|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.056B
16.95%
YoY
|
$2.613B
9.28%
YoY
|
$2.391B
-6.16%
YoY
|
$2.548B
42.83%
YoY
|
$1.784B
1399.16%
YoY
|
| Depreciation, Depletion And Amortization |
$2.453B
4.21%
YoY
|
$2.354B
4.62%
YoY
|
$2.250B
2.93%
YoY
|
$2.186B
2.39%
YoY
|
$2.135B
-1.34%
YoY
|
| Cash From Operating Activities |
$5.917B
5.0%
YoY
|
$5.635B
-13.19%
YoY
|
$6.491B
30.68%
YoY
|
$4.967B
-12.98%
YoY
|
$5.708B
25.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.026B
15.1%
YoY
|
$2.629B
13.47%
YoY
|
$2.317B
42.94%
YoY
|
$1.621B
26.54%
YoY
|
$1.281B
-24.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$39.00M
-750.0%
YoY
|
-$6.000M
-250.0%
YoY
|
$4.000M
N/A
|
$0.00
-100.0%
YoY
|
$8.000M
-68.0%
YoY
|
| Cash From Investing Activities |
-$3.179B
20.92%
YoY
|
-$2.629B
-37.03%
YoY
|
-$4.175B
91.95%
YoY
|
-$2.175B
-5.64%
YoY
|
-$2.305B
153.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$7.000M
-98.66%
YoY
|
$522.0M
41.85%
YoY
|
$368.0M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.843B
-1.52%
YoY
|
-$2.887B
-4.21%
YoY
|
-$3.014B
-4.17%
YoY
|
-$3.145B
-9.24%
YoY
|
-$3.465B
31.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.917B
5.0%
YoY
|
$5.635B
-13.19%
YoY
|
$6.491B
30.68%
YoY
|
$4.967B
-12.98%
YoY
|
$5.708B
25.45%
YoY
|
| Cash From Investing Activities |
-$3.179B
20.92%
YoY
|
-$2.629B
-37.03%
YoY
|
-$4.175B
91.95%
YoY
|
-$2.175B
-5.64%
YoY
|
-$2.305B
153.02%
YoY
|
| Cash From Financing Activities |
-$2.843B
-1.52%
YoY
|
-$2.887B
-4.21%
YoY
|
-$3.014B
-4.17%
YoY
|
-$3.145B
-9.24%
YoY
|
-$3.465B
31.35%
YoY
|
| Net Change In Cash |
-$105.0M
-188.98%
YoY
|
$118.0M
-116.91%
YoY
|
-$698.0M
97.73%
YoY
|
-$353.0M
469.35%
YoY
|
-$62.00M
-106.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.917B
5.0%
YoY
|
$5.635B
-13.19%
YoY
|
$6.491B
30.68%
YoY
|
$4.967B
-12.98%
YoY
|
$5.708B
25.45%
YoY
|
| Capital Expenditures |
$3.026B
15.1%
YoY
|
$2.629B
13.47%
YoY
|
$2.317B
42.94%
YoY
|
$1.621B
26.54%
YoY
|
$1.281B
-24.96%
YoY
|
| Free Cash Flow |
$2.891B
-3.83%
YoY
|
$3.006B
-27.98%
YoY
|
$4.174B
24.75%
YoY
|
$3.346B
-24.42%
YoY
|
$4.427B
55.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$976.0M
36.12%
YoY
|
$991.0M
49.47%
YoY
|
$628.0M
0.48%
YoY
|
$715.0M
24.35%
YoY
|
$717.0M
-3.37%
YoY
|
$663.0M
12.18%
YoY
|
$625.0M
17.48%
YoY
|
$575.0M
-1.2%
YoY
|
$742.0M
9.28%
YoY
|
$591.0M
-11.26%
YoY
|
$532.0M
-7.64%
YoY
|
$582.0M
-8.35%
YoY
|
$679.0M
1.8%
YoY
|
$666.0M
4.55%
YoY
|
$576.0M
16.36%
YoY
|
$635.0M
-183.88%
YoY
|
$667.0M
-52.66%
YoY
|
$637.0M
4.94%
YoY
|
$495.0M
8.79%
YoY
|
| Depreciation, Depletion And Amortization |
$633.0M
3.77%
YoY
|
$618.0M
3.69%
YoY
|
$609.0M
3.75%
YoY
|
$616.0M
5.48%
YoY
|
$610.0M
3.92%
YoY
|
$596.0M
5.11%
YoY
|
$587.0M
4.63%
YoY
|
$584.0M
4.85%
YoY
|
$587.0M
3.89%
YoY
|
$567.0M
2.35%
YoY
|
$561.0M
1.81%
YoY
|
$557.0M
2.58%
YoY
|
$565.0M
5.02%
YoY
|
$554.0M
2.59%
YoY
|
$551.0M
4.75%
YoY
|
$543.0M
2.84%
YoY
|
$538.0M
-0.55%
YoY
|
$540.0M
2.27%
YoY
|
$526.0M
-2.41%
YoY
|
| Cash From Operating Activities |
$1.491B
28.31%
YoY
|
$1.692B
12.05%
YoY
|
$1.414B
13.21%
YoY
|
$1.649B
-2.25%
YoY
|
$1.162B
-2.27%
YoY
|
$1.510B
-34.97%
YoY
|
$1.249B
-2.88%
YoY
|
$1.687B
8.84%
YoY
|
$1.189B
-10.8%
YoY
|
$2.322B
65.38%
YoY
|
$1.286B
40.55%
YoY
|
$1.550B
-0.9%
YoY
|
$1.333B
22.97%
YoY
|
$1.404B
10.73%
YoY
|
$915.0M
-18.95%
YoY
|
$1.564B
8.76%
YoY
|
$1.084B
-42.12%
YoY
|
$1.268B
0.0%
YoY
|
$1.129B
7.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$804.0M
4.96%
YoY
|
$172.0M
-75.91%
YoY
|
$793.0M
20.7%
YoY
|
$647.0M
1.25%
YoY
|
$766.0M
23.75%
YoY
|
$714.0M
16.1%
YoY
|
$657.0M
1.7%
YoY
|
$639.0M
16.39%
YoY
|
$619.0M
22.09%
YoY
|
$615.0M
28.93%
YoY
|
$646.0M
-276.99%
YoY
|
$549.0M
-247.58%
YoY
|
$507.0M
24.57%
YoY
|
$477.0M
-223.26%
YoY
|
-$365.0M
4.58%
YoY
|
-$372.0M
33.81%
YoY
|
$407.0M
52.43%
YoY
|
-$387.0M
8.71%
YoY
|
-$349.0M
-10.05%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$648.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
-366.67%
YoY
|
-$305.0M
435.09%
YoY
|
$130.0M
-548.28%
YoY
|
$22.00M
-43.59%
YoY
|
$3.000M
-93.62%
YoY
|
-$57.00M
-96.88%
YoY
|
-$29.00M
2800.0%
YoY
|
$39.00M
-234.48%
YoY
|
$47.00M
176.47%
YoY
|
-$1.827B
1094.12%
YoY
|
-$1.000M
-99.8%
YoY
|
-$29.00M
-140.85%
YoY
|
$17.00M
466.67%
YoY
|
-$153.0M
2085.71%
YoY
|
-$508.0M
-64.99%
YoY
|
$71.00M
91.89%
YoY
|
$3.000M
-75.0%
YoY
|
-$7.000M
-103.17%
YoY
|
-$1.451B
887.07%
YoY
|
| Cash From Investing Activities |
-$803.0M
-43.21%
YoY
|
-$477.0M
-38.13%
YoY
|
-$663.0M
-3.35%
YoY
|
-$625.0M
4.17%
YoY
|
-$1.414B
147.2%
YoY
|
-$771.0M
-68.43%
YoY
|
-$686.0M
6.03%
YoY
|
-$600.0M
3.81%
YoY
|
-$572.0M
12.6%
YoY
|
-$2.442B
287.62%
YoY
|
-$647.0M
-25.89%
YoY
|
-$578.0M
92.03%
YoY
|
-$508.0M
36.93%
YoY
|
-$630.0M
59.9%
YoY
|
-$873.0M
-51.5%
YoY
|
-$301.0M
24.9%
YoY
|
-$371.0M
-385.38%
YoY
|
-$394.0M
191.85%
YoY
|
-$1.800B
236.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
-93.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.0M
11200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$617.0M
-285.29%
YoY
|
-$1.239B
88.58%
YoY
|
-$815.0M
47.11%
YoY
|
-$1.122B
1.45%
YoY
|
$333.0M
-158.42%
YoY
|
-$657.0M
-652.1%
YoY
|
-$554.0M
-47.83%
YoY
|
-$1.106B
24.27%
YoY
|
-$570.0M
-51.74%
YoY
|
$119.0M
-116.93%
YoY
|
-$1.062B
-502.27%
YoY
|
-$890.0M
-25.46%
YoY
|
-$1.181B
-21.89%
YoY
|
-$703.0M
11616.67%
YoY
|
$264.0M
-125.91%
YoY
|
-$1.194B
83.41%
YoY
|
-$1.512B
-15.48%
YoY
|
-$6.000M
-99.04%
YoY
|
-$1.019B
179.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.491B
28.31%
YoY
|
$1.692B
12.05%
YoY
|
$1.414B
13.21%
YoY
|
$1.649B
-2.25%
YoY
|
$1.162B
-2.27%
YoY
|
$1.510B
-34.97%
YoY
|
$1.249B
-2.88%
YoY
|
$1.687B
8.84%
YoY
|
$1.189B
-10.8%
YoY
|
$2.322B
65.38%
YoY
|
$1.286B
40.55%
YoY
|
$1.550B
-0.9%
YoY
|
$1.333B
22.97%
YoY
|
$1.404B
10.73%
YoY
|
$915.0M
-18.95%
YoY
|
$1.564B
8.76%
YoY
|
$1.084B
-42.12%
YoY
|
$1.268B
0.0%
YoY
|
$1.129B
7.52%
YoY
|
| Cash From Investing Activities |
-$803.0M
-43.21%
YoY
|
-$477.0M
-38.13%
YoY
|
-$663.0M
-3.35%
YoY
|
-$625.0M
4.17%
YoY
|
-$1.414B
147.2%
YoY
|
-$771.0M
-68.43%
YoY
|
-$686.0M
6.03%
YoY
|
-$600.0M
3.81%
YoY
|
-$572.0M
12.6%
YoY
|
-$2.442B
287.62%
YoY
|
-$647.0M
-25.89%
YoY
|
-$578.0M
92.03%
YoY
|
-$508.0M
36.93%
YoY
|
-$630.0M
59.9%
YoY
|
-$873.0M
-51.5%
YoY
|
-$301.0M
24.9%
YoY
|
-$371.0M
-385.38%
YoY
|
-$394.0M
191.85%
YoY
|
-$1.800B
236.45%
YoY
|
| Cash From Financing Activities |
-$617.0M
-285.29%
YoY
|
-$1.239B
88.58%
YoY
|
-$815.0M
47.11%
YoY
|
-$1.122B
1.45%
YoY
|
$333.0M
-158.42%
YoY
|
-$657.0M
-652.1%
YoY
|
-$554.0M
-47.83%
YoY
|
-$1.106B
24.27%
YoY
|
-$570.0M
-51.74%
YoY
|
$119.0M
-116.93%
YoY
|
-$1.062B
-502.27%
YoY
|
-$890.0M
-25.46%
YoY
|
-$1.181B
-21.89%
YoY
|
-$703.0M
11616.67%
YoY
|
$264.0M
-125.91%
YoY
|
-$1.194B
83.41%
YoY
|
-$1.512B
-15.48%
YoY
|
-$6.000M
-99.04%
YoY
|
-$1.019B
179.95%
YoY
|
| Net Change In Cash |
$71.00M
-12.35%
YoY
|
-$24.00M
-129.27%
YoY
|
-$64.00M
-811.11%
YoY
|
-$98.00M
415.79%
YoY
|
$81.00M
72.34%
YoY
|
$82.00M
-8300.0%
YoY
|
$9.000M
-102.13%
YoY
|
-$19.00M
-123.17%
YoY
|
$47.00M
-113.2%
YoY
|
-$1.000M
-101.41%
YoY
|
-$423.0M
-238.24%
YoY
|
$82.00M
18.84%
YoY
|
-$356.0M
-55.44%
YoY
|
$71.00M
-91.82%
YoY
|
$306.0M
-118.11%
YoY
|
$69.00M
-87.36%
YoY
|
-$799.0M
-473.36%
YoY
|
$868.0M
70.87%
YoY
|
-$1.690B
-1219.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.491B
28.31%
YoY
|
$1.692B
12.05%
YoY
|
$1.414B
13.21%
YoY
|
$1.649B
-2.25%
YoY
|
$1.162B
-2.27%
YoY
|
$1.510B
-34.97%
YoY
|
$1.249B
-2.88%
YoY
|
$1.687B
8.84%
YoY
|
$1.189B
-10.8%
YoY
|
$2.322B
65.38%
YoY
|
$1.286B
40.55%
YoY
|
$1.550B
-0.9%
YoY
|
$1.333B
22.97%
YoY
|
$1.404B
10.73%
YoY
|
$915.0M
-18.95%
YoY
|
$1.564B
8.76%
YoY
|
$1.084B
-42.12%
YoY
|
$1.268B
0.0%
YoY
|
$1.129B
7.52%
YoY
|
| Capital Expenditures |
$804.0M
4.96%
YoY
|
$172.0M
-75.91%
YoY
|
$793.0M
20.7%
YoY
|
$647.0M
1.25%
YoY
|
$766.0M
23.75%
YoY
|
$714.0M
16.1%
YoY
|
$657.0M
1.7%
YoY
|
$639.0M
16.39%
YoY
|
$619.0M
22.09%
YoY
|
$615.0M
28.93%
YoY
|
$646.0M
-276.99%
YoY
|
$549.0M
-247.58%
YoY
|
$507.0M
24.57%
YoY
|
$477.0M
-223.26%
YoY
|
-$365.0M
4.58%
YoY
|
-$372.0M
33.81%
YoY
|
$407.0M
52.43%
YoY
|
-$387.0M
8.71%
YoY
|
-$349.0M
-10.05%
YoY
|
| Free Cash Flow |
$687.0M
73.48%
YoY
|
$1.520B
90.95%
YoY
|
$621.0M
4.9%
YoY
|
$1.002B
-4.39%
YoY
|
$396.0M
-30.53%
YoY
|
$796.0M
-53.37%
YoY
|
$592.0M
-7.5%
YoY
|
$1.048B
4.7%
YoY
|
$570.0M
-30.99%
YoY
|
$1.707B
84.14%
YoY
|
$640.0M
-50.0%
YoY
|
$1.001B
-48.3%
YoY
|
$826.0M
22.01%
YoY
|
$927.0M
-43.99%
YoY
|
$1.280B
-13.4%
YoY
|
$1.936B
12.82%
YoY
|
$677.0M
-57.85%
YoY
|
$1.655B
1.91%
YoY
|
$1.478B
2.78%
YoY
|
Loading...