|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$180.9M
1.2%
YoY
|
$178.7M
2.02%
YoY
|
$175.2M
3.77%
YoY
|
$168.8M
2.3%
YoY
|
$165.0M
37.01%
YoY
|
| Cost Of Revenue |
$53.19M
-10.78%
YoY
|
$59.61M
-5.29%
YoY
|
$62.94M
1.72%
YoY
|
$61.87M
-0.71%
YoY
|
$62.31M
30.73%
YoY
|
| Gross Profit |
$127.7M
7.19%
YoY
|
$119.1M
6.12%
YoY
|
$112.2M
4.95%
YoY
|
$106.9M
4.13%
YoY
|
$102.7M
41.12%
YoY
|
| Selling, General & Admin |
$85.74M
-8.57%
YoY
|
$93.78M
-3.84%
YoY
|
$97.52M
-6.86%
YoY
|
$104.7M
22.77%
YoY
|
$85.28M
64.96%
YoY
|
| Research & Development |
$45.99M
-6.96%
YoY
|
$49.43M
-5.67%
YoY
|
$52.40M
-8.69%
YoY
|
$57.39M
18.63%
YoY
|
$48.38M
63.61%
YoY
|
| Depreciation & Amortization |
$4.503M
-11.08%
YoY
|
$5.064M
7.36%
YoY
|
$4.717M
74.25%
YoY
|
$2.707M
12.23%
YoY
|
$2.412M
-68.58%
YoY
|
| Operating Expenses |
$132.6M
-7.38%
YoY
|
$143.2M
-5.09%
YoY
|
$150.9M
-7.61%
YoY
|
$163.3M
20.64%
YoY
|
$135.4M
66.59%
YoY
|
| Operating Profit |
-$4.963M
-79.41%
YoY
|
-$24.10M
-37.66%
YoY
|
-$38.66M
-31.44%
YoY
|
-$56.38M
72.54%
YoY
|
-$32.68M
284.91%
YoY
|
| Interest Expense |
-$3.557M
-519.46%
YoY
|
$848.0K
-73.32%
YoY
|
$3.178M
38.11%
YoY
|
$2.301M
-22.76%
YoY
|
$2.979M
-27.18%
YoY
|
| Other Income/Expense, Net |
-$4.047M
-1032.49%
YoY
|
$434.0K
-63.83%
YoY
|
$1.200M
-128.25%
YoY
|
-$4.248M
-78.87%
YoY
|
-$20.11M
-56.97%
YoY
|
| Pretax Income |
-$9.010M
-61.93%
YoY
|
-$23.67M
-36.82%
YoY
|
-$37.46M
-38.22%
YoY
|
-$60.63M
14.87%
YoY
|
-$52.78M
-4.4%
YoY
|
| Income Tax |
$3.062M
-59.97%
YoY
|
$7.650M
-14.15%
YoY
|
$8.911M
13.26%
YoY
|
$7.868M
19.76%
YoY
|
$6.570M
84.91%
YoY
|
| Net Earnings |
-$12.07M
-61.45%
YoY
|
-$31.32M
-32.46%
YoY
|
-$46.37M
-32.31%
YoY
|
-$68.50M
15.41%
YoY
|
-$59.35M
1.0%
YoY
|
| Basic Earnings Per Share |
-$0.08
-61.9%
YoY
|
-$0.21
-38.24%
YoY
|
-$0.34
-35.85%
YoY
|
-$0.53
-44.21%
YoY
|
-$0.95
-66.43%
YoY
|
| Diluted Earnings Per Share |
-$0.08
-61.41%
YoY
|
-$0.21
-36.88%
YoY
|
-$0.34
-36.16%
YoY
|
-$0.53
-100.0%
YoY
|
-$835.1K
76.34%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
152.9M shares
3.37%
YoY
|
147.9M shares
7.01%
YoY
|
138.2M shares
6.04%
YoY
|
130.4M shares
83.43%
YoY
|
71.07M shares
184.98%
YoY
|
| Diluted Shares Outstanding |
152.9M shares
3.37%
YoY
|
147.9M shares
7.01%
YoY
|
138.2M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$44.63M
-5.02%
YoY
|
$45.54M
-0.15%
YoY
|
$43.87M
-0.97%
YoY
|
$44.46M
0.98%
YoY
|
$46.98M
4.92%
YoY
|
$45.61M
2.54%
YoY
|
$44.30M
1.73%
YoY
|
$44.03M
0.35%
YoY
|
$44.78M
3.48%
YoY
|
$44.48M
0.93%
YoY
|
$43.54M
6.07%
YoY
|
$43.88M
4.53%
YoY
|
$43.27M
3.73%
YoY
|
$44.07M
3.16%
YoY
|
$41.05M
-4.5%
YoY
|
$41.98M
0.9%
YoY
|
$41.72M
10.61%
YoY
|
$42.72M
N/A
|
$42.98M
40.43%
YoY
|
| Cost Of Revenue |
$12.52M
-12.14%
YoY
|
$12.56M
-5.79%
YoY
|
$13.14M
-10.95%
YoY
|
$13.24M
-13.76%
YoY
|
$14.25M
-11.9%
YoY
|
$13.33M
-15.81%
YoY
|
$14.75M
-6.87%
YoY
|
$15.36M
0.51%
YoY
|
$16.17M
1.16%
YoY
|
$15.83M
-3.82%
YoY
|
$15.84M
7.95%
YoY
|
$15.28M
-0.07%
YoY
|
$15.99M
3.5%
YoY
|
$16.46M
3.24%
YoY
|
$14.68M
-3.24%
YoY
|
$15.29M
-2.13%
YoY
|
$15.45M
-0.87%
YoY
|
$15.94M
N/A
|
$15.17M
21.2%
YoY
|
| Gross Profit |
$32.11M
-1.92%
YoY
|
$32.99M
2.18%
YoY
|
$30.73M
4.01%
YoY
|
$31.22M
8.87%
YoY
|
$32.74M
14.43%
YoY
|
$32.28M
12.69%
YoY
|
$29.54M
6.65%
YoY
|
$28.68M
0.26%
YoY
|
$28.61M
4.84%
YoY
|
$28.65M
3.77%
YoY
|
$27.70M
5.02%
YoY
|
$28.60M
7.17%
YoY
|
$27.29M
3.87%
YoY
|
$27.61M
3.11%
YoY
|
$26.38M
-5.18%
YoY
|
$26.69M
2.73%
YoY
|
$26.27M
18.7%
YoY
|
$26.77M
N/A
|
$27.82M
53.74%
YoY
|
| Selling, General & Admin |
$22.60M
1.67%
YoY
|
$21.16M
-8.42%
YoY
|
$19.95M
-7.57%
YoY
|
$22.41M
-11.07%
YoY
|
$22.23M
-6.99%
YoY
|
$23.10M
-6.57%
YoY
|
$21.58M
-7.97%
YoY
|
$25.20M
0.13%
YoY
|
$23.89M
-1.15%
YoY
|
$24.73M
1.21%
YoY
|
$23.45M
-11.35%
YoY
|
$25.17M
-9.33%
YoY
|
$24.17M
-7.23%
YoY
|
$24.43M
-5.58%
YoY
|
$26.45M
24.03%
YoY
|
$27.75M
39.02%
YoY
|
$26.05M
43.87%
YoY
|
$25.88M
N/A
|
$21.33M
40.03%
YoY
|
| Research & Development |
$10.74M
-11.18%
YoY
|
$10.86M
-16.31%
YoY
|
$11.48M
-7.61%
YoY
|
$11.57M
-3.83%
YoY
|
$12.09M
0.69%
YoY
|
$12.97M
1.83%
YoY
|
$12.43M
-1.04%
YoY
|
$12.03M
-7.29%
YoY
|
$12.01M
-15.04%
YoY
|
$12.74M
-10.19%
YoY
|
$12.56M
-9.6%
YoY
|
$12.98M
-10.15%
YoY
|
$14.13M
-5.0%
YoY
|
$14.18M
6.42%
YoY
|
$13.89M
12.36%
YoY
|
$14.44M
22.52%
YoY
|
$14.87M
36.46%
YoY
|
$13.33M
N/A
|
$12.36M
69.94%
YoY
|
| Depreciation & Amortization |
$1.189M
0.34%
YoY
|
$1.120M
-8.94%
YoY
|
$1.091M
-3.79%
YoY
|
$1.082M
-6.8%
YoY
|
$1.185M
-9.2%
YoY
|
$1.230M
-5.89%
YoY
|
$1.134M
0.53%
YoY
|
$1.161M
1.31%
YoY
|
$1.305M
29.34%
YoY
|
$1.307M
56.9%
YoY
|
$1.128M
196.84%
YoY
|
$1.146M
55.28%
YoY
|
$1.009M
64.07%
YoY
|
$833.0K
35.01%
YoY
|
$380.0K
1.33%
YoY
|
$738.0K
122.29%
YoY
|
$615.0K
3.02%
YoY
|
$617.0K
N/A
|
$375.0K
-54.82%
YoY
|
| Operating Expenses |
$33.33M
-2.86%
YoY
|
$32.01M
-11.26%
YoY
|
$32.23M
-5.22%
YoY
|
$33.98M
-8.73%
YoY
|
$34.31M
-4.42%
YoY
|
$36.07M
-3.72%
YoY
|
$34.01M
-5.57%
YoY
|
$37.23M
-2.4%
YoY
|
$35.90M
-8.53%
YoY
|
$37.47M
-2.98%
YoY
|
$36.01M
-12.65%
YoY
|
$38.14M
-9.61%
YoY
|
$39.25M
-4.11%
YoY
|
$38.62M
-1.5%
YoY
|
$41.23M
22.37%
YoY
|
$42.20M
32.89%
YoY
|
$40.93M
33.17%
YoY
|
$39.20M
N/A
|
$33.69M
49.7%
YoY
|
| Operating Profit |
-$1.224M
-22.38%
YoY
|
$973.0K
-125.65%
YoY
|
-$1.504M
-66.32%
YoY
|
-$2.757M
-67.75%
YoY
|
-$1.577M
-78.37%
YoY
|
-$3.793M
-56.99%
YoY
|
-$4.466M
-46.28%
YoY
|
-$8.550M
-10.36%
YoY
|
-$7.291M
-39.04%
YoY
|
-$8.819M
-19.9%
YoY
|
-$8.314M
-44.02%
YoY
|
-$9.538M
-38.49%
YoY
|
-$11.96M
-18.41%
YoY
|
-$11.01M
-11.43%
YoY
|
-$14.85M
152.89%
YoY
|
-$15.51M
168.73%
YoY
|
-$14.66M
70.42%
YoY
|
-$12.43M
N/A
|
-$5.873M
33.14%
YoY
|
| Interest Expense |
-$8.000K
-100.43%
YoY
|
-$1.290M
15.08%
YoY
|
$203.0K
-91.03%
YoY
|
-$4.329M
-716.67%
YoY
|
$1.859M
164.06%
YoY
|
-$1.121M
-46.34%
YoY
|
$2.264M
186.95%
YoY
|
$702.0K
-54.21%
YoY
|
$704.0K
-12.33%
YoY
|
-$2.089M
102.62%
YoY
|
$789.0K
32.83%
YoY
|
$1.533M
240.67%
YoY
|
$803.0K
61.24%
YoY
|
-$1.031M
-33.48%
YoY
|
$594.0K
-22.45%
YoY
|
$450.0K
-26.35%
YoY
|
$498.0K
-41.41%
YoY
|
-$1.550M
N/A
|
$766.0K
-26.13%
YoY
|
| Other Income/Expense, Net |
-$85.00K
-104.71%
YoY
|
-$75.00K
-35.9%
YoY
|
$85.00K
-96.06%
YoY
|
-$4.569M
-552.38%
YoY
|
$1.803M
-220.44%
YoY
|
-$117.0K
-148.35%
YoY
|
$2.160M
2173.68%
YoY
|
$1.010M
-375.2%
YoY
|
-$1.497M
-183.87%
YoY
|
$242.0K
-188.97%
YoY
|
$95.00K
-103.16%
YoY
|
-$367.0K
75.6%
YoY
|
$1.785M
-1080.77%
YoY
|
-$272.0K
119.35%
YoY
|
-$3.002M
-83.12%
YoY
|
-$209.0K
-104.65%
YoY
|
-$182.0K
-96.47%
YoY
|
-$124.0K
N/A
|
-$17.78M
1065.9%
YoY
|
| Pretax Income |
-$1.309M
-679.2%
YoY
|
-$491.0K
-90.24%
YoY
|
-$1.419M
-38.46%
YoY
|
-$7.326M
-2.84%
YoY
|
$226.0K
-102.57%
YoY
|
-$5.031M
-52.83%
YoY
|
-$2.306M
-71.94%
YoY
|
-$7.540M
-10.18%
YoY
|
-$8.788M
-13.63%
YoY
|
-$10.67M
-15.8%
YoY
|
-$8.219M
-53.97%
YoY
|
-$8.395M
-45.0%
YoY
|
-$10.18M
-31.44%
YoY
|
-$12.67M
-10.19%
YoY
|
-$17.85M
-24.52%
YoY
|
-$15.27M
1099.14%
YoY
|
-$14.84M
7.93%
YoY
|
-$14.11M
N/A
|
-$23.65M
298.47%
YoY
|
| Income Tax |
$2.460M
82.9%
YoY
|
$84.00K
-94.66%
YoY
|
$1.209M
-7.29%
YoY
|
$424.0K
-82.79%
YoY
|
$1.345M
-41.72%
YoY
|
$1.574M
12.35%
YoY
|
$1.304M
-47.99%
YoY
|
$2.464M
3.4%
YoY
|
$2.308M
-11.91%
YoY
|
$1.401M
-33.66%
YoY
|
$2.507M
57.77%
YoY
|
$2.383M
14.46%
YoY
|
$2.620M
25.6%
YoY
|
$2.112M
15.98%
YoY
|
$1.589M
6.15%
YoY
|
$2.082M
43.98%
YoY
|
$2.086M
15.5%
YoY
|
$1.821M
N/A
|
$1.497M
200.6%
YoY
|
| Net Earnings |
-$3.769M
236.82%
YoY
|
-$575.0K
-91.29%
YoY
|
-$2.628M
-27.2%
YoY
|
-$7.750M
-22.53%
YoY
|
-$1.119M
-89.92%
YoY
|
-$6.605M
-45.26%
YoY
|
-$3.610M
-66.34%
YoY
|
-$10.00M
-7.18%
YoY
|
-$11.10M
-13.28%
YoY
|
-$12.07M
-18.35%
YoY
|
-$10.73M
-44.83%
YoY
|
-$10.78M
-37.87%
YoY
|
-$12.80M
-24.41%
YoY
|
-$14.78M
-7.2%
YoY
|
-$19.44M
-22.69%
YoY
|
-$17.35M
537.99%
YoY
|
-$16.93M
8.81%
YoY
|
-$15.93M
N/A
|
-$25.15M
290.89%
YoY
|
| Basic Earnings Per Share |
-$0.03
200.0%
YoY
|
N/A
|
$0.02
0.0%
YoY
|
$0.05
-28.57%
YoY
|
-$0.01
-87.5%
YoY
|
N/A
|
$0.02
-75.0%
YoY
|
$0.07
-187.5%
YoY
|
-$0.08
-11.11%
YoY
|
N/A
|
$0.08
-153.33%
YoY
|
-$0.08
-38.46%
YoY
|
-$0.09
-30.77%
YoY
|
N/A
|
-$0.15
-42.31%
YoY
|
-$0.13
-154.17%
YoY
|
-$0.13
-82.19%
YoY
|
N/A
|
-$0.26
N/A
|
| Diluted Earnings Per Share |
-$0.03
273.97%
YoY
|
$0.00
-91.12%
YoY
|
$0.02
-200.0%
YoY
|
-$0.05
-28.57%
YoY
|
-$0.01
-91.0%
YoY
|
-$0.04
-48.4%
YoY
|
-$0.02
-125.0%
YoY
|
-$0.07
-11.17%
YoY
|
-$0.08
-18.79%
YoY
|
-$0.09
-24.19%
YoY
|
$0.08
-46.67%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.09
-27.14%
YoY
|
-$0.11
-100.0%
YoY
|
$0.15
-100.0%
YoY
|
-$133.7K
-36135385.34%
YoY
|
-$0.13
-82.19%
YoY
|
-$123.1K
N/A
|
-$244.3K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
148.7M shares
-3.51%
YoY
|
156.3M shares
4.43%
YoY
|
154.5M shares
3.69%
YoY
|
153.6M shares
4.57%
YoY
|
154.1M shares
7.59%
YoY
|
149.7M shares
5.86%
YoY
|
149.0M shares
7.58%
YoY
|
146.9M shares
7.7%
YoY
|
143.3M shares
6.25%
YoY
|
141.4M shares
6.11%
YoY
|
138.5M shares
4.77%
YoY
|
136.4M shares
6.83%
YoY
|
134.8M shares
5.47%
YoY
|
133.3M shares
N/A
|
132.2M shares
4.5%
YoY
|
127.7M shares
395.54%
YoY
|
127.8M shares
398.13%
YoY
|
N/A
|
126.5M shares
N/A
|
| Diluted Shares Outstanding |
145.8M shares
-5.3%
YoY
|
N/A
|
N/A
|
N/A
|
154.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
139.2M shares
5.3%
YoY
|
N/A
|
N/A
|
N/A
|
132.2M shares
28.41%
YoY
|
N/A
|
127.8M shares
398.13%
YoY
|
N/A
|
102.9M shares
N/A
|
Loading...