
InterestExpense
12257000
CY2020Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
39520000
CY2021Q1 us-gaap Gross Profit
GrossProfit
38028000
CY2020Q1 us-gaap Gross Profit
GrossProfit
38751000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
28000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
34000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
3810000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-2462000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
183765000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
825000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-4428000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
167636000
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-14856000
CY2021Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9816000
CY2021Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
4815000
CY2021Q1 us-gaap Share Based Compensation
ShareBasedCompensation
978000
CY2021Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
972000
CY2021Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
680000
CY2021Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5087000
CY2021Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2986000
CY2021Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1436000
CY2021Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
342000
CY2021Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
19000
CY2021Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2815000
CY2020Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2334000
CY2021Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3088000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2767000
CY2021Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3088000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5101000
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
34000
CY2020Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
29000000
CY2021Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
285000
CY2020Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
224000
CY2021Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2031000
CY2021Q1 us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
294000000
CY2021Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
289000000
CY2020Q1 us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
4250000
CY2021Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2718000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
24526000
CY2021Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-208000
CY2020Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-265000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3393000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
7204000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51201000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43407000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
47808000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
50611000
CY2021Q1 us-gaap Interest Paid Net
InterestPaidNet
12232000
CY2020Q1 us-gaap Interest Paid Net
InterestPaidNet
8704000
CY2021Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-591000
CY2020Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-266000
CY2021Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
682000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
931000
CY2021Q1 us-gaap Depreciation
Depreciation
2900000
CY2020Q1 us-gaap Depreciation
Depreciation
4300000
CY2021Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2021Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;">&nbsp;</p> <p style="margin-top:8pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of estimates </p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. Although actual results could differ from those estimates, management does not believe that such differences would be material. </p> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Significant estimates include, but are not limited to, the allowance for doubtful accounts, determining the fair values of assets acquired and liabilities assumed, including the fair value of private warrants, the recoverability and useful lives of property and equipment, intangible assets, and other long-lived assets, the impairment of goodwill, the valuation and realization of deferred income taxes, the fair value of the Company&#8217;s common stock and stock option awards, and acquisition-related contingent consideration. </p>
CY2020Q4 us-gaap Contingent Consideration Classified As Equity Fair Value Disclosure
ContingentConsiderationClassifiedAsEquityFairValueDisclosure
900000
CY2019Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
800000
CY2019 us-gaap Number Of Businesses Acquired
NumberOfBusinessesAcquired
3
CY2019 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
5500000
CY2021Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
18
CY2021Q1 kld Number Of Data Centers
NumberOfDataCenters
9
CY2021Q1 kld Number Of Data Recovery Labs
NumberOfDataRecoveryLabs
18
CY2021Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2018-08-02
CY2021Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2020Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3800000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
1353000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
1346000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
721000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
3420000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
316000
CY2021Q1 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
3104000
CY2021Q1 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1343000
CY2021Q1 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
1761000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
7038000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
8835000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
8475000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
7377000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
3810000
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
2000000
CY2019Q4 kld Business Combination Consideration Transferred Deferred Payments
BusinessCombinationConsiderationTransferredDeferredPayments
1500000
CY2019 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1200000
CY2019Q4 us-gaap Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
1000000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.1600
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y11M19D
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0174
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
11.50
CY2020Q4 us-gaap Business Acquisition Share Price
BusinessAcquisitionSharePrice
8.05
CY2020Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
CY2020Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
11.50
CY2019Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
822000
CY2020 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
98000
CY2020Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
920000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
19000
CY2021Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
2780000
CY2021Q1 kld Operating And Capital Lease Agreements Lease Expiring Year
OperatingAndCapitalLeaseAgreementsLeaseExpiringYear
2028
CY2021Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2900000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
2552000
CY2021Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
38087000
CY2021Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
516685000
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
503541000
CY2021Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17312000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
16126000
CY2021Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2038000
CY2020Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
3867000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
497335000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
483548000
CY2021Q1 us-gaap Debt Current
DebtCurrent
3000000
CY2020Q4 us-gaap Debt Current
DebtCurrent
17000000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
4312000
CY2020Q4 kld Current Portion Of Unamortized Debt Issuance Costs
CurrentPortionOfUnamortizedDebtIssuanceCosts
1740000
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
978000
CY2020Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
825000
CY2021Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
one vote for each share
CY2020Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
-0.016
CY2021Q1 kld Number Of Letters Of Credit
NumberOfLettersOfCredit
2
CY2021Q1 kld Letters Of Credit As Additional Security For Lease Guarantees
LettersOfCreditAsAdditionalSecurityForLeaseGuarantees
600000
CY2020 kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.50
CY2019 kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.50
CY2021Q1 kld Percentage Of Taxable Income Offset By Net Operating Loss Carryforwards And Carrybacks
PercentageOfTaxableIncomeOffsetByNetOperatingLossCarryforwardsAndCarrybacks
1.00
CY2018 kld Tax Deductible Interest Base Percentage
TaxDeductibleInterestBasePercentage
0.30

Files In Submission

Name View Source Status
0001564590-21-027600-index-headers.html Edgar Link pending
0001564590-21-027600-index.html Edgar Link pending
0001564590-21-027600.txt Edgar Link pending
0001564590-21-027600-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
kld-10q_20210331.htm Edgar Link pending
kld-20210331.xml Edgar Link completed
kld-20210331.xsd Edgar Link pending
kld-20210331_cal.xml Edgar Link unprocessable
kld-20210331_def.xml Edgar Link unprocessable
kld-20210331_lab.xml Edgar Link unprocessable
kld-20210331_pre.xml Edgar Link unprocessable
kld-ex311_16.htm Edgar Link pending
kld-ex312_18.htm Edgar Link pending
kld-ex321_15.htm Edgar Link pending
kld-ex322_17.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending