|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$15.08K
-29.93%
YoY
|
$21.52K
27.01%
YoY
|
$16.95K
8.37%
YoY
|
$15.64K
N/A
|
| Cost Of Revenue |
$7.560K
-30.87%
YoY
|
$10.94K
27.25%
YoY
|
$8.594K
12.8%
YoY
|
$7.619K
N/A
|
| Gross Profit |
$7.521K
-28.95%
YoY
|
$10.59K
26.76%
YoY
|
$8.351K
4.17%
YoY
|
$8.017K
N/A
|
| Selling, General & Admin |
$40.60K
-23.25%
YoY
|
$52.90K
72.88%
YoY
|
$30.60K
24.39%
YoY
|
$24.60K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$40.60K
-23.25%
YoY
|
$52.90K
72.88%
YoY
|
$30.60K
24.39%
YoY
|
$24.60K
N/A
|
| Operating Profit |
-$33.12K
-21.65%
YoY
|
-$42.28K
89.97%
YoY
|
-$22.25K
34.27%
YoY
|
-$16.57K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
N/A
|
$100.00
N/A
|
N/A
N/A
|
| Pretax Income |
-$33.12K
-21.65%
YoY
|
-$42.28K
90.46%
YoY
|
-$22.20K
33.92%
YoY
|
-$16.57K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$33.12K
-21.65%
YoY
|
-$42.28K
90.46%
YoY
|
-$22.20K
33.92%
YoY
|
-$16.57K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.00M shares
0.0%
YoY
|
55.00M shares
1258.48%
YoY
|
4.049M shares
12.46%
YoY
|
3.600M shares
N/A
|
| Diluted Shares Outstanding |
55.00M shares
0.0%
YoY
|
55.00M shares
1258.48%
YoY
|
4.049M shares
12.46%
YoY
|
3.600M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.124K
3.68%
YoY
|
$5.012K
-1.73%
YoY
|
$4.946K
-24.09%
YoY
|
$5.000K
N/A
|
$4.942K
-1.0%
YoY
|
$5.100K
2.0%
YoY
|
$6.516K
N/A
|
N/A
|
$4.992K
N/A
|
| Cost Of Revenue |
$1.00
-99.96%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.569K
1.46%
YoY
|
$2.553K
1.19%
YoY
|
$2.438K
-28.4%
YoY
|
$2.500K
N/A
|
$2.532K
-3.4%
YoY
|
$2.523K
10.08%
YoY
|
$3.405K
N/A
|
N/A
|
$2.621K
N/A
|
| Gross Profit |
-$1.00
-100.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.555K
6.02%
YoY
|
$2.459K
-4.58%
YoY
|
$2.508K
-19.38%
YoY
|
$2.500K
N/A
|
$2.410K
1.64%
YoY
|
$2.577K
-4.84%
YoY
|
$3.111K
N/A
|
N/A
|
$2.371K
N/A
|
| Selling, General & Admin |
$17.80K
40.16%
YoY
|
$12.40K
13.76%
YoY
|
$10.20K
-17.07%
YoY
|
$6.800K
N/A
|
$12.70K
N/A
|
$10.90K
N/A
|
$12.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$17.80K
40.16%
YoY
|
$12.40K
13.76%
YoY
|
$10.20K
-17.07%
YoY
|
$6.800K
N/A
|
$12.70K
N/A
|
$10.90K
N/A
|
$12.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
-$17.80K
73.62%
YoY
|
-$12.44K
48.03%
YoY
|
-$10.20K
4.08%
YoY
|
-$4.238K
-5.23%
YoY
|
-$10.25K
374.72%
YoY
|
-$8.401K
-67.52%
YoY
|
-$9.800K
N/A
|
-$4.472K
59.37%
YoY
|
-$2.160K
-68.27%
YoY
|
-$25.87K
423.09%
YoY
|
N/A
|
-$2.806K
116.51%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Pretax Income |
-$17.80K
72.82%
YoY
|
-$12.44K
48.03%
YoY
|
-$10.20K
4.08%
YoY
|
-$4.238K
-5.23%
YoY
|
-$10.30K
N/A
|
-$8.401K
-67.52%
YoY
|
-$9.800K
N/A
|
-$4.472K
59.37%
YoY
|
N/A
|
-$25.87K
423.09%
YoY
|
N/A
|
-$2.806K
116.51%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$17.80K
73.62%
YoY
|
-$12.44K
48.03%
YoY
|
-$10.20K
4.08%
YoY
|
-$4.238K
-5.23%
YoY
|
-$10.25K
374.72%
YoY
|
-$8.401K
-67.52%
YoY
|
-$9.800K
N/A
|
-$4.472K
59.37%
YoY
|
-$2.160K
-68.27%
YoY
|
-$25.87K
423.09%
YoY
|
N/A
|
-$2.806K
116.51%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
55.00M shares
0.0%
YoY
|
55.00M shares
0.0%
YoY
|
N/A
|
55.00M shares
900.0%
YoY
|
55.00M shares
900.0%
YoY
|
55.00M shares
900.0%
YoY
|
N/A
|
5.500M shares
52.78%
YoY
|
5.500M shares
52.78%
YoY
|
5.500M shares
52.78%
YoY
|
N/A
|
3.600M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
55.00M shares
0.0%
YoY
|
55.00M shares
0.0%
YoY
|
N/A
|
55.00M shares
900.0%
YoY
|
55.00M shares
900.0%
YoY
|
55.00M shares
900.0%
YoY
|
N/A
|
5.500M shares
52.78%
YoY
|
5.500M shares
52.78%
YoY
|
5.500M shares
52.78%
YoY
|
N/A
|
3.600M shares
N/A
|
Loading...