|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows From Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||
| Depreciation, depletion, and amortization | |||||
| Deferred income taxes | |||||
| Amortization of excess cost of equity investments | |||||
| Change in fair value of derivative contracts | |||||
| Gain on divestitures, net | |||||
| Gain on sale of interest in equity investment (Note 3) | |||||
| Earnings from equity investments | |||||
| Distributions of equity investment earnings | |||||
| Pension contributions net of noncash pension benefit expenses | |||||
| Changes in components of working capital, net of the effects of acquisitions and dispositions | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Accrued interest, net of interest rate swaps | |||||
| Accrued taxes | |||||
| Other current liabilities | |||||
| Change in deferred revenues | |||||
| Rate reparations, refunds and other litigation reserve adjustments | |||||
| Other, net | |||||
| Net Cash Provided by Operating Activities | |||||
| Cash Flows From Investing Activities | |||||
| Acquisitions of assets and investments, net of cash acquired (Note 3) | |||||
| Capital expenditures | |||||
| Proceeds from sale of investment (Note 3) | |||||
| Sales of property, plant and equipment, investments, and other net assets, net of removal costs | |||||
| Contributions to investments | |||||
| Distributions from equity investments in excess of cumulative earnings | |||||
| Other, net | |||||
| Net Cash Used in Investing Activities | |||||
| Cash Flows From Financing Activities | |||||
| Issuances of debt | |||||
| Payments of debt | |||||
| Debt issue costs | |||||
| Dividends (Note 10) | |||||
| Repurchases of shares (Note 10) | |||||
| Proceeds from sale of noncontrolling interests (Note 3) | |||||
| Contributions from noncontrolling interests | |||||
| Distributions to investment partner | |||||
| Distributions to noncontrolling interests | |||||
| Other, net | |||||
| Net Cash Used in Financing Activities | |||||
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Deposits | |||||
| Net (Decrease) Increase in Cash, Cash Equivalents, and Restricted Deposits | |||||
| Cash, Cash Equivalents, and Restricted Deposits, beginning of period | |||||
| Cash, Cash Equivalents, and Restricted Deposits, end of period | |||||
| Cash and Cash Equivalents, beginning of period | |||||
| Cash and Cash Equivalents, end of period | |||||
| Restricted Deposits, beginning of period | |||||
| Restricted Deposits, end of period | |||||
| Noncash Investing and Financing Activities | |||||
| Net increase in property, plant, and equipment from both accruals and contractor retainage | |||||
| ROU assets and operating lease obligations recognized (Note 16) | |||||
| Assets contributed to equity investment | |||||
| Supplemental Disclosures of Cash Flow Information | |||||
| Cash paid during the period for interest (net of capitalized interest) | |||||
| Cash paid during the period for income taxes, net | |||||
Loading...