|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$143.3M
-54.91%
YoY
|
$317.8M
-216.8%
YoY
|
-$272.1M
-9.66%
YoY
|
-$301.2M
149.96%
YoY
|
-$120.5M
-129.4%
YoY
|
| Depreciation, Depletion And Amortization |
$574.0M
6.69%
YoY
|
$538.0M
-9.08%
YoY
|
$591.7M
-16.11%
YoY
|
$705.3M
3.07%
YoY
|
$684.3M
6.62%
YoY
|
| Cash From Operating Activities |
$584.5M
52.65%
YoY
|
$382.9M
-385.32%
YoY
|
-$134.2M
-36.19%
YoY
|
-$210.3M
-159.97%
YoY
|
$350.7M
-21.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.60M
-42.48%
YoY
|
$53.20M
-1.12%
YoY
|
$53.80M
74.68%
YoY
|
$30.80M
-153.29%
YoY
|
-$57.80M
8.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$316.6M
N/A
|
| Other Investing Activities |
-$4.100M
-67.97%
YoY
|
-$12.80M
-161.24%
YoY
|
$20.90M
-345.88%
YoY
|
-$8.500M
-49.4%
YoY
|
-$16.80M
25.37%
YoY
|
| Cash From Investing Activities |
$336.2M
-237.56%
YoY
|
-$244.4M
-326.51%
YoY
|
$107.9M
-199.54%
YoY
|
-$108.4M
-8.29%
YoY
|
-$118.2M
-84.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$79.60M
-0.62%
YoY
|
$80.10M
0.0%
YoY
|
$80.10M
0.5%
YoY
|
$79.70M
-1.12%
YoY
|
$80.60M
2.15%
YoY
|
| Common Stock Issuance & Retirement, Net |
$301.9M
676.09%
YoY
|
$38.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$161.7M
46.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$860.1M
526.9%
YoY
|
-$137.2M
12.46%
YoY
|
-$122.0M
-131.86%
YoY
|
$382.9M
-231.85%
YoY
|
-$290.4M
-176.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$584.5M
52.65%
YoY
|
$382.9M
-385.32%
YoY
|
-$134.2M
-36.19%
YoY
|
-$210.3M
-159.97%
YoY
|
$350.7M
-21.72%
YoY
|
| Cash From Investing Activities |
$336.2M
-237.56%
YoY
|
-$244.4M
-326.51%
YoY
|
$107.9M
-199.54%
YoY
|
-$108.4M
-8.29%
YoY
|
-$118.2M
-84.39%
YoY
|
| Cash From Financing Activities |
-$860.1M
526.9%
YoY
|
-$137.2M
12.46%
YoY
|
-$122.0M
-131.86%
YoY
|
$382.9M
-231.85%
YoY
|
-$290.4M
-176.76%
YoY
|
| Net Change In Cash |
$60.60M
4561.54%
YoY
|
$1.300M
-100.88%
YoY
|
-$148.3M
-331.0%
YoY
|
$64.20M
-210.88%
YoY
|
-$57.90M
-183.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$584.5M
52.65%
YoY
|
$382.9M
-385.32%
YoY
|
-$134.2M
-36.19%
YoY
|
-$210.3M
-159.97%
YoY
|
$350.7M
-21.72%
YoY
|
| Capital Expenditures |
$30.60M
-42.48%
YoY
|
$53.20M
-1.12%
YoY
|
$53.80M
74.68%
YoY
|
$30.80M
-153.29%
YoY
|
-$57.80M
8.24%
YoY
|
| Free Cash Flow |
$553.9M
68.0%
YoY
|
$329.7M
-275.37%
YoY
|
-$188.0M
-22.02%
YoY
|
-$241.1M
-159.02%
YoY
|
$408.5M
-18.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.700M
-101.71%
YoY
|
-$8.000M
-108.21%
YoY
|
-$21.00M
-128.49%
YoY
|
$72.60M
-3.71%
YoY
|
$99.70M
39.83%
YoY
|
$97.40M
89.49%
YoY
|
$73.70M
-150.38%
YoY
|
$75.40M
-177.65%
YoY
|
$71.30M
-189.01%
YoY
|
$51.40M
-192.61%
YoY
|
-$146.3M
91.99%
YoY
|
-$97.10M
29.99%
YoY
|
-$80.10M
-15.51%
YoY
|
-$55.50M
-47.54%
YoY
|
-$76.20M
1.2%
YoY
|
-$74.70M
19.33%
YoY
|
-$94.80M
-176.95%
YoY
|
-$105.8M
-208.51%
YoY
|
-$75.30M
-161.57%
YoY
|
| Depreciation, Depletion And Amortization |
$128.9M
-6.86%
YoY
|
$13.10M
-35.78%
YoY
|
$35.70M
172.52%
YoY
|
$13.00M
-0.76%
YoY
|
$138.4M
5.89%
YoY
|
$20.40M
140.0%
YoY
|
$13.10M
-18.13%
YoY
|
$13.10M
-26.82%
YoY
|
$130.7M
-11.63%
YoY
|
$8.500M
-46.88%
YoY
|
$16.00M
-6.98%
YoY
|
$17.90M
-1.1%
YoY
|
$147.9M
654.59%
YoY
|
$16.00M
-22.33%
YoY
|
$17.20M
-34.85%
YoY
|
$18.10M
-52.99%
YoY
|
$19.60M
37.06%
YoY
|
$20.60M
44.06%
YoY
|
$26.40M
83.33%
YoY
|
| Cash From Operating Activities |
$88.80M
-50.67%
YoY
|
$175.0M
-0.06%
YoY
|
$139.9M
-1.41%
YoY
|
$89.60M
291.27%
YoY
|
$180.0M
318.6%
YoY
|
$175.1M
-689.56%
YoY
|
$141.9M
-467.62%
YoY
|
$22.90M
-132.21%
YoY
|
$43.00M
726.92%
YoY
|
-$29.70M
-26.12%
YoY
|
-$38.60M
-51.81%
YoY
|
-$71.10M
-0.97%
YoY
|
$5.200M
-128.57%
YoY
|
-$40.20M
-193.27%
YoY
|
-$80.10M
-214.59%
YoY
|
-$71.80M
-173.94%
YoY
|
-$18.20M
-112.94%
YoY
|
$43.10M
-78.09%
YoY
|
$69.90M
-659.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.90M
41.56%
YoY
|
$8.800M
-9.28%
YoY
|
$6.500M
-38.1%
YoY
|
$7.600M
-57.06%
YoY
|
$7.700M
-49.67%
YoY
|
$9.700M
-34.01%
YoY
|
$10.50M
-23.36%
YoY
|
$17.70M
14.94%
YoY
|
$15.30M
53.0%
YoY
|
$14.70M
297.3%
YoY
|
$13.70M
-502.94%
YoY
|
$15.40M
-300.0%
YoY
|
$10.00M
-162.5%
YoY
|
$3.700M
-126.62%
YoY
|
-$3.400M
-81.52%
YoY
|
-$7.700M
-52.76%
YoY
|
-$16.00M
73.91%
YoY
|
-$13.90M
93.06%
YoY
|
-$18.40M
170.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
-257.14%
YoY
|
-$68.40M
-52.86%
YoY
|
$58.50M
-152.37%
YoY
|
$17.90M
62.73%
YoY
|
-$700.0K
133.33%
YoY
|
-$145.1M
-933.91%
YoY
|
-$111.7M
-172.53%
YoY
|
$11.00M
-90.72%
YoY
|
-$300.0K
-72.73%
YoY
|
$17.40M
-30.12%
YoY
|
$154.0M
2344.44%
YoY
|
$118.5M
18.15%
YoY
|
-$1.100M
57.14%
YoY
|
$24.90M
-569.81%
YoY
|
$6.300M
-333.33%
YoY
|
$100.3M
-126.87%
YoY
|
-$700.0K
-85.71%
YoY
|
-$5.300M
-98.11%
YoY
|
-$2.700M
-99.3%
YoY
|
| Cash From Investing Activities |
-$63.10M
-117.97%
YoY
|
-$77.20M
-50.13%
YoY
|
$52.00M
-142.55%
YoY
|
$10.30M
-253.73%
YoY
|
$351.1M
793.38%
YoY
|
-$154.8M
-5833.33%
YoY
|
-$122.2M
-187.1%
YoY
|
-$6.700M
-106.5%
YoY
|
$39.30M
-128.44%
YoY
|
$2.700M
-87.26%
YoY
|
$140.3M
4737.93%
YoY
|
$103.1M
11.34%
YoY
|
-$138.2M
-38.61%
YoY
|
$21.20M
-210.42%
YoY
|
$2.900M
-113.74%
YoY
|
$92.60M
-123.77%
YoY
|
-$225.1M
-172.22%
YoY
|
-$19.20M
-93.33%
YoY
|
-$21.10M
-94.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$18.30M
-9.41%
YoY
|
N/A
|
N/A
|
N/A
|
$20.20M
3.59%
YoY
|
N/A
|
N/A
|
N/A
|
$19.50M
0.52%
YoY
|
N/A
|
N/A
|
N/A
|
$19.40M
-2.02%
YoY
|
N/A
|
N/A
|
N/A
|
$19.80M
-5.71%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.10M
-87.72%
YoY
|
-$79.20M
571.19%
YoY
|
-$261.5M
272.51%
YoY
|
-$38.30M
7.89%
YoY
|
-$481.1M
2342.13%
YoY
|
-$11.80M
-44.6%
YoY
|
-$70.20M
11.61%
YoY
|
-$35.50M
86.84%
YoY
|
-$19.70M
4.79%
YoY
|
-$21.30M
1.91%
YoY
|
-$62.90M
229.32%
YoY
|
-$19.00M
-162.3%
YoY
|
-$18.80M
-104.79%
YoY
|
-$20.90M
-564.44%
YoY
|
-$19.10M
-43.99%
YoY
|
$30.50M
-120.36%
YoY
|
$392.4M
-453.51%
YoY
|
$4.500M
-108.17%
YoY
|
-$34.10M
-109.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$88.80M
-50.67%
YoY
|
$175.0M
-0.06%
YoY
|
$139.9M
-1.41%
YoY
|
$89.60M
291.27%
YoY
|
$180.0M
318.6%
YoY
|
$175.1M
-689.56%
YoY
|
$141.9M
-467.62%
YoY
|
$22.90M
-132.21%
YoY
|
$43.00M
726.92%
YoY
|
-$29.70M
-26.12%
YoY
|
-$38.60M
-51.81%
YoY
|
-$71.10M
-0.97%
YoY
|
$5.200M
-128.57%
YoY
|
-$40.20M
-193.27%
YoY
|
-$80.10M
-214.59%
YoY
|
-$71.80M
-173.94%
YoY
|
-$18.20M
-112.94%
YoY
|
$43.10M
-78.09%
YoY
|
$69.90M
-659.2%
YoY
|
| Cash From Investing Activities |
-$63.10M
-117.97%
YoY
|
-$77.20M
-50.13%
YoY
|
$52.00M
-142.55%
YoY
|
$10.30M
-253.73%
YoY
|
$351.1M
793.38%
YoY
|
-$154.8M
-5833.33%
YoY
|
-$122.2M
-187.1%
YoY
|
-$6.700M
-106.5%
YoY
|
$39.30M
-128.44%
YoY
|
$2.700M
-87.26%
YoY
|
$140.3M
4737.93%
YoY
|
$103.1M
11.34%
YoY
|
-$138.2M
-38.61%
YoY
|
$21.20M
-210.42%
YoY
|
$2.900M
-113.74%
YoY
|
$92.60M
-123.77%
YoY
|
-$225.1M
-172.22%
YoY
|
-$19.20M
-93.33%
YoY
|
-$21.10M
-94.62%
YoY
|
| Cash From Financing Activities |
-$59.10M
-87.72%
YoY
|
-$79.20M
571.19%
YoY
|
-$261.5M
272.51%
YoY
|
-$38.30M
7.89%
YoY
|
-$481.1M
2342.13%
YoY
|
-$11.80M
-44.6%
YoY
|
-$70.20M
11.61%
YoY
|
-$35.50M
86.84%
YoY
|
-$19.70M
4.79%
YoY
|
-$21.30M
1.91%
YoY
|
-$62.90M
229.32%
YoY
|
-$19.00M
-162.3%
YoY
|
-$18.80M
-104.79%
YoY
|
-$20.90M
-564.44%
YoY
|
-$19.10M
-43.99%
YoY
|
$30.50M
-120.36%
YoY
|
$392.4M
-453.51%
YoY
|
$4.500M
-108.17%
YoY
|
-$34.10M
-109.27%
YoY
|
| Net Change In Cash |
-$33.40M
-166.8%
YoY
|
$18.60M
118.82%
YoY
|
-$69.60M
37.82%
YoY
|
$61.60M
-419.17%
YoY
|
$50.00M
-20.13%
YoY
|
$8.500M
-117.6%
YoY
|
-$50.50M
-230.15%
YoY
|
-$19.30M
-248.46%
YoY
|
$62.60M
-141.24%
YoY
|
-$48.30M
21.05%
YoY
|
$38.80M
-140.29%
YoY
|
$13.00M
-74.66%
YoY
|
-$151.8M
-201.81%
YoY
|
-$39.90M
-240.49%
YoY
|
-$96.30M
-755.1%
YoY
|
$51.30M
-111.6%
YoY
|
$149.1M
-56.31%
YoY
|
$28.40M
-119.44%
YoY
|
$14.70M
-139.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.80M
-50.67%
YoY
|
$175.0M
-0.06%
YoY
|
$139.9M
-1.41%
YoY
|
$89.60M
291.27%
YoY
|
$180.0M
318.6%
YoY
|
$175.1M
-689.56%
YoY
|
$141.9M
-467.62%
YoY
|
$22.90M
-132.21%
YoY
|
$43.00M
726.92%
YoY
|
-$29.70M
-26.12%
YoY
|
-$38.60M
-51.81%
YoY
|
-$71.10M
-0.97%
YoY
|
$5.200M
-128.57%
YoY
|
-$40.20M
-193.27%
YoY
|
-$80.10M
-214.59%
YoY
|
-$71.80M
-173.94%
YoY
|
-$18.20M
-112.94%
YoY
|
$43.10M
-78.09%
YoY
|
$69.90M
-659.2%
YoY
|
| Capital Expenditures |
$10.90M
41.56%
YoY
|
$8.800M
-9.28%
YoY
|
$6.500M
-38.1%
YoY
|
$7.600M
-57.06%
YoY
|
$7.700M
-49.67%
YoY
|
$9.700M
-34.01%
YoY
|
$10.50M
-23.36%
YoY
|
$17.70M
14.94%
YoY
|
$15.30M
53.0%
YoY
|
$14.70M
297.3%
YoY
|
$13.70M
-502.94%
YoY
|
$15.40M
-300.0%
YoY
|
$10.00M
-162.5%
YoY
|
$3.700M
-126.62%
YoY
|
-$3.400M
-81.52%
YoY
|
-$7.700M
-52.76%
YoY
|
-$16.00M
73.91%
YoY
|
-$13.90M
93.06%
YoY
|
-$18.40M
170.59%
YoY
|
| Free Cash Flow |
$77.90M
-54.79%
YoY
|
$166.2M
0.48%
YoY
|
$133.4M
1.52%
YoY
|
$82.00M
1476.92%
YoY
|
$172.3M
522.02%
YoY
|
$165.4M
-472.52%
YoY
|
$131.4M
-351.24%
YoY
|
$5.200M
-106.01%
YoY
|
$27.70M
-677.08%
YoY
|
-$44.40M
1.14%
YoY
|
-$52.30M
-31.81%
YoY
|
-$86.50M
34.95%
YoY
|
-$4.800M
118.18%
YoY
|
-$43.90M
-177.02%
YoY
|
-$76.70M
-186.86%
YoY
|
-$64.10M
-156.53%
YoY
|
-$2.200M
-101.47%
YoY
|
$57.00M
-72.05%
YoY
|
$88.30M
-1649.12%
YoY
|
Loading...