|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$77.10M
45.47%
YoY
|
-$53.00M
-376.04%
YoY
|
$19.20M
-719.35%
YoY
|
-$3.100M
-99.07%
YoY
|
-$332.2M
244.61%
YoY
|
| Depreciation, Depletion And Amortization |
$95.20M
1.28%
YoY
|
$94.00M
29.12%
YoY
|
$72.80M
28.17%
YoY
|
$56.80M
-1.56%
YoY
|
$57.70M
-4.15%
YoY
|
| Cash From Operating Activities |
$7.500M
-86.16%
YoY
|
$54.20M
-53.11%
YoY
|
$115.6M
636.31%
YoY
|
$15.70M
-124.19%
YoY
|
-$64.90M
-211.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.10M
-24.58%
YoY
|
$65.10M
14.01%
YoY
|
$57.10M
60.39%
YoY
|
$35.60M
191.8%
YoY
|
$12.20M
-82.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$4.000M
-85.51%
YoY
|
| Other Investing Activities |
$16.20M
15.71%
YoY
|
$14.00M
-19.54%
YoY
|
$17.40M
2.96%
YoY
|
$16.90M
9.03%
YoY
|
$15.50M
5066.67%
YoY
|
| Cash From Investing Activities |
-$32.90M
-35.62%
YoY
|
-$51.10M
28.72%
YoY
|
-$39.70M
112.3%
YoY
|
-$18.70M
57.14%
YoY
|
-$11.90M
-87.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$400.0K
0.0%
YoY
|
-$400.0K
-98.37%
YoY
|
-$24.50M
-6225.0%
YoY
|
$400.0K
-233.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.50M
152.08%
YoY
|
-$24.00M
15.38%
YoY
|
-$20.80M
-164.2%
YoY
|
$32.40M
8000.0%
YoY
|
$400.0K
-157.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.500M
-86.16%
YoY
|
$54.20M
-53.11%
YoY
|
$115.6M
636.31%
YoY
|
$15.70M
-124.19%
YoY
|
-$64.90M
-211.7%
YoY
|
| Cash From Investing Activities |
-$32.90M
-35.62%
YoY
|
-$51.10M
28.72%
YoY
|
-$39.70M
112.3%
YoY
|
-$18.70M
57.14%
YoY
|
-$11.90M
-87.82%
YoY
|
| Cash From Financing Activities |
-$60.50M
152.08%
YoY
|
-$24.00M
15.38%
YoY
|
-$20.80M
-164.2%
YoY
|
$32.40M
8000.0%
YoY
|
$400.0K
-157.14%
YoY
|
| Net Change In Cash |
-$85.90M
311.0%
YoY
|
-$20.90M
-137.93%
YoY
|
$55.10M
87.41%
YoY
|
$29.40M
-138.48%
YoY
|
-$76.40M
89.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.500M
-86.16%
YoY
|
$54.20M
-53.11%
YoY
|
$115.6M
636.31%
YoY
|
$15.70M
-124.19%
YoY
|
-$64.90M
-211.7%
YoY
|
| Capital Expenditures |
$49.10M
-24.58%
YoY
|
$65.10M
14.01%
YoY
|
$57.10M
60.39%
YoY
|
$35.60M
191.8%
YoY
|
$12.20M
-82.77%
YoY
|
| Free Cash Flow |
-$41.60M
281.65%
YoY
|
-$10.90M
-118.63%
YoY
|
$58.50M
-393.97%
YoY
|
-$19.90M
-74.19%
YoY
|
-$77.10M
507.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.00M
-13.98%
YoY
|
-$15.00M
2.74%
YoY
|
-$14.30M
74.39%
YoY
|
-$19.90M
148.75%
YoY
|
-$27.90M
25.68%
YoY
|
-$14.60M
58.7%
YoY
|
-$8.200M
-207.89%
YoY
|
-$8.000M
-170.18%
YoY
|
-$22.20M
-336.17%
YoY
|
-$9.200M
-169.7%
YoY
|
$7.600M
-31.53%
YoY
|
$11.40M
-252.0%
YoY
|
$9.400M
-147.24%
YoY
|
$13.20M
-170.21%
YoY
|
$11.10M
-144.4%
YoY
|
-$7.500M
-79.62%
YoY
|
-$19.90M
-34.54%
YoY
|
-$18.80M
-50.91%
YoY
|
-$25.00M
22.55%
YoY
|
| Depreciation, Depletion And Amortization |
$21.90M
-11.34%
YoY
|
$23.60M
-5.98%
YoY
|
$23.20M
-2.93%
YoY
|
$23.70M
2.6%
YoY
|
$24.70M
12.79%
YoY
|
$25.10M
26.77%
YoY
|
$23.90M
26.46%
YoY
|
$23.10M
31.25%
YoY
|
$21.90M
32.73%
YoY
|
$19.80M
32.89%
YoY
|
$18.90M
33.1%
YoY
|
$17.60M
25.71%
YoY
|
$16.50M
20.44%
YoY
|
$14.90M
8.76%
YoY
|
$14.20M
-2.07%
YoY
|
$14.00M
-9.09%
YoY
|
$13.70M
-23.46%
YoY
|
$13.70M
-6.8%
YoY
|
$14.50M
12.4%
YoY
|
| Cash From Operating Activities |
$300.0K
-100.8%
YoY
|
$12.50M
-51.92%
YoY
|
$13.50M
-19.64%
YoY
|
$19.10M
-13.96%
YoY
|
-$37.60M
248.15%
YoY
|
$26.00M
-32.64%
YoY
|
$16.80M
-34.38%
YoY
|
$22.20M
-63.0%
YoY
|
-$10.80M
25.58%
YoY
|
$38.60M
227.12%
YoY
|
$25.60M
38.38%
YoY
|
$60.00M
-814.29%
YoY
|
-$8.600M
38.71%
YoY
|
$11.80M
-303.45%
YoY
|
$18.50M
-170.88%
YoY
|
-$8.400M
-25.66%
YoY
|
-$6.200M
-78.69%
YoY
|
-$5.800M
-71.43%
YoY
|
-$26.10M
16.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.700M
-42.0%
YoY
|
$9.400M
-38.56%
YoY
|
$12.00M
-42.86%
YoY
|
$12.70M
-16.99%
YoY
|
$15.00M
11.11%
YoY
|
$15.30M
19.53%
YoY
|
$21.00M
17.98%
YoY
|
$15.30M
-5.56%
YoY
|
$13.50M
31.07%
YoY
|
$12.80M
34.74%
YoY
|
$17.80M
42.4%
YoY
|
$16.20M
107.69%
YoY
|
$10.30M
77.59%
YoY
|
$9.500M
427.78%
YoY
|
$12.50M
257.14%
YoY
|
$7.800M
254.55%
YoY
|
$5.800M
-627.27%
YoY
|
$1.800M
-30.77%
YoY
|
$3.500M
-5.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.400M
-29.17%
YoY
|
$5.600M
16.67%
YoY
|
$4.200M
61.54%
YoY
|
$1.600M
-51.52%
YoY
|
$4.800M
45.45%
YoY
|
$4.800M
60.0%
YoY
|
$2.600M
-45.83%
YoY
|
$3.300M
13.79%
YoY
|
$3.300M
-50.75%
YoY
|
$3.000M
-41.18%
YoY
|
$4.800M
-9.43%
YoY
|
$2.900M
-25.64%
YoY
|
$6.700M
157.69%
YoY
|
$5.100M
0.0%
YoY
|
$5.300M
112.0%
YoY
|
$3.900M
-36.07%
YoY
|
$2.600M
-620.0%
YoY
|
$5.100M
264.29%
YoY
|
$2.500M
-412.5%
YoY
|
| Cash From Investing Activities |
-$5.300M
-48.04%
YoY
|
-$3.800M
-63.81%
YoY
|
-$7.800M
-57.61%
YoY
|
-$11.10M
-7.5%
YoY
|
-$10.20M
0.0%
YoY
|
-$10.50M
7.14%
YoY
|
-$18.40M
41.54%
YoY
|
-$12.00M
-9.77%
YoY
|
-$10.20M
183.33%
YoY
|
-$9.800M
122.73%
YoY
|
-$13.00M
80.56%
YoY
|
-$13.30M
241.03%
YoY
|
-$3.600M
12.5%
YoY
|
-$4.400M
-233.33%
YoY
|
-$7.200M
620.0%
YoY
|
-$3.900M
-200.0%
YoY
|
-$3.200M
100.0%
YoY
|
$3.300M
-375.0%
YoY
|
-$1.000M
-77.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0K
-200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$500.0K
-37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$800.0K
-70.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.700M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.900M
-123.22%
YoY
|
-$11.40M
72.73%
YoY
|
-$14.60M
461.54%
YoY
|
-$13.40M
63.41%
YoY
|
-$21.10M
219.7%
YoY
|
-$6.600M
-1.49%
YoY
|
-$2.600M
-39.53%
YoY
|
-$8.200M
95.24%
YoY
|
-$6.600M
17.86%
YoY
|
-$6.700M
-177.91%
YoY
|
-$4.300M
207.14%
YoY
|
-$4.200M
-117.21%
YoY
|
-$5.600M
-800.0%
YoY
|
$8.600M
120.51%
YoY
|
-$1.400M
-104.9%
YoY
|
$24.40M
-1455.56%
YoY
|
$800.0K
-140.0%
YoY
|
$3.900M
39.29%
YoY
|
$28.60M
-28700.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$300.0K
-100.8%
YoY
|
$12.50M
-51.92%
YoY
|
$13.50M
-19.64%
YoY
|
$19.10M
-13.96%
YoY
|
-$37.60M
248.15%
YoY
|
$26.00M
-32.64%
YoY
|
$16.80M
-34.38%
YoY
|
$22.20M
-63.0%
YoY
|
-$10.80M
25.58%
YoY
|
$38.60M
227.12%
YoY
|
$25.60M
38.38%
YoY
|
$60.00M
-814.29%
YoY
|
-$8.600M
38.71%
YoY
|
$11.80M
-303.45%
YoY
|
$18.50M
-170.88%
YoY
|
-$8.400M
-25.66%
YoY
|
-$6.200M
-78.69%
YoY
|
-$5.800M
-71.43%
YoY
|
-$26.10M
16.0%
YoY
|
| Cash From Investing Activities |
-$5.300M
-48.04%
YoY
|
-$3.800M
-63.81%
YoY
|
-$7.800M
-57.61%
YoY
|
-$11.10M
-7.5%
YoY
|
-$10.20M
0.0%
YoY
|
-$10.50M
7.14%
YoY
|
-$18.40M
41.54%
YoY
|
-$12.00M
-9.77%
YoY
|
-$10.20M
183.33%
YoY
|
-$9.800M
122.73%
YoY
|
-$13.00M
80.56%
YoY
|
-$13.30M
241.03%
YoY
|
-$3.600M
12.5%
YoY
|
-$4.400M
-233.33%
YoY
|
-$7.200M
620.0%
YoY
|
-$3.900M
-200.0%
YoY
|
-$3.200M
100.0%
YoY
|
$3.300M
-375.0%
YoY
|
-$1.000M
-77.78%
YoY
|
| Cash From Financing Activities |
$4.900M
-123.22%
YoY
|
-$11.40M
72.73%
YoY
|
-$14.60M
461.54%
YoY
|
-$13.40M
63.41%
YoY
|
-$21.10M
219.7%
YoY
|
-$6.600M
-1.49%
YoY
|
-$2.600M
-39.53%
YoY
|
-$8.200M
95.24%
YoY
|
-$6.600M
17.86%
YoY
|
-$6.700M
-177.91%
YoY
|
-$4.300M
207.14%
YoY
|
-$4.200M
-117.21%
YoY
|
-$5.600M
-800.0%
YoY
|
$8.600M
120.51%
YoY
|
-$1.400M
-104.9%
YoY
|
$24.40M
-1455.56%
YoY
|
$800.0K
-140.0%
YoY
|
$3.900M
39.29%
YoY
|
$28.60M
-28700.0%
YoY
|
| Net Change In Cash |
-$100.0K
-99.85%
YoY
|
-$2.700M
-130.34%
YoY
|
-$8.900M
111.9%
YoY
|
-$5.400M
-370.0%
YoY
|
-$68.90M
149.64%
YoY
|
$8.900M
-59.73%
YoY
|
-$4.200M
-150.6%
YoY
|
$2.000M
-95.29%
YoY
|
-$27.60M
55.06%
YoY
|
$22.10M
38.13%
YoY
|
$8.300M
-16.16%
YoY
|
$42.50M
251.24%
YoY
|
-$17.80M
106.98%
YoY
|
$16.00M
1042.86%
YoY
|
$9.900M
560.0%
YoY
|
$12.10M
-231.52%
YoY
|
-$8.600M
-73.7%
YoY
|
$1.400M
-107.49%
YoY
|
$1.500M
-105.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$300.0K
-100.8%
YoY
|
$12.50M
-51.92%
YoY
|
$13.50M
-19.64%
YoY
|
$19.10M
-13.96%
YoY
|
-$37.60M
248.15%
YoY
|
$26.00M
-32.64%
YoY
|
$16.80M
-34.38%
YoY
|
$22.20M
-63.0%
YoY
|
-$10.80M
25.58%
YoY
|
$38.60M
227.12%
YoY
|
$25.60M
38.38%
YoY
|
$60.00M
-814.29%
YoY
|
-$8.600M
38.71%
YoY
|
$11.80M
-303.45%
YoY
|
$18.50M
-170.88%
YoY
|
-$8.400M
-25.66%
YoY
|
-$6.200M
-78.69%
YoY
|
-$5.800M
-71.43%
YoY
|
-$26.10M
16.0%
YoY
|
| Capital Expenditures |
$8.700M
-42.0%
YoY
|
$9.400M
-38.56%
YoY
|
$12.00M
-42.86%
YoY
|
$12.70M
-16.99%
YoY
|
$15.00M
11.11%
YoY
|
$15.30M
19.53%
YoY
|
$21.00M
17.98%
YoY
|
$15.30M
-5.56%
YoY
|
$13.50M
31.07%
YoY
|
$12.80M
34.74%
YoY
|
$17.80M
42.4%
YoY
|
$16.20M
107.69%
YoY
|
$10.30M
77.59%
YoY
|
$9.500M
427.78%
YoY
|
$12.50M
257.14%
YoY
|
$7.800M
254.55%
YoY
|
$5.800M
-627.27%
YoY
|
$1.800M
-30.77%
YoY
|
$3.500M
-5.41%
YoY
|
| Free Cash Flow |
-$8.400M
-84.03%
YoY
|
$3.100M
-71.03%
YoY
|
$1.500M
-135.71%
YoY
|
$6.400M
-7.25%
YoY
|
-$52.60M
116.46%
YoY
|
$10.70M
-58.53%
YoY
|
-$4.200M
-153.85%
YoY
|
$6.900M
-84.25%
YoY
|
-$24.30M
28.57%
YoY
|
$25.80M
1021.74%
YoY
|
$7.800M
30.0%
YoY
|
$43.80M
-370.37%
YoY
|
-$18.90M
57.5%
YoY
|
$2.300M
-130.26%
YoY
|
$6.000M
-120.27%
YoY
|
-$16.20M
20.0%
YoY
|
-$12.00M
-57.14%
YoY
|
-$7.600M
-66.81%
YoY
|
-$29.60M
12.98%
YoY
|
Loading...